Company registration number 03486779 (England and Wales)
SIMPSON HILDER ASSOCIATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
SIMPSON HILDER ASSOCIATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
SIMPSON HILDER ASSOCIATES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
6,421
142,728
Current assets
Debtors
5
1,005,029
484,645
Cash at bank and in hand
125,197
419,455
1,130,226
904,100
Creditors: amounts falling due within one year
6
(342,923)
(539,567)
Net current assets
787,303
364,533
Total assets less current liabilities
793,724
507,261
Creditors: amounts falling due after more than one year
7
(4,415)
Net assets
793,724
502,846
Capital and reserves
Called up share capital
9
1,000
1,000
Capital redemption reserve
1,000
1,000
Profit and loss reserves
791,724
500,846
Total equity
793,724
502,846
SIMPSON HILDER ASSOCIATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 10 August 2026 and are signed on its behalf by:
Mr M R Robinson
Director
Company registration number 03486779 (England and Wales)
SIMPSON HILDER ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Simpson Hilder Associates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Third Floor, Gateway House, Tollgate, Chandlers Ford, Hampshire, United Kingdom, SO53 3TG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
10 years straight line
Computers
33% reducing balance/ 3 years straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
SIMPSON HILDER ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
SIMPSON HILDER ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
23
23
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
70,000
Amortisation and impairment
At 1 January 2025 and 31 December 2025
70,000
Carrying amount
At 31 December 2025
At 31 December 2024
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
25,304
76,010
207,537
308,851
Disposals
(10,690)
(207,537)
(218,227)
At 31 December 2025
25,304
65,320
90,624
Depreciation and impairment
At 1 January 2025
19,077
64,742
82,304
166,123
Depreciation charged in the year
2,530
6,928
9,458
Eliminated in respect of disposals
(9,074)
(82,304)
(91,378)
At 31 December 2025
21,607
62,596
84,203
SIMPSON HILDER ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
(Continued)
- 6 -
Carrying amount
At 31 December 2025
3,697
2,724
6,421
At 31 December 2024
6,227
11,268
125,233
142,728
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
213,583
324,895
Amounts owed by group undertakings
706,700
Other debtors
72,517
152,309
992,800
477,204
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
12,229
7,441
Total debtors
1,005,029
484,645
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
4,416
99,873
Trade creditors
29,551
31,316
Taxation and social security
273,702
301,217
Other creditors
35,254
107,161
342,923
539,567
The hire purchase asset loans are secured over the assets on which they are borrowed on.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
4,415
SIMPSON HILDER ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Creditors: amounts falling due after more than one year
(Continued)
- 7 -
The hire purchase asset loans are secured over the assets on which they are borrowed on.
8
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Assets
Assets
2025
2024
Balances:
£
£
Accelerated capital allowances
12,229
7,441
2025
Movements in the year:
£
Asset at 1 January 2025
(7,441)
Credit to profit or loss
(4,788)
Asset at 31 December 2025
(12,229)
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Authorised
Ordinary A shares of £1 each
500
500
500
500
Ordinary B shares of £1 each
500
500
500
500
1,000
1,000
1,000
1,000
Issued and fully paid
Ordinary A shares of £1 each
500
500
500
500
Ordinary B shares of £1 each
500
500
500
500
1,000
1,000
1,000
1,000
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
46,750
79,250
SIMPSON HILDER ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
11
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr D M Simpson - Director
-
65,000
212,750
(277,750)
-
65,000
212,750
(277,750)
-
The Directors advances were interest free and repaid on 19 November 2025.
12
Parent company
The controlling party is the parent company, Simpson Hilder Holdings Limited, by virtue of its 100% holding in Simpson Hilder Associates Limited. There is no ultimate controlling party.
2025-12-312025-01-01falsefalsefalse10 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr D M SimpsonT P DudleyM R Robinson034867792025-01-012025-12-31034867792025-12-31034867792024-12-3103486779core:PlantMachinery2025-12-3103486779core:ComputerEquipment2025-12-3103486779core:MotorVehicles2025-12-3103486779core:PlantMachinery2024-12-3103486779core:ComputerEquipment2024-12-3103486779core:MotorVehicles2024-12-3103486779core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103486779core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103486779core:WithinOneYear2025-12-3103486779core:WithinOneYear2024-12-3103486779core:AfterOneYear2025-12-3103486779core:AfterOneYear2024-12-3103486779core:CurrentFinancialInstruments2025-12-3103486779core:CurrentFinancialInstruments2024-12-3103486779core:ShareCapital2025-12-3103486779core:ShareCapital2024-12-3103486779core:CapitalRedemptionReserve2025-12-3103486779core:CapitalRedemptionReserve2024-12-3103486779core:RetainedEarningsAccumulatedLosses2025-12-3103486779core:RetainedEarningsAccumulatedLosses2024-12-3103486779core:ShareCapitalOrdinaryShareClass12025-12-3103486779core:ShareCapitalOrdinaryShareClass12024-12-3103486779core:ShareCapitalOrdinaryShareClass22025-12-3103486779core:ShareCapitalOrdinaryShareClass22024-12-3103486779core:ShareCapitalOrdinaryShares2025-12-3103486779core:ShareCapitalOrdinaryShares2024-12-3103486779bus:Director32025-01-012025-12-3103486779core:Goodwill2025-01-012025-12-3103486779core:PlantMachinery2025-01-012025-12-3103486779core:ComputerEquipment2025-01-012025-12-3103486779core:MotorVehicles2025-01-012025-12-31034867792024-01-012024-12-3103486779core:NetGoodwill2024-12-3103486779core:NetGoodwill2025-12-3103486779core:NetGoodwill2024-12-3103486779core:PlantMachinery2024-12-3103486779core:ComputerEquipment2024-12-3103486779core:MotorVehicles2024-12-31034867792024-12-3103486779core:Non-currentFinancialInstruments2025-12-3103486779core:Non-currentFinancialInstruments2024-12-3103486779bus:OrdinaryShareClass12025-01-012025-12-3103486779bus:OrdinaryShareClass22025-01-012025-12-3103486779bus:OrdinaryShareClass12025-12-3103486779bus:OrdinaryShareClass12024-12-3103486779bus:OrdinaryShareClass22025-12-3103486779bus:OrdinaryShareClass22024-12-3103486779bus:AllOrdinaryShares2025-12-3103486779bus:AllOrdinaryShares2024-12-3103486779bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103486779bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103486779bus:FRS1022025-01-012025-12-3103486779bus:AuditExemptWithAccountantsReport2025-01-012025-12-3103486779bus:Director12025-01-012025-12-3103486779bus:Director22025-01-012025-12-3103486779bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP