BrightAccountsProduction v1.0.0 v1.0.0 2024-09-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is the manufacture and wholesale of plastic products and signage. 17 August 2026 4 5 00583387 2025-08-31 00583387 2024-08-31 00583387 2023-08-31 00583387 2024-09-01 2025-08-31 00583387 2023-09-01 2024-08-31 00583387 uk-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 00583387 uk-curr:PoundSterling 2024-09-01 2025-08-31 00583387 uk-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 00583387 uk-bus:FullAccounts 2024-09-01 2025-08-31 00583387 uk-bus:Director1 2024-09-01 2025-08-31 00583387 uk-bus:CompanySecretary1 2024-09-01 2025-08-31 00583387 uk-bus:RegisteredOffice 2024-09-01 2025-08-31 00583387 uk-bus:Agent1 2024-09-01 2025-08-31 00583387 uk-core:ShareCapital 2025-08-31 00583387 uk-core:ShareCapital 2024-08-31 00583387 uk-core:RetainedEarningsAccumulatedLosses 2025-08-31 00583387 uk-core:RetainedEarningsAccumulatedLosses 2024-08-31 00583387 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-08-31 00583387 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-08-31 00583387 uk-bus:FRS102 2024-09-01 2025-08-31 00583387 uk-core:PlantMachinery 2024-09-01 2025-08-31 00583387 uk-core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 00583387 uk-core:MotorVehicles 2024-09-01 2025-08-31 00583387 uk-core:CurrentFinancialInstruments 2025-08-31 00583387 uk-core:CurrentFinancialInstruments 2024-08-31 00583387 uk-core:WithinOneYear 2025-08-31 00583387 uk-core:WithinOneYear 2024-08-31 00583387 uk-core:WithinOneYear 2025-08-31 00583387 uk-core:WithinOneYear 2024-08-31 00583387 uk-core:AfterOneYear 2025-08-31 00583387 uk-core:AfterOneYear 2024-08-31 00583387 uk-core:BetweenOneFiveYears 2025-08-31 00583387 uk-core:BetweenOneFiveYears 2024-08-31 00583387 uk-core:EmployeeBenefits 2024-08-31 00583387 uk-core:EmployeeBenefits 2024-09-01 2025-08-31 00583387 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-08-31 00583387 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-08-31 00583387 uk-core:OtherDeferredTax 2025-08-31 00583387 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-08-31 00583387 uk-core:EmployeeBenefits 2025-08-31 00583387 2024-09-01 2025-08-31 00583387 uk-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
 
 
 
F.R. Warren & Co. Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 August 2025



F.R. Warren & Co. Limited
Director and Other Information

 
Director Mr R A Burden
 
 
Company Secretary Mrs M J Burden
 
 
Company Registration Number 00583387
 
 
Registered Office and Business Address Unit 10
West 1 Filers Way
Weston-super-Mare
Somerset
BS24 7NF
United Kingdom
 
 
Accountants Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF
United Kingdom



F.R. Warren & Co. Limited
Company Registration Number: 00583387
Balance Sheet
as at 31 August 2025

2025 2024
Notes £ £
 
Fixed Assets
Tangible assets 4 74,254 88,114
───────── ─────────
 
Current Assets
Stocks 5 22,000 27,790
Debtors 6 60,902 53,450
Cash at bank and in hand 69,076 106,649
───────── ─────────
151,978 187,889
───────── ─────────
Creditors: amounts falling due within one year 7 (75,803) (79,335)
───────── ─────────
Net Current Assets 76,175 108,554
───────── ─────────
Total Assets less Current Liabilities 150,429 196,668
 
Creditors:
amounts falling due after more than one year 8 (9,416) (5,670)
 
Provisions for liabilities 9 (18,564) (22,029)
───────── ─────────
Net Assets 122,449 168,969
═════════ ═════════
 
Capital and Reserves
Called up share capital 100 100
Retained earnings 122,349 168,869
───────── ─────────
Shareholders' Funds 122,449 168,969
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 14 August 2026
           
           
           
________________________________          
Mr R A Burden          
Director          
           



F.R. Warren & Co. Limited
Notes to the Financial Statements
for the financial year ended 31 August 2025

   
1. General Information
 

F.R. Warren & Co. Limited is a company limited by shares incorporated and registered in the England and Wales.

The registered number of the company is 00583387.

The registered office of the company is Unit 10, West 1 Filers Way, Weston-super-Mare, Somerset, BS24 7NF, United Kingdom which is also the principal place of business of the company.

The financial statements have been presented in Pound (£) which is also the functional currency of the company.

         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 August 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover

Turnover comprises the fair value of goods supplied and provision of services by the company, exclusive of trade discounts and value added tax.

The company recognises revenue when:

The amount of revenue can be reliably measured;

it is probable that future economic benefits will flow to the entity;

and specific criteria have been met for each of the company's activities.

 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. Cost comprises purchase price and other directly attributable costs. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 10% Reducing balance
  Fixtures, fittings and equipment - 33.33% Straight line
  Motor vehicles - 20% Reducing balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

 
Cash at bank and in hand
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the Balance Sheet bank overdrafts are shown within Creditors.
 
Borrowing costs
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges. Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income. Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
 
Ordinary share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was:
 
  2025 2024
  Number Number
 
Employees 4 5
  ═════════ ═════════
           
4. Tangible assets
  Plant and Fixtures, Motor Total
  machinery fittings and vehicles  
    equipment    
  £ £ £ £
Cost
At 1 September 2024 164,736 11,513 66,673 242,922
Disposals (14,000) (326) - (14,326)
  ───────── ───────── ───────── ─────────
At 31 August 2025 150,736 11,187 66,673 228,596
  ───────── ───────── ───────── ─────────
Depreciation
At 1 September 2024 103,187 9,664 41,957 154,808
Charge for the financial year 5,966 1,060 4,943 11,969
On disposals (12,109) (326) - (12,435)
  ───────── ───────── ───────── ─────────
At 31 August 2025 97,044 10,398 46,900 154,342
  ───────── ───────── ───────── ─────────
Net book value
At 31 August 2025 53,692 789 19,773 74,254
  ═════════ ═════════ ═════════ ═════════
At 31 August 2024 61,549 1,849 24,716 88,114
  ═════════ ═════════ ═════════ ═════════
       
5. Stocks 2025 2024
  £ £
 
Finished goods and goods for resale 22,000 27,790
  ═════════ ═════════
       
6. Debtors 2025 2024
  £ £
 
Trade debtors 24,411 23,455
Other debtors 7,000 -
Taxation 25,164 12,490
Prepayments and accrued income 4,327 17,505
  ───────── ─────────
  60,902 53,450
  ═════════ ═════════
       
7. Creditors 2025 2024
Amounts falling due within one year £ £
 
Net obligations under finance leases
and hire purchase contracts 9,010 21,767
Trade creditors 52,869 34,480
Taxation 9,092 20,078
Director's current account 648 171
Other creditors 1,403 291
Accruals:
Pension accrual 343 -
Other accruals 2,438 2,548
  ───────── ─────────
  75,803 79,335
  ═════════ ═════════
 
Creditors include bank loans which are secured of £9,395 (2024 - £21,767).
       
8. Creditors 2025 2024
Amounts falling due after more than one year £ £
 
Finance leases and hire purchase contracts 9,416 5,670
  ═════════ ═════════
 
 
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 9,010 21,767
Repayable between one and five years 9,416 5,670
  ───────── ─────────
  18,426 27,437
  ═════════ ═════════
 
Creditors include bank loans which are secured of £8,547 (2024 - £5,670).
       
9. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total
  allowances  
     
  2025 2024
  £ £
 
At financial year start 22,029 22,029
Charged to profit and loss (3,465) -
  ───────── ─────────
At financial year end 18,564 22,029
  ═════════ ═════════