Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-312025-01-01false43290 - Other construction installation4547falsetruefalse 03225017 2025-01-01 2025-12-31 03225017 2024-01-01 2024-12-31 03225017 2025-12-31 03225017 2024-12-31 03225017 c:Director1 2025-01-01 2025-12-31 03225017 d:Buildings 2025-01-01 2025-12-31 03225017 d:Buildings 2025-12-31 03225017 d:Buildings 2024-12-31 03225017 d:Buildings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03225017 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 03225017 d:Buildings d:LongLeaseholdAssets 2025-12-31 03225017 d:Buildings d:LongLeaseholdAssets 2024-12-31 03225017 d:PlantMachinery 2025-01-01 2025-12-31 03225017 d:PlantMachinery 2025-12-31 03225017 d:PlantMachinery 2024-12-31 03225017 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03225017 d:MotorVehicles 2025-01-01 2025-12-31 03225017 d:MotorVehicles 2025-12-31 03225017 d:MotorVehicles 2024-12-31 03225017 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03225017 d:FurnitureFittings 2025-01-01 2025-12-31 03225017 d:FurnitureFittings 2025-12-31 03225017 d:FurnitureFittings 2024-12-31 03225017 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03225017 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03225017 d:PatentsTrademarksLicencesConcessionsSimilar 2025-01-01 2025-12-31 03225017 d:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 03225017 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 03225017 d:Goodwill 2025-01-01 2025-12-31 03225017 d:Goodwill 2025-12-31 03225017 d:Goodwill 2024-12-31 03225017 d:FreeholdInvestmentProperty 2025-12-31 03225017 d:FreeholdInvestmentProperty 2024-12-31 03225017 d:CurrentFinancialInstruments 2025-12-31 03225017 d:CurrentFinancialInstruments 2024-12-31 03225017 d:Non-currentFinancialInstruments 2025-12-31 03225017 d:Non-currentFinancialInstruments 2024-12-31 03225017 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 03225017 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03225017 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 03225017 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 03225017 d:ShareCapital 2025-12-31 03225017 d:ShareCapital 2024-12-31 03225017 d:RevaluationReserve 2025-12-31 03225017 d:RevaluationReserve 2024-12-31 03225017 d:RetainedEarningsAccumulatedLosses 2025-12-31 03225017 d:RetainedEarningsAccumulatedLosses 2024-12-31 03225017 c:FRS102 2025-01-01 2025-12-31 03225017 c:Audited 2025-01-01 2025-12-31 03225017 c:FullAccounts 2025-01-01 2025-12-31 03225017 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03225017 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03225017 2 2025-01-01 2025-12-31 03225017 5 2025-01-01 2025-12-31 03225017 6 2025-01-01 2025-12-31 03225017 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-12-31 03225017 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-12-31 03225017 d:LeasedAssetsHeldAsLessee 2025-12-31 03225017 d:LeasedAssetsHeldAsLessee 2024-12-31 03225017 d:Goodwill d:OwnedIntangibleAssets 2025-01-01 2025-12-31 03225017 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2025-01-01 2025-12-31 03225017 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
Company Registration Number: 03225017



















NIS GROUP SERVICES LIMITED
AUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025













img63dc.png

 
NIS GROUP SERVICES LIMITED
REGISTERED NUMBER: 03225017

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
9,454
11,030

Tangible assets
 5 
1,236,698
1,297,526

Investments
 6 
102
102

Investment property
 7 
80,000
80,000

  
1,326,254
1,388,658

Current assets
  

Stocks
  
35,741
23,825

Debtors: amounts falling due within one year
 8 
1,904,698
1,395,317

Cash at bank and in hand
  
1,086,612
1,166,978

  
3,027,051
2,586,120

Creditors: amounts falling due within one year
 9 
(1,379,279)
(1,183,505)

Net current assets
  
 
 
1,647,772
 
 
1,402,615

Total assets less current liabilities
  
2,974,026
2,791,273

Creditors: amounts falling due after more than one year
 10 
(167,801)
(54,875)

Provisions for liabilities
  

Deferred tax
  
(221,088)
(251,395)

  
 
 
(221,088)
 
 
(251,395)

Net assets
  
2,585,137
2,485,003


Capital and reserves
  

Called up share capital 
  
106
106

Investment property reserve
  
25,548
25,548

Profit and loss account
  
2,559,483
2,459,349

  
2,585,137
2,485,003


Page 1

 
NIS GROUP SERVICES LIMITED
REGISTERED NUMBER: 03225017

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




I N Marsden
Director

Date: 4 August 2026

The notes on pages 3 to 14 form part of these financial statements.

Page 2

 
NIS GROUP SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

The company is a private company limited by shares, incorporated and domiciled in United Kingdom registered in England and Wales. The address of the registered office is given in the company information page of these financial statements.

These financial statements have been presented in Pound Sterling as this is the currency of the primary
economic environment in which the company operates.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

 
2.3

Going concern

In determining the appropriate basis of preparation of the financial statements, the directors' are required to consider whether the company can continue in operational existence for the foreseeable future. The company meets its working capital requirements through its cash resources and operating cashflows supported by funding facilities and shareholder financial support. The directors have considered the position of the company at the year, its recent trading performance and forecasts over a period of at least 12 months from the date of the signing these financial statements.

As a result of this process, at the time of approving the financial statements, the directors are of the opinion that it is appropriate to adopt the going concern basis of preparation of the financial statements.

Page 3

 
NIS GROUP SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
NIS GROUP SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.10

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.
 
Page 5

 
NIS GROUP SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.10
Intangible assets (continued)


 Amortisation is provided on the following bases:

Patents
-
20%
per annum, straight line
Goodwill
-
5%
per annum, straight line

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the basis set out below.

Depreciation is provided on the following basis:

Freehold property
-
2% per annum, straight line
Leasehold improvements
-
over the term of the lease
Plant and machinery
-
20% per annum, reducing balance
Motor vehicles
-
25% per annum, reducing balance
Fixtures and fittings
-
15% - 33% per annum, straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.13

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 6

 
NIS GROUP SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.16

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.17

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.18

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.19

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 45 (2024 - 47).

Page 7

 
NIS GROUP SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Intangible assets




Patents
Goodwill
Total

£
£
£



Cost


At 1 January 2025
15,758
2,787
18,545



At 31 December 2025

15,758
2,787
18,545



Amortisation


At 1 January 2025
4,728
2,787
7,515


Charge for the year on owned assets
1,576
-
1,576



At 31 December 2025

6,304
2,787
9,091



Net book value



At 31 December 2025
9,454
-
9,454



At 31 December 2024
11,030
-
11,030


Page 8
 


 
NIS GROUP SERVICES LIMITED


 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


5.


Tangible fixed assets


Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Leasehold improvements

£
£
£
£
£



Cost or valuation


At 1 January 2025
352,562
310,662
1,220,296
402,716
31,563


Additions
-
21,936
226,285
41,180
-


Disposals
-
-
(78,902)
-
-



At 31 December 2025

352,562
332,598
1,367,679
443,896
31,563



Depreciation


At 1 January 2025
137,113
236,317
288,077
355,284
3,482


Charge for the year
7,051
16,366
251,908
21,769
317


Disposals
-
-
(26,084)
-
-



At 31 December 2025

144,164
252,683
513,901
377,053
3,799



Net book value



At 31 December 2025
208,398
79,915
853,778
66,843
27,764



At 31 December 2024
215,449
74,345
932,219
47,432
28,081
Page 9
 
NIS GROUP SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

           5.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 January 2025
2,317,799


Additions
289,401


Disposals
(78,902)



At 31 December 2025

2,528,298



Depreciation


At 1 January 2025
1,020,273


Charge for the year
297,411


Disposals
(26,084)



At 31 December 2025

1,291,600



Net book value



At 31 December 2025
1,236,698



At 31 December 2024
1,297,526

Page 10

 
NIS GROUP SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

           5.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Motor vehicles
485,623
542,056

485,623
542,056


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
102



At 31 December 2025
102




Subsidiary undertakings

The following are subsidiary undertakings of the company:

            Class of
Name             shares  Holdings

Acousteel Limited           Ordinary  100%
NIS Farms and Equestrian Ltd         Ordinary  100%

Registered address of both Acousteel Limited and NIS Farms and Equestrian Ltd is Naylor Court, Blaydon-upon-Tyne, NE21 5SD.

Page 11

 
NIS GROUP SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Investment property


Freehold investment property

£



Valuation


At 1 January 2025
80,000



At 31 December 2025
80,000

The latest external valuations were made by Sanderson Weatherall, on an open market value for existing use basis. The director is satisfied that there has been no material change in the valuation of the property over the year.






8.


Debtors

2025
2024
£
£


Trade debtors
371,006
747,258

Amounts owed by related parties
340,650
340,650

Other debtors
398,163
(3,738)

Prepayments and accrued income
104,000
123,957

Amounts recoverable on long-term contracts
690,879
187,190

1,904,698
1,395,317



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
711,206
686,343

Corporation tax
229,537
120,002

Other taxation and social security
103,241
133,328

Obligations under finance lease and hire purchase contracts
180,084
135,334

Other creditors
146,719
99,940

Accruals and deferred income
8,492
8,558

1,379,279
1,183,505


Page 12

 
NIS GROUP SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
167,801
54,875

167,801
54,875



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £117,649 (2024 - £101,898).

Pensions contributions payable amounted to £Nil (2024: £Nil).


12.


Related party transactions

The company occupies premises owned by the Newcastle Insulation Services Limited SSAS, a pension scheme of which I N Marsden is the beneficiary. The rent paid during the year was £24,500 (2024: £24,500).

Included within debtors is a loan due from Insulation Contractors Limited, a company in which I N Marsden is a director. At the year end, the amount due from the company was £110,650 (2024: £110,650). The loan is interest free and repayable upon demand.

Included within debtors is a loan due from Commercial Insulation Services Limited, a company in which I N Marsden is a director. At the year end, the amount due from the company was £230,000 (2024: £230,000). The loan is interest free and repayable upon demand.

At the year end, F Marsden had a director loan balance due from NIS Group Services Limited amounting to £16,052 (2024: £34,309). The loan is interest free with no set repayment date.

At the year end, I N Marsden had a director loan balance due to NIS Group Services Limited amounting to £299,788 (2024: £421,441). The loan is interest free with no set repayment date.


13.


Controlling party

Throughout the current and preceding year, the company was under the control of Mr I N Marsden who is the ultimate controlling party.

Under section 405(c) of Companies Act 2006, NIS Group Services Limited are exempt from producing consolidated accounts. Information regarding the company's investments in subsidiary companies are included within note 6.

Page 13

 
NIS GROUP SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 4 August 2026 by Michael Morris (Senior Statutory Auditor) on behalf of Armstrong Watson Audit Limited.

Page 14