Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-301trueNo description of principal activity2024-10-01false2trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01318964 2024-10-01 2025-09-30 01318964 2023-10-01 2024-09-30 01318964 2025-09-30 01318964 2024-09-30 01318964 2023-10-01 01318964 5 2024-10-01 2025-09-30 01318964 d:Director2 2024-10-01 2025-09-30 01318964 e:PlantMachinery 2024-10-01 2025-09-30 01318964 e:PlantMachinery 2025-09-30 01318964 e:PlantMachinery 2024-09-30 01318964 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 01318964 e:MotorVehicles 2024-10-01 2025-09-30 01318964 e:ComputerEquipment 2024-10-01 2025-09-30 01318964 e:ComputerEquipment 2025-09-30 01318964 e:ComputerEquipment 2024-09-30 01318964 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 01318964 e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 01318964 e:FreeholdInvestmentProperty 2025-09-30 01318964 e:FreeholdInvestmentProperty 2024-09-30 01318964 e:FreeholdInvestmentProperty 2 2024-10-01 2025-09-30 01318964 e:CurrentFinancialInstruments 2025-09-30 01318964 e:CurrentFinancialInstruments 2024-09-30 01318964 e:CurrentFinancialInstruments e:WithinOneYear 2025-09-30 01318964 e:CurrentFinancialInstruments e:WithinOneYear 2024-09-30 01318964 e:ShareCapital 2024-10-01 2025-09-30 01318964 e:ShareCapital 2025-09-30 01318964 e:ShareCapital 2023-10-01 2024-09-30 01318964 e:ShareCapital 2024-09-30 01318964 e:ShareCapital 2023-10-01 01318964 e:RevaluationReserve 2024-10-01 2025-09-30 01318964 e:RevaluationReserve 2025-09-30 01318964 e:RevaluationReserve 5 2024-10-01 2025-09-30 01318964 e:RevaluationReserve 2023-10-01 2024-09-30 01318964 e:RevaluationReserve 2024-09-30 01318964 e:RevaluationReserve 2023-10-01 01318964 e:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 01318964 e:RetainedEarningsAccumulatedLosses 2025-09-30 01318964 e:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 01318964 e:RetainedEarningsAccumulatedLosses 2024-09-30 01318964 e:RetainedEarningsAccumulatedLosses 2023-10-01 01318964 d:FRS102 2024-10-01 2025-09-30 01318964 d:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 01318964 d:FullAccounts 2024-10-01 2025-09-30 01318964 d:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 01318964 2 2024-10-01 2025-09-30 01318964 5 2024-10-01 2025-09-30 01318964 f:PoundSterling 2024-10-01 2025-09-30 01318964 e:RetainedEarningsAccumulatedLosses 5 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Registered number: 01318964










EBTEK LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
EBTEK LIMITED
REGISTERED NUMBER: 01318964

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
20,216
11,874

Investment property
 5 
1,725,000
2,102,985

  
1,745,216
2,114,859

Current assets
  

Cash at bank and in hand
 7 
633,734
594,135

  
633,734
594,135

Creditors: amounts falling due within one year
 8 
(27,257)
(26,438)

Net current assets
  
 
 
606,478
 
 
567,698

Total assets less current liabilities
  
2,351,694
2,682,557

Provisions for liabilities
  

Deferred tax
  
(3,456)
(1,272)

  
 
 
(3,456)
 
 
(1,272)

Net assets
  
2,348,238
2,681,285


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
 9 
542,830
920,815

Profit and loss account
 9 
1,805,308
1,760,370

  
2,348,238
2,681,285


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 August 2026.

Page 1

 
EBTEK LIMITED
REGISTERED NUMBER: 01318964

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025

................................................
Dean Halley
Director

The notes on pages 5 to 10 form part of these financial statements.

Page 2

 
EBTEK LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 October 2024
100
920,815
1,760,370
2,681,285


Comprehensive income for the year

Loss for the year

-
-
(331,347)
(331,347)

Surplus on revaluation of freehold property
-
-
377,985
377,985


Other comprehensive income for the year
-
-
377,985
377,985


Total comprehensive income for the year
-
-
46,638
46,638


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(1,700)
(1,700)

Transfer to/from profit and loss account
-
(377,985)
-
(377,985)


Total transactions with owners
-
(377,985)
(1,700)
(379,685)


At 30 September 2025
100
542,830
1,805,308
2,348,238


The notes on pages 5 to 10 form part of these financial statements.

Page 3

 
EBTEK LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 October 2023
100
920,815
1,772,415
2,693,330


Comprehensive income for the year

Profit for the year

-
-
31,455
31,455


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
31,455
31,455


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(43,500)
(43,500)


Total transactions with owners
-
-
(43,500)
(43,500)


At 30 September 2024
100
920,815
1,760,370
2,681,285


The notes on pages 5 to 10 form part of these financial statements.

Page 4

 
EBTEK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Ebtek Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Chester Court, Chester Hall Lane, Basildon, SS14 3WR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
EBTEK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the methods listed below.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Reducing Balance
Motor vehicles
-
25%
Reducing Balance
Computer equipment
-
3 Years Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
EBTEK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 2).

Page 7

 
EBTEK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

4.


Tangible fixed assets


Plant and machinery
Computer equipment
Total

£
£
£



Cost or valuation


At 1 October 2024
148,372
1,231
149,603


Additions
12,599
-
12,599



At 30 September 2025

160,971
1,231
162,202



Depreciation


At 1 October 2024
136,644
1,085
137,729


Charge for the year on owned assets
4,111
146
4,257



At 30 September 2025

140,755
1,231
141,986



Net book value



At 30 September 2025
20,216
-
20,216



At 30 September 2024
11,728
146
11,874

The freehold investment buildings were re valued as below

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2025
2024
£
£



Cost
1,182,170
1,182,170

Net book value
1,182,170
1,182,170

Page 8

 
EBTEK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 October 2024
2,102,985


Surplus on revaluation
(377,985)



At 30 September 2025
1,725,000

The 2025 valuations were made by Glenny LLP and Messrs. Watts & Morgan, on an open market value basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
1,182,170
1,182,170

1,182,170
1,182,170

Page 9

 
EBTEK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

6.


Debtors






7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
633,734
594,135

633,734
594,135



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
9,391
7,812

Other taxation and social security
3,748
3,896

Other creditors
9,213
9,465

Accruals and deferred income
4,905
5,265

27,257
26,438



9.


Reserves

Revaluation reserve

The revaluation reserve includes all current and prior surpluses net of any deficits, and net of any deferred taxation provisions.

Profit and loss account

The profit and loss reserve includes all current and prior retained profits and losses.


10.


Related party transactions

During the year the following transactions took place between the company and a former director. 

Dividends: E Halley: £1,700 (2024,£43,500)

During the year the following transactions occured between the company and Nant Hir Farm Services Ltd, a company of which director D Halley is also director and shareholder.

Expenditure: £0 (2024: £0 from appointment)

Page 10