IRIS Accounts Production v26.1.10.61 04299880 Board of Directors 1.11.24 31.10.25 31.10.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh042998802024-10-31042998802025-10-31042998802024-11-012025-10-31042998802023-10-31042998802023-11-012024-10-31042998802024-10-3104299880ns15:EnglandWales2024-11-012025-10-3104299880ns14:PoundSterling2024-11-012025-10-3104299880ns10:Director12024-11-012025-10-3104299880ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3104299880ns10:SmallEntities2024-11-012025-10-3104299880ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3104299880ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3104299880ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3104299880ns10:FullAccounts2024-11-012025-10-3104299880ns10:Director22024-11-012025-10-3104299880ns10:Director32024-11-012025-10-3104299880ns10:CompanySecretary12024-11-012025-10-3104299880ns10:RegisteredOffice2024-11-012025-10-3104299880ns5:CurrentFinancialInstruments2025-10-3104299880ns5:CurrentFinancialInstruments2024-10-3104299880ns5:Non-currentFinancialInstruments2025-10-3104299880ns5:Non-currentFinancialInstruments2024-10-3104299880ns5:ShareCapital2025-10-3104299880ns5:ShareCapital2024-10-3104299880ns5:RetainedEarningsAccumulatedLosses2025-10-3104299880ns5:RetainedEarningsAccumulatedLosses2024-10-3104299880ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-11-012025-10-3104299880ns5:PlantMachinery2024-11-012025-10-3104299880ns5:MotorVehicles2024-11-012025-10-3104299880ns5:ComputerEquipment2024-11-012025-10-3104299880ns5:LandBuildings2024-10-3104299880ns5:PlantMachinery2024-10-3104299880ns5:LandBuildings2024-11-012025-10-3104299880ns5:LandBuildings2025-10-3104299880ns5:PlantMachinery2025-10-3104299880ns5:LandBuildings2024-10-3104299880ns5:PlantMachinery2024-10-3104299880ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-10-3104299880ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-11-012025-10-3104299880ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-10-3104299880ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-10-3104299880ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3104299880ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3104299880ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-10-3104299880ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-10-3104299880ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-10-3104299880ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-10-3104299880ns5:HirePurchaseContracts2025-10-3104299880ns5:HirePurchaseContracts2024-10-3104299880ns5:WithinOneYear2025-10-3104299880ns5:WithinOneYear2024-10-3104299880ns5:BetweenOneFiveYears2025-10-3104299880ns5:BetweenOneFiveYears2024-10-3104299880ns5:AllPeriods2025-10-3104299880ns5:AllPeriods2024-10-31
REGISTERED NUMBER: 04299880 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

FOR

WILLACY (CONTRACTORS) LIMITED

WILLACY (CONTRACTORS) LIMITED (REGISTERED NUMBER: 04299880)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WILLACY (CONTRACTORS) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2025







DIRECTORS: J Norman
J A Winn
P Willacy





SECRETARY: J Norman





REGISTERED OFFICE: 1 Quarry Lane
Sandside
Milnthorpe
Cumbria
LA7 7HN





REGISTERED NUMBER: 04299880 (England and Wales)





ACCOUNTANTS: Christian Douglass Accountants Limited
Chartered Accountants
The Old Stables
Edenhall
Penrith
CA11 8ST

WILLACY (CONTRACTORS) LIMITED (REGISTERED NUMBER: 04299880)

BALANCE SHEET
31 OCTOBER 2025

31.10.25 31.10.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 873,816 898,973

CURRENT ASSETS
Stocks 60,000 60,000
Debtors 5 482,514 535,540
Cash at bank and in hand 184,181 192,740
726,695 788,280
CREDITORS
Amounts falling due within one year 6 539,604 578,689
NET CURRENT ASSETS 187,091 209,591
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,060,907

1,108,564

CREDITORS
Amounts falling due after more than one year 7 (85,803 ) (106,669 )

PROVISIONS FOR LIABILITIES (209,667 ) (217,833 )
NET ASSETS 765,437 784,062

CAPITAL AND RESERVES
Called up share capital 5 5
Retained earnings 765,432 784,057
SHAREHOLDERS' FUNDS 765,437 784,062

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WILLACY (CONTRACTORS) LIMITED (REGISTERED NUMBER: 04299880)

BALANCE SHEET - continued
31 OCTOBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 July 2026 and were signed on its behalf by:





P Willacy - Director


WILLACY (CONTRACTORS) LIMITED (REGISTERED NUMBER: 04299880)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1. STATUTORY INFORMATION

Willacy (Contractors) Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 04299880 and its registered office is 1 Quarry Lane, Sandside, Milnthorpe, Cumbria, LA7 7HN.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 10% on cost and not provided on freehold land
Plant and machinery - 15% on reducing balance
Motor vehicles - 15% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

WILLACY (CONTRACTORS) LIMITED (REGISTERED NUMBER: 04299880)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2024 - 13 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 November 2024 18,364 2,018,762 2,037,126
Additions - 140,158 140,158
Disposals - (26,900 ) (26,900 )
At 31 October 2025 18,364 2,132,020 2,150,384
DEPRECIATION
At 1 November 2024 3,995 1,134,158 1,138,153
Charge for year 522 155,229 155,751
Eliminated on disposal - (17,336 ) (17,336 )
At 31 October 2025 4,517 1,272,051 1,276,568
NET BOOK VALUE
At 31 October 2025 13,847 859,969 873,816
At 31 October 2024 14,369 884,604 898,973

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 November 2024 335,550
Additions 121,000
Transfer to ownership (100,250 )
At 31 October 2025 356,300
DEPRECIATION
At 1 November 2024 72,655
Charge for year 47,469
Transfer to ownership (32,813 )
At 31 October 2025 87,311
NET BOOK VALUE
At 31 October 2025 268,989
At 31 October 2024 262,895

WILLACY (CONTRACTORS) LIMITED (REGISTERED NUMBER: 04299880)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.25 31.10.24
£    £   
Trade debtors 422,909 455,668
Other debtors 59,605 79,872
482,514 535,540

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.25 31.10.24
£    £   
Bank loans and overdrafts 7,904 10,332
Hire purchase contracts (see note 8) 93,109 101,441
Trade creditors 303,228 321,981
Taxation and social security 53,749 63,204
Other creditors 81,614 81,731
539,604 578,689

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.10.25 31.10.24
£    £   
Bank loans - 7,033
Hire purchase contracts (see note 8) 45,147 58,980
Other creditors 40,656 40,656
85,803 106,669

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
31.10.25 31.10.24
£    £   
Net obligations repayable:
Within one year 93,109 101,441
Between one and five years 45,147 58,980
138,256 160,421

Non-cancellable
operating leases
31.10.25 31.10.24
£    £   
Within one year 30,000 30,000
Between one and five years 30,000 60,000
60,000 90,000

WILLACY (CONTRACTORS) LIMITED (REGISTERED NUMBER: 04299880)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

9. SECURED DEBTS

The following secured debts are included within creditors:

31.10.25 31.10.24
£    £   
Hire purchase contracts 138,256 160,421