6 false false false false false false false false false false true false false false false false false No description of principal activity 2024-12-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 02943841 2024-12-01 2025-11-30 02943841 2025-11-30 02943841 2024-11-30 02943841 2023-12-01 2024-11-30 02943841 2024-11-30 02943841 2023-11-30 02943841 core:PlantMachinery 2024-12-01 2025-11-30 02943841 core:FurnitureFittings 2024-12-01 2025-11-30 02943841 core:MotorVehicles 2024-12-01 2025-11-30 02943841 bus:Director1 2024-12-01 2025-11-30 02943841 bus:Director3 2024-12-01 2025-11-30 02943841 bus:Director5 2024-12-01 2025-11-30 02943841 core:PlantMachinery 2024-11-30 02943841 core:FurnitureFittings 2024-11-30 02943841 core:MotorVehicles 2024-11-30 02943841 core:PlantMachinery 2025-11-30 02943841 core:FurnitureFittings 2025-11-30 02943841 core:MotorVehicles 2025-11-30 02943841 core:WithinOneYear 2025-11-30 02943841 core:WithinOneYear 2024-11-30 02943841 core:ShareCapital 2025-11-30 02943841 core:ShareCapital 2024-11-30 02943841 core:CapitalRedemptionReserve 2025-11-30 02943841 core:CapitalRedemptionReserve 2024-11-30 02943841 core:RetainedEarningsAccumulatedLosses 2025-11-30 02943841 core:RetainedEarningsAccumulatedLosses 2024-11-30 02943841 core:PlantMachinery 2024-11-30 02943841 core:FurnitureFittings 2024-11-30 02943841 core:MotorVehicles 2024-11-30 02943841 bus:Director3 2025-11-30 02943841 bus:Director5 2025-11-30 02943841 bus:SmallEntities 2024-12-01 2025-11-30 02943841 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 02943841 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 02943841 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 02943841 bus:FullAccounts 2024-12-01 2025-11-30 02943841 core:ComputerEquipment 2024-12-01 2025-11-30 02943841 core:ComputerEquipment 2024-11-30 02943841 core:ComputerEquipment 2025-11-30
COMPANY REGISTRATION NUMBER: 02943841
VIBRA-TECHNICS AUTOMOTIVE LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
30 November 2025
VIBRA-TECHNICS AUTOMOTIVE LIMITED
STATEMENT OF FINANCIAL POSITION
30 November 2025
2025
2024
Note
£
£
£
£
FIXED ASSETS
Tangible assets
5
132,570
117,636
CURRENT ASSETS
Stocks
73,087
55,087
Debtors
6
94,764
57,165
Cash at bank and in hand
115,588
155,976
---------
---------
283,439
268,228
CREDITORS: amounts falling due within one year
7
48,050
49,464
---------
---------
NET CURRENT ASSETS
235,389
218,764
---------
---------
TOTAL ASSETS LESS CURRENT LIABILITIES
367,959
336,400
PROVISIONS
33,405
29,679
---------
---------
NET ASSETS
334,554
306,721
---------
---------
CAPITAL AND RESERVES
Called up share capital fully paid
2,123
2,123
Capital redemption reserve
677
677
Profit and loss account
331,754
303,921
---------
---------
SHAREHOLDERS FUNDS
334,554
306,721
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
VIBRA-TECHNICS AUTOMOTIVE LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
30 November 2025
These financial statements were approved by the board of directors and authorised for issue on 10 August 2026 , and are signed on behalf of the board by:
Mr P A Bentley
Director
Company registration number: 02943841
VIBRA-TECHNICS AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 NOVEMBER 2025
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 22 Alexander Court, Fleming Road, Earlstrees Ind Estate, Corby, NN17 4SW.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes. Tax deferred or accelerated is accounted for in respect of all material timing differences.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% reducing balance
Fixtures and fittings
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Computer equipment
-
33% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 6 (2024: 6 ).
5. TANGIBLE ASSETS
Plant and machinery
Fixtures and fittings
Motor vehicles
Computer equipment
Total
£
£
£
£
£
Cost
At 1 December 2024
216,106
6,808
89,493
10,785
323,192
Additions
6,964
944
39,243
47,151
Disposals
( 10,495)
( 10,495)
---------
-------
---------
--------
---------
At 30 November 2025
223,070
7,752
118,241
10,785
359,848
---------
-------
---------
--------
---------
Depreciation
At 1 December 2024
120,538
5,566
69,839
9,613
205,556
Charge for the year
15,380
328
14,374
735
30,817
Disposals
( 9,095)
( 9,095)
---------
-------
---------
--------
---------
At 30 November 2025
135,918
5,894
75,118
10,348
227,278
---------
-------
---------
--------
---------
Carrying amount
At 30 November 2025
87,152
1,858
43,123
437
132,570
---------
-------
---------
--------
---------
At 30 November 2024
95,568
1,242
19,654
1,172
117,636
---------
-------
---------
--------
---------
6. DEBTORS
2025
2024
£
£
Trade debtors
67,058
54,737
Other debtors
27,706
2,428
--------
--------
94,764
57,165
--------
--------
7. CREDITORS: amounts falling due within one year
2025
2024
£
£
Trade creditors
24,493
29,297
Corporation tax
12,429
7,430
Social security and other taxes
6,868
8,625
Other creditors
4,260
4,112
--------
--------
48,050
49,464
--------
--------
8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr M D Tyman
10,000
10,000
Mr J G Wright
30,000
( 20,155)
9,845
----
--------
--------
--------
40,000
( 20,155)
19,845
----
--------
--------
--------
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr M D Tyman
Mr J G Wright
----
----
----
----
----
----
----
----
The loan balances were repaid within 9 months.