Company registration number 06505701 (England and Wales)
Charity registration number 1123597 (England and Wales)
SKRUM
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
SKRUM
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr C P Oliver
Mr R Glanville
Mr N Larcombe-Williams
Mr T Muller-Foster
Mr C M Forster
Country of incorporation
United Kingdom
06505701
(England and Wales)
Charity registration
England and Wales
1123597
Principal address
12 Fitzford Cottages
Tavistock
Devon
PL19 8BD
Registered office
12 Fitzford Cottages
Tavistock
Devon
PL19 8BD
Independent examiner
Rupp & Fraser LLP
7 St Paul's Road
Newton Abbot
Devon
TQ12 2HP
Accountants
Rupp & Fraser LLP
7 St Paul's Road
Newton Abbot
Devon
TQ12 2HP
SKRUM
CONTENTS
Page
Trustees' report
1 - 3
Independent examiner's report
4
Statement of financial activities
5
Balance sheet
6
Notes to the financial statements
7 - 13
SKRUM
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 December 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

Objectives and activities

The Trustees, who are directors for the purposes of company law, present their annual report together with the financial statements of the charitable company for the year ended 31 December 2025.

The Charity aims to engage the youth of Eswatini, both male and female by using the game of rugby and its core values to engage children and at the same time educating them about HIV/AIDS, Gender Based Violence, Alcohol and Drug Abuse, Female Health and Hygiene, promoting the benefits of remaining in fulltime education and inspiring better leadership within their communities.

Public benefit

The Charity benefits the public by furthering physical education of the younger generation through the teaching of sport.

Connecting Schools across Continents - through SKRUM’s ‘School Partnership Programme’ the Charity helps to foster relationships between schools in the United Kingdom and partner schools in Eswatini thus raising awareness of SKRUM’s objectives in the United Kingdom whilst also providing opportunities to raise funds to finance the Charity's activities in Southern Africa. The Charity also helps by educating the children in Eswatini on how to protect themselves against HIV/AIDS thus leading to an overall reduction in the rate of infection. The effects of alcohol and drug abuse, and Female Health and Hygiene. The Charity promotes gender equality in Eswatini empowering girls to say "No" leading to a reduction in teenage pregnancies and gender based violence and introducing children to the game of rugby, encouraging them to play sport & stay healthy, leading to an improvement in the health and fitness of children in Eswatini.

Public benefit

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Activities

Between January and December 2025 SKRUM has visited schools throughout the Kingdom without hindrance.

Exams affected attendance numbers. This is an issue we were aware of and expected.

Challenges with regards to staffing were an issue. These issues have now been resolved, however, the participant numbers' were affected.

Fifty three Sipho's were painted on the wall at various schools throughout the Kingdom.

As in previous years, the SKRUM team visited different schools daily and gathered data on each individual school. We met with head teachers, senior teachers, guidance teachers and sports teachers to discuss issues and their experiences within their individual schools pertaining to HIV/AIDS, girls dropping out of school due to pregnancy, female health and hygiene, drugs and alcohol abuse by pupils, the reasons behind male pupils not returning to school and the knock-on effect of these issues. All feedback suggests that new issues are in play regarding these problems. The figures for girls dropping out of school have risen in 2024. We will therefore invest more time in the future with regards to educating girls on this issue through the Umbhoco weNgabisa Programme.

 

SKRUM
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The challenges with regards to HIV/AIDS, gender violence, female health and hygiene and teenage pregnancy have not changed. This has proved very successful with great responses from the schools.

We have commenced a new project that is re-furbishing school desks, we are very grateful to Atlas who have supported this project. We have completed well over 200 during this year.

Following a very generous grant from the SOL organisation that supports us, we have been able to purchase 2 new Mahinda vehicles, this has enabled us to increase the number of teams we can have out on the road.

 

During July 2025, 3 trustees and a number of Teachers, and nurses visited the project. They took free gifts (Kit) from schools and Torbay Hospital (Baby clothes). They worked with the coaches and visited schools, as well as visited local health clinics.

The Trustees also conducted a good review on how the charity is working and looked at evaluation & monitoring with the CEO, we were very happy with all that we saw and congratulations need to go to Michael, Emelda and all the team.

The Government has again stated education is the key to making the youth aware of these challenges. It is gratifying to hear teachers say that our efforts and visits are indeed bearing fruit with pupils, with discussion groups being held after the SKRUM team have left.

Achievements and performance
Significant activities and achievements against objectives

Overall, 2025 has been a positive year for SKRUM. We are welcomed at every school and community we visit. The feedback received is positive and supportive from head teachers and teachers and community leaders. Both the SKRUM and Umbhoco weNgabisa classroom sessions are very interactive with lots of questions from attendees, both young and old.

Rugby playing numbers at youth level continue to grow, with more rugby centres opening in the rural areas.

Financial review
Going concern

The Trustees have recently reviewed their policy for raising funds to enable the charity to continue as a viable entity and decided to switch the emphasis, from organising events and visiting schools to attract grants, to seeking funds from charities willing to support our efforts and objectives to reduce the scourge of HIV/Aids among the young people of Eswatini.

To this end the charity has been fortunate in securing grants from Sol Foundation, Atlas, and Mercury Phoenix trust with a mixture of restricted and unrestricted grants being received.

The charity intends applying for further grants in the coming year.

As a charity who spends 100% of its resources overseas there were no government grants available to help us throughout the year.

On this basis the accounts have been prepared on a going concern basis.

Reserves policy

Monies are being held for future donations to SKRUM Eswatini and charitable events to raise awareness and to cover general running costs for the next 3 months. The Trustees consider that this level will ensure that there are sufficient funds available to cover support and governance costs. At the year end, the unrestricted funds stood at £55,859 (2024: £14,079) which can be considered as free reserves.

Structure, governance and management

The charity is a company limited by guarantee.

SKRUM
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr C P Oliver
Mr R Glanville
Mr N Larcombe-Williams
Mr T Muller-Foster
Mr C M Forster
Recruitment and appointment of trustees

Trustees are invited to join by the existing group of Trustees. Appointments must be agreed by a majority vote.

New Trustees are trained to ensure that they are following the guidance on generating funds for the Charity's purpose to the correct standard.

The trustees' report was approved by the Board of Trustees.

Mr C M Forster
trustee
13 August 2026
SKRUM
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF SKRUM
- 4 -

I report to the trustees on my examination of the financial statements of Skrum (the charity) for the year ended 31 December 2025.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Kasim Lee Symonds FCCA CTA
Rupp & Fraser LLP
7 St Paul's Road
Newton Abbot
Devon
TQ12 2HP
13 August 2026
SKRUM
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
3
19,087
24,325
43,412
41,331
79,699
121,030
Total income
19,087
24,325
43,412
41,331
79,699
121,030
Expenditure on:
Raising funds
4
828
-
828
1,116
-
1,116
Charitable activities
5
16,479
32,544
49,023
27,207
9,173
36,380
Total expenditure
17,307
32,544
49,851
28,323
9,173
37,496
Net income/(expenditure)
1,780
(8,219)
(6,439)
13,008
70,526
83,534
Transfers between funds
40,000
(40,000)
-
-
-
-
Net movement in funds
7
41,780
(48,219)
(6,439)
13,008
70,526
83,534
Reconciliation of funds:
Fund balances at 1 January 2025
14,079
74,699
88,778
1,071
4,173
5,244
Fund balances at 31 December 2025
55,859
26,480
82,339
14,079
74,699
88,778

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

SKRUM
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 6 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
35,161
4,149
Current assets
Cash at bank and in hand
48,378
85,829
Creditors: amounts falling due within one year
12
(1,200)
(1,200)
Net current assets
47,178
84,629
Total assets less current liabilities
82,339
88,778
The funds of the charity
Restricted income funds
13
26,480
74,699
Unrestricted funds
14
55,859
14,079
82,339
88,778

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 13 August 2026
Mr C M Forster
trustee
SKRUM
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
1
Accounting policies
Charity information

Skrum is a private company limited by guarantee incorporated in England and Wales. The registered office is 12 Fitzford Cottages, Tavistock, Devon, PL19 8BD.

1.1
Basis of preparation

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
SKRUM
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 8 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% Straight Line
Motor vehicles
20% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

SKRUM
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Donations and gifts
5,887
1,625
7,512
6,631
-
6,631
Grants
13,200
22,700
35,900
34,700
79,699
114,399
19,087
24,325
43,412
41,331
79,699
121,030
4
Expenditure on raising funds
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Fundraising and publicity
Advertising
299
-
Other fundraising costs
529
1,116
828
1,116
SKRUM
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
5
Expenditure on charitable activities
2025
2024
£
£
Direct costs
Depreciation and impairment
9,053
586
Education of physical health
38,586
33,424
47,639
34,010
Share of support and governance costs (see note 6)
Governance
1,384
2,370
49,023
36,380
Analysis by fund
Unrestricted funds
16,479
27,207
Restricted funds
32,544
9,173
49,023
36,380
6
Support costs allocated to activities
2025
2024
£
£
Governance costs
1,384
2,370
Analysed between:
Education of physical health
1,384
2,370
7
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
1,200
2,370
Depreciation of owned tangible fixed assets
9,053
586
8
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

The Charity paid £157 (2024: £157) during the period in respect of Trustee indemnity insurance.

9
Employees

The average monthly number of employees during the year was:0

 

SKRUM
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
10
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

11
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 January 2025
5,049
-
5,049
Additions
65
40,000
40,065
At 31 December 2025
5,114
40,000
45,114
Depreciation and impairment
At 1 January 2025
900
-
900
Depreciation charged in the year
1,053
8,000
9,053
At 31 December 2025
1,953
8,000
9,953
Carrying amount
At 31 December 2025
3,161
32,000
35,161
At 31 December 2024
4,149
-
4,149
12
Creditors: amounts falling due within one year
2025
2024
£
£
Accruals and deferred income
1,200
1,200
13
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 January 2025
Incoming resources
Resources expended
Transfers
At 31 December 2025
£
£
£
£
£
Atlas Foundation
-
9,625
(3,000)
-
6,625
SOL
74,699
14,700
(29,544)
(40,000)
19,855
74,699
24,325
(32,544)
(40,000)
26,480
SKRUM
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Restricted funds
(Continued)
- 12 -
Previous year:
At 1 January 2024
Incoming resources
Resources expended
Transfers
At 31 December 2024
£
£
£
£
£
Atlas Foundation
2,354
5,000
(7,354)
-
-
SOL
1,819
74,699
(1,819)
-
74,699
4,173
79,699
(9,173)
-
74,699

The specific purposes for which the restricted funds are to be applied are as follows:

Atlas Foundation - this grant was to be spent on the HIV / AIDS education and prevention project, and associated running costs. During the year, grants of £8,000 was received for the Sanitary Pads project and £1,625 for the Desk project and a total of £3,000 was expended on the sanitary project. The balance is carried forward to be expended in future periods.

 

SOL Foundation - this grant was to be spent on the HIV / AIDS education and prevention project. During the year, a new grant in the sum of £14,700 was received for the purpose of the project. A total of £29,544 was expended on the project.

£40,000 was spent on purchasing 2 Mahindras vehicles for operation in Eswatini and a transfer to the unrestricted fund was completed when the asset was brought into use.

As funds were raised for the purpose of acquiring the asset and there is no requirement for the charity to hold the asset for a specific purpose, the trustees feel that the asset became unrestricted upon acquisition in accordance with Charities SORP: 2.12.

 

14
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 January 2025
Incoming resources
Resources expended
Transfers
At 31 December 2025
£
£
£
£
£
General funds
14,079
19,087
(17,307)
40,000
55,859
Previous year:
At 1 January 2024
Incoming resources
Resources expended
Transfers
At 31 December 2024
£
£
£
£
£
General funds
1,071
41,331
(28,323)
-
14,079
SKRUM
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
15
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 December 2025:
Tangible assets
35,161
-
35,161
Current assets/(liabilities)
20,698
26,480
47,178
55,859
26,480
82,339
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 December 2024:
Tangible assets
4,149
-
4,149
Current assets/(liabilities)
9,930
74,699
84,629
14,079
74,699
88,778
16
Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

2025-12-312025-01-01CCH Accounts Production 2026.200falsefalsefalseCCH Software065057012025-01-012025-12-3106505701bus:Director12025-01-012025-12-3106505701bus:Director22025-01-012025-12-3106505701bus:Director32025-01-012025-12-3106505701bus:Director42025-01-012025-12-3106505701bus:Director52025-01-012025-12-31065057012025-12-31065057012024-12-3106505701bus:FRS1022025-01-012025-12-3106505701char:IndependentExaminationCharity2025-01-012025-12-3106505701bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP