Company registration number 07868307 (England and Wales)
MATT SIRRELL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MATT SIRRELL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MATT SIRRELL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
6,928
-
0
Tangible assets
5
395,055
425,664
401,983
425,664
Current assets
Debtors
6
512,466
528,478
Cash at bank and in hand
365,305
274,741
877,771
803,219
Creditors: amounts falling due within one year
7
(558,031)
(485,178)
Net current assets
319,740
318,041
Total assets less current liabilities
721,723
743,705
Creditors: amounts falling due after more than one year
8
(166,742)
(183,300)
Provisions for liabilities
(18,693)
(2,755)
Net assets
536,288
557,650
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
536,188
557,550
Total equity
536,288
557,650
MATT SIRRELL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 14 August 2026
Mr M Sirrell
Director
Company registration number 07868307 (England and Wales)
MATT SIRRELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Matt Sirrell Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Deanery Court, Grange Farm, Newport Pagnell Road, Preston Deanery, NN7 2DT. The company registration number is 07868307.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation charged
Plant and equipment
At varying rates on cost
Fixtures and fittings
15% straight line
Computers
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MATT SIRRELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
Basic financial assets

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Basic financial liabilities

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest method. Loans and borrowings that are receivable within one year are not discounted. If an arrangement constitutes a finance transaction it is measured at present value of future payments discounted at a market rate of interest for a similar loan.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

MATT SIRRELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
14
15
4
Intangible fixed assets
Other
£
Cost
At 1 January 2025
-
0
Additions
1,963
Transfers
15,313
At 31 December 2025
17,276
Amortisation and impairment
At 1 January 2025
-
0
Amortisation charged for the year
3,001
Transfers
7,347
At 31 December 2025
10,348
Carrying amount
At 31 December 2025
6,928
At 31 December 2024
-
0
MATT SIRRELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
5
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2025
330,908
75,000
6,270
38,608
450,786
Additions
-
0
-
0
512
676
1,188
Disposals
(3,685)
-
0
-
0
-
0
(3,685)
Transfers
-
0
-
0
-
0
(15,313)
(15,313)
At 31 December 2025
327,223
75,000
6,782
23,971
432,976
Depreciation and impairment
At 1 January 2025
-
0
1,667
3,559
19,896
25,122
Depreciation charged in the year
-
0
15,000
549
4,597
20,146
Transfers
-
0
-
0
-
0
(7,347)
(7,347)
At 31 December 2025
-
0
16,667
4,108
17,146
37,921
Carrying amount
At 31 December 2025
327,223
58,333
2,674
6,825
395,055
At 31 December 2024
330,908
73,333
2,711
18,712
425,664
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
312,705
280,390
Other debtors
199,761
248,088
512,466
528,478
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
16,297
16,035
Trade creditors
30,161
40,127
Taxation and social security
217,998
185,267
Other creditors
293,575
243,749
558,031
485,178
MATT SIRRELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
166,742
183,300
9
Directors' transactions
Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
3.75
234,487
178,830
6,210
(234,500)
185,027
234,487
178,830
6,210
(234,500)
185,027
2025-12-312025-01-01falsefalsefalse14 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr M SirrellMrs T Reynolds078683072025-01-012025-12-31078683072025-12-31078683072024-12-3107868307core:IntangibleAssetsOtherThanGoodwill2025-12-3107868307core:IntangibleAssetsOtherThanGoodwill2024-12-3107868307core:WithinOneYear2025-12-3107868307core:WithinOneYear2024-12-3107868307core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3107868307core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107868307core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3107868307core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107868307core:ShareCapital2025-12-3107868307core:ShareCapital2024-12-3107868307core:RetainedEarningsAccumulatedLosses2025-12-3107868307core:RetainedEarningsAccumulatedLosses2024-12-3107868307bus:Director12025-01-012025-12-3107868307core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3107868307core:ComputerSoftware2025-01-012025-12-3107868307core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3107868307core:PlantMachinery2025-01-012025-12-3107868307core:FurnitureFittings2025-01-012025-12-3107868307core:ComputerEquipment2025-01-012025-12-31078683072024-01-012024-12-3107868307core:IntangibleAssetsOtherThanGoodwill2024-12-3107868307core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3107868307core:PlantMachinery2024-12-3107868307core:FurnitureFittings2024-12-3107868307core:ComputerEquipment2024-12-31078683072024-12-3107868307core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3107868307core:PlantMachinery2025-12-3107868307core:FurnitureFittings2025-12-3107868307core:ComputerEquipment2025-12-3107868307core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3107868307core:PlantMachinery2024-12-3107868307core:FurnitureFittings2024-12-3107868307core:ComputerEquipment2024-12-3107868307core:CurrentFinancialInstruments2025-12-3107868307core:CurrentFinancialInstruments2024-12-3107868307bus:PrivateLimitedCompanyLtd2025-01-012025-12-3107868307bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3107868307bus:FRS1022025-01-012025-12-3107868307bus:AuditExemptWithAccountantsReport2025-01-012025-12-3107868307bus:CompanySecretary12025-01-012025-12-3107868307bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP