Feelfree Limited 30/11/2025 iXBRL

Company registration number: 01943238

Feelfree Limited

Unaudited filleted financial statements

30 November 2025

Feelfree Limited

Contents

Directors and other information

Accountants report

Statement of financial position

Notes to the financial statements

Feelfree Limited

Directors and other information


	Directors	Mr A. B. W. Parker
		Mrs M. Y. Parker


	Company number	01943238


	Registered office	'Brivon House'
		Ynysforgan Farm
		Morriston
		Swansea
		SA6 6QL


	Accountants	Morgan Hemp
		103-104 Walter Road
		Swansea
		SA1 5QF




	Bankers	Barclays Bank Plc.
		1 - 6 Pocketts Wharf
		Maritime Quarter
		Swansea

Feelfree Limited

Report to the board of directors on the preparation of the

unaudited statutory financial statements of Feelfree Limited

Year ended 30 November 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Feelfree Limited for the year ended 30 November 2025 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.

This report is made solely to the board of directors of Feelfree Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Feelfree Limited and state those matters that we have agreed to state to the board of directors of Feelfree Limited as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Feelfree Limited and its board of directors as a body for our work or for this report.

It is your duty to ensure that Feelfree Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Feelfree Limited. You consider that Feelfree Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Feelfree Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Morgan Hemp

Chartered Certified Accountants

103-104 Walter Road

Swansea

SA1 5QF

6 August 2026

Feelfree Limited

Statement of financial position

30 November 2025

		2025		2024
	Note	£	£	£	£

Fixed assets
Intangible assets	5	58,498		63,997
Tangible assets	6	5,304,703		5,426,107
Investments	7	83		83
		_______		_______
			5,363,284		5,490,187

Current assets
Stocks		58,763		46,448
Debtors	8	1,301,708		251,366
Cash at bank and in hand		1,450,313		2,167,181
		_______		_______
		2,810,784		2,464,995
Creditors: amounts falling due
within one year	9	( 492,406)		( 358,816)
		_______		_______
Net current assets			2,318,378		2,106,179
			_______		_______
Total assets less current liabilities			7,681,662		7,596,366


Provisions for liabilities			( 164,218)		( 192,768)

			_______		_______
Net assets			7,517,444		7,403,598
			_______		_______

Capital and reserves
Called up share capital			100		100
Profit and loss account			7,517,344		7,403,498
			_______		_______
Shareholders funds			7,517,444		7,403,598
			_______		_______

For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

These financial statements were approved by the board of directors and authorised for issue on 06 August 2026 , and are signed on behalf of the board by:

Mr A. B. W. Parker

Director

Company registration number: 01943238

Feelfree Limited

Notes to the financial statements

Year ended 30 November 2025

1. General information

The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is 'Brivon House', Ynysforgan Farm, Morriston, Swansea, SA6 6QL.

2. Statement of compliance

These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Goodwill

Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.

Intangible assets

Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:


Goodwill	-	10% %	straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:


Long leasehold property	-	Straight line over the life of the lease
Plant and machinery	-	10 %	reducing balance
Fittings fixtures and equipment	-	10 %	reducing balance
Motor vehicles	-	25 %	reducing balance

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

Fixed asset investments

Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 6 (2024: 6 ).

5. Intangible assets

	Goodwill	Other intangible assets	Total
	£	£	£
Cost
At 1 December 2024 and 30 November 2025	633,493	12,500	645,993
	_______	_______	_______
Amortisation
At 1 December 2024	581,996	-	581,996
Charge for the year	5,499	-	5,499
	_______	_______	_______
At 30 November 2025	587,495	-	587,495
	_______	_______	_______
Carrying amount
At 30 November 2025	45,998	12,500	58,498
	_______	_______	_______
At 30 November 2024	51,497	12,500	63,997
	_______	_______	_______

6. Tangible assets

	Freehold property	Long leasehold property	Plant and machinery	Fixtures, fittings and equipment	Motor vehicles	Total
	£	£	£	£	£	£
Cost
At 1 December 2024	4,647,336	5,000	458,943	892,403	209,009	6,212,691
Additions	-	-	9,168	40,943	-	50,111
Disposals	( 6,944)	-	( 122,088)	( 74,782)	( 7,500)	( 211,314)
	_______	_______	_______	_______	_______	_______
At 30 November 2025	4,640,392	5,000	346,023	858,564	201,509	6,051,488
	_______	_______	_______	_______	_______	_______
Depreciation
At 1 December 2024	-	808	218,994	467,011	99,770	786,583
Charge for the year	-	51	19,330	42,166	27,164	88,711
Disposals	-	-	( 69,349)	( 52,246)	( 6,914)	( 128,509)
	_______	_______	_______	_______	_______	_______
At 30 November 2025	-	859	168,975	456,931	120,020	746,785
	_______	_______	_______	_______	_______	_______
Carrying amount
At 30 November 2025	4,640,392	4,141	177,048	401,633	81,489	5,304,703
	_______	_______	_______	_______	_______	_______
At 30 November 2024	4,647,336	4,192	239,949	425,392	109,239	5,426,108
	_______	_______	_______	_______	_______	_______

7. Investments

	Other investments other than loans	Total
	£	£
Cost
At 1 December 2024 and 30 November 2025	83	83
	_______	_______
Impairment
At 1 December 2024 and 30 November 2025	-	-
	_______	_______
Carrying amount
At 30 November 2025	83	83
	_______	_______
At 30 November 2024	83	83
	_______	_______

8. Debtors

	2025	2024
	£	£
Trade debtors	150,025	202,701
Other debtors	1,151,683	48,665
	_______	_______
	1,301,708	251,366
	_______	_______

9. Creditors: amounts falling due within one year

	2025	2024
	£	£
Trade creditors	119,214	106,632
Social security and other taxes	307,675	195,835
Other creditors	65,517	56,349
	_______	_______
	492,406	358,816
	_______	_______

10. Directors advances, credits and guarantees

	During the year the directors entered into the following advances and credits with the company:

2025
		Balance brought forward	Advances /(credits) to the directors	Amounts repaid	Balance o/standing
		£	£	£	£
	Mr A. B. W. Parker	5,354	621,274	( 216,000)	410,628
		_______	_______	_______	_______

2024
		Balance brought forward	Advances /(credits) to the directors	Amounts repaid	Balance o/standing
		£	£	£	£
	Mr A. B. W. Parker	9,510	44,944	( 49,100)	5,354
		_______	_______	_______	_______

11. Related party transactions

Included in debtors at the year ended 30th November 2025, is a balance owed by the directors to the company of £410,628 (2024: £5,354). Included in other debtors at the 30th November 2025, is a balance owed to the company of £553,864 (2024 £nil) by the connected company Feelfree Storage & Building Ltd.Included in creditors is the amount of £48,567 (2024 £32,900) owed to Feelfree Employment Group Limited, a company connected to the directors.