| Registered number: 03028257 | ||||||||
| FOR THE YEAR ENDED 31/03/2026 | ||||||||
| Prepared By: | ||||||||
| Carroll Accounting | ||||||||
| Advanced Layout Solutions Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2026 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| Berkshire | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 03028257 | ||||||||
| ACCOUNTANTS | ||||||||
| Carroll Accounting | ||||||||
| Advanced Layout Solutions Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2026 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Advanced Layout Solutions Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2026 | 2025 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 1,526,142 | 1,364,493 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 1,007,163 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | ||||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | ||||||||||
| Capital redemption reserve | ||||||||||
| Profit and loss account | 1,283,102 | 1,061,488 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Advanced Layout Solutions Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2026 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Revenue Recognition | ||||||||
| Income is recognised when goods have been delivered to customers such that the risks and rewards of ownership have transferred to them. When a contract for services is incomplete at the year end revenue is recognised in the accounts to the extent that the company has obtained a right to consideration under the contract terms. Such revenue not yet billed to clients is included in the Profit and Loss Account as sales and is included in the Balance Sheet under Debtors. | ||||||||
| 1c. Depreciation | ||||||||
| Plant And Machinery | straight line25% | |||||||
| Equipment | straight line25% | |||||||
| Motor Cars | reducing balance15% | |||||||
| 1d. Taxation | ||||||||
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Timing differences arise when amounts are included in the accounts in a different period from the one in which tax relief is given. | ||||||||
| 1e. Foreign Currency | ||||||||
| Transactions in foreign currencies are recorded in pounds sterling by applying the exchange rate ruling at the date of the transaction. Any difference when an invoice is paid is taken to the Profit and Loss Account. | ||||||||
| 1f. Leasing Commitments | ||||||||
| Advanced Layout Solutions Limited | ||||||||
| 2. EMPLOYEES | ||||||
| 2026 | 2025 | |||||
| No. | No. | |||||
| Average number of employees | 15 | |||||
| 3. INTANGIBLE FIXED ASSETS | ||||
| Purchased | ||||
| Goodwill | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/04/2025 | 16,666 | 16,666 | ||
| At 31/03/2026 | 16,666 | 16,666 | ||
| Depreciation | ||||
| At 01/04/2025 | 16,666 | 16,666 | ||
| At 31/03/2026 | 16,666 | 16,666 | ||
| Net Book Amounts | ||||
| At 31/03/2026 | ||||
| 4. TANGIBLE FIXED ASSETS | ||||||||
| Plant and | ||||||||
| Machinery | Equipment | Motor Cars | Total | |||||
| £ | £ | £ | £ | |||||
| Cost | ||||||||
| At 01/04/2025 | 456,284 | 30,605 | 99,801 | 586,690 | ||||
| Additions | 2,406 | 758 | - | 3,164 | ||||
| At 31/03/2026 | 458,690 | 31,363 | 99,801 | 589,854 | ||||
| Depreciation | ||||||||
| At 01/04/2025 | 434,206 | 29,981 | 13,723 | 477,910 | ||||
| For the year | 7,867 | 293 | 12,912 | 21,072 | ||||
| At 31/03/2026 | 442,073 | 30,274 | 26,635 | 498,982 | ||||
| Net Book Amounts | ||||||||
| At 31/03/2026 | 90,872 | |||||||
| At 31/03/2025 | 108,780 | |||||||
| Advanced Layout Solutions Limited | ||||||||
| 5. DEBTORS | 2026 | 2025 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 262,264 | 244,407 | ||||||
| Accrued income | 25,417 | 33,332 | ||||||
| Prepayments | 67,876 | 69,289 | ||||||
| 355,557 | 347,028 | |||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2026 | 2025 | |||||||
| £ | £ | |||||||
| Taxation | 249,161 | 341,563 | ||||||
| Trade creditors | 29,135 | 11,535 | ||||||
| HSBC Credit Card | 207 | 203 | ||||||
| Accruals | 4,231 | 4,029 | ||||||
| 282,734 | 357,330 | |||||||
| 7. GUARANTEES AND OTHER FINANCIAL COMMITMENTS: LEASE COMMITMENTS | ||||||||
| At 31 March 2026 the company had commitments under non-cancellable operating leases as follows: | ||||||||
| Payments due within 1 year: 32,566 (2025: 28,488) | ||||||||
| Payments due within 2 to 5 years: 57,496 (2025: NIL) | ||||||||