Company registration number 01642908 (England and Wales)
BLACKBUSHE AIRPORT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
The Granary
Hones Yard
1 Waverley Lane
Farnham
Surrey
GU9 8BB
BLACKBUSHE AIRPORT LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
BLACKBUSHE AIRPORT LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr C. Ogden
Mrs R. Cornthwaite
Mr C. Gazzard
Company number
01642908
Registered office
Terminal Buildings
Blackbushe Airport
Camberley
Surrey
GU17 9LQ
Accountants
TC Group
The Granary
Hones Yard
1 Waverley Lane
Farnham
Surrey
GU9 8BB
BLACKBUSHE AIRPORT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,158,194
2,656,084
Current assets
Stocks
57,554
49,989
Debtors
4
1,249,647
148,523
Cash at bank and in hand
4,846,876
99,568
6,154,077
298,080
Creditors: amounts falling due within one year
5
(951,267)
(156,617)
Net current assets
5,202,810
141,463
Total assets less current liabilities
9,361,004
2,797,547
Creditors: amounts falling due after more than one year
6
(11,621,685)
(5,225,953)
Net liabilities
(2,260,681)
(2,428,406)
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss reserves
(2,270,681)
(2,438,406)
Total equity
(2,260,681)
(2,428,406)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

BLACKBUSHE AIRPORT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 3 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 July 2026 and are signed on its behalf by:
Mrs R. Cornthwaite
Director
Company Registration No. 01642908
The notes on pages 4 to 10 form part of these financial statements
BLACKBUSHE AIRPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

Blackbushe Airport Limited is a private company limited by shares incorporated in England and Wales. The registered office is Terminal Buildings, Blackbushe Airport, Camberley, Surrey, United Kingdom, GU17 9LQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the balance sheet date, the company's current liabilities exceeded its assets by £2,260,681 (2024 - £2,428,406). The day to day operation of the company is dependant upon the continued support from its directors and the parent company. On the basis that this support will continue, the financial statements have been prepared on a going concern basis.

1.3
Turnover

Turnover represents the value in respect of services and goods being provided to customers, net of VAT.

 

Where services are billed in advance, revenue is deferred and then released according to the service being consumed.

 

Where goods are being sold, revenue is recognised at the point of sale.

 

Turnover also includes rental income from buildings at the airport that have not been fully utilised by the Company and this is invoiced at the end of the customers stay. If the stay spans a period over month end, the customer is billed up to month end to ensure revenue is recognised in the correct period.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land develop'ent
At the point the asset comes into use
Plant and machinery
3 / 5 / 10 years straight line
Fixtures, fittings and office equipment
3 / 10 years straight line
Runway lighting infrast'ture
25 years straight line
BLACKBUSHE AIRPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stock is valued at the lower of cost and net realisable value.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BLACKBUSHE AIRPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BLACKBUSHE AIRPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
47
48
BLACKBUSHE AIRPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
3
Tangible fixed assets
Freehold land develop'ent
Plant and machinery
Fixtures, fittings and office equipment
Runway lighting infrast'ture
Total
£
£
£
£
£
Cost
At 1 January 2025
-
0
1,101,996
1,412,834
1,379,991
3,894,821
Additions
1,544,059
63,121
191,189
-
0
1,798,369
At 31 December 2025
1,544,059
1,165,117
1,604,023
1,379,991
5,693,190
Depreciation and impairment
At 1 January 2025
-
0
594,478
603,753
40,506
1,238,737
Depreciation charged in the year
-
0
93,191
147,868
55,200
296,259
At 31 December 2025
-
0
687,669
751,621
95,706
1,534,996
Carrying amount
At 31 December 2025
1,544,059
477,448
852,402
1,284,285
4,158,194
At 31 December 2024
-
0
507,518
809,081
1,339,485
2,656,084
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
53,904
28,540
Amounts owed by group undertakings
14,086
21,386
Other debtors
228,593
-
0
Prepayments and accrued income
116,597
98,597
413,180
148,523
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 7)
836,467
-
0
Total debtors
1,249,647
148,523
BLACKBUSHE AIRPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
847,782
48,524
Amounts due to group undertakings
5,439
-
0
Other taxation and social security
27,089
59,309
Other creditors
46,894
44,659
Accruals and deferred income
24,063
4,125
951,267
156,617
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
11,621,685
5,225,953
7
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Assets
Assets
2025
2024
Balances:
£
£
Accelerated capital allowances
(418,177)
-
Tax losses
1,049,415
-
Retirement benefit obligations
2,170
-
Loan interest accrual
203,059
-
836,467
-
2025
Movements in the year:
£
Liability at 1 January 2025
-
Credit to profit or loss
(836,467)
Asset at 31 December 2025
(836,467)
BLACKBUSHE AIRPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Deferred taxation
(Continued)
- 10 -

The deferred tax asset set out above is not expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.

8
Related party transactions

During the year the company paid expenses on behalf of two connected companies totalling £4,184 and incurred rent expenses of £18,224. At the year end the company was owed £14,086 (2024 - £10,693) by one of the connected companies. The balance is included in Debtors: Amounts due from group undertakings. The other connected company was owed £5,439 at year end (2024 - £10,693 was due from the connected company). The balance is included in Creditors: Amounts due from group undertakings.

 

The company maintains a loan account with its parent company. At the balance sheet date, the company owed £11,621,685 (2024 - £5,225,953) to the parent company including interest of £932,692 (2024 - £635,155). A balance of £11,621,685 (2024 - £5,225,953) has been included in Creditors: amounts falling due greater than one year.

9
Parent company

The immediate and ultimate control parent company is Blinkbushe Limited, a company incorporated in Guernsey.

2025-12-312025-01-01falsefalsefalse20 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr C. OgdenMrs R. CornthwaiteMr C. Gazzard016429082025-01-012025-12-3101642908bus:Director12025-01-012025-12-3101642908bus:Director22025-01-012025-12-3101642908bus:Director32025-01-012025-12-3101642908bus:RegisteredOffice2025-01-012025-12-31016429082025-12-31016429082024-12-3101642908core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3101642908core:PlantMachinery2025-12-3101642908core:FurnitureFittings2025-12-3101642908core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-3101642908core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101642908core:PlantMachinery2024-12-3101642908core:FurnitureFittings2024-12-3101642908core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3101642908core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101642908core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101642908core:CurrentFinancialInstruments2025-12-3101642908core:CurrentFinancialInstruments2024-12-3101642908core:Non-currentFinancialInstruments2025-12-3101642908core:Non-currentFinancialInstruments2024-12-3101642908core:ShareCapital2025-12-3101642908core:ShareCapital2024-12-3101642908core:RetainedEarningsAccumulatedLosses2025-12-3101642908core:RetainedEarningsAccumulatedLosses2024-12-3101642908core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3101642908core:PlantMachinery2025-01-012025-12-3101642908core:FurnitureFittings2025-01-012025-12-31016429082024-01-012024-12-3101642908core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101642908core:PlantMachinery2024-12-3101642908core:FurnitureFittings2024-12-3101642908core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31016429082024-12-3101642908core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-3101642908bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101642908bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3101642908bus:FRS1022025-01-012025-12-3101642908bus:AuditExemptWithAccountantsReport2025-01-012025-12-3101642908bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP