1 01/06/2025 31/05/2026 2026-05-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2025-06-01 Sage Accounts Production 25.0 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 08495604 2025-06-01 2026-05-31 08495604 2026-05-31 08495604 2025-05-31 08495604 2024-06-01 2025-05-31 08495604 2025-05-31 08495604 2024-05-31 08495604 core:FurnitureFittingsToolsEquipment 2025-06-01 2026-05-31 08495604 core:MotorVehicles 2025-06-01 2026-05-31 08495604 bus:RegisteredOffice 2025-06-01 2026-05-31 08495604 bus:LeadAgentIfApplicable 2025-06-01 2026-05-31 08495604 bus:Director1 2025-06-01 2026-05-31 08495604 core:FurnitureFittingsToolsEquipment 2025-05-31 08495604 core:MotorVehicles 2025-05-31 08495604 core:FurnitureFittingsToolsEquipment 2026-05-31 08495604 core:MotorVehicles 2026-05-31 08495604 core:AfterOneYear 2026-05-31 08495604 core:AfterOneYear 2025-05-31 08495604 core:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 08495604 core:RetainedEarningsAccumulatedLosses 2025-06-01 2026-05-31 08495604 core:WithinOneYear 2026-05-31 08495604 core:WithinOneYear 2025-05-31 08495604 core:ShareCapital 2026-05-31 08495604 core:ShareCapital 2025-05-31 08495604 core:RetainedEarningsAccumulatedLosses 2026-05-31 08495604 core:RetainedEarningsAccumulatedLosses 2025-05-31 08495604 core:ShareCapital 2024-05-31 08495604 core:RetainedEarningsAccumulatedLosses 2024-05-31 08495604 core:PreviouslyStatedAmount core:ShareCapital 2026-05-31 08495604 core:FinancialAssetsAmortisedCost 2026-05-31 08495604 core:FinancialAssetsAmortisedCost 2025-05-31 08495604 core:FinancialLiabilitiesAmortisedCost 2026-05-31 08495604 core:FinancialLiabilitiesAmortisedCost 2025-05-31 08495604 core:FinancialLiabilitiesCostLessImpairment 2026-05-31 08495604 core:FinancialLiabilitiesCostLessImpairment 2025-05-31 08495604 core:CostValuation core:Non-currentFinancialInstruments 2026-05-31 08495604 core:Non-currentFinancialInstruments 2026-05-31 08495604 core:Non-currentFinancialInstruments 2025-05-31 08495604 core:FurnitureFittingsToolsEquipment 2025-05-31 08495604 bus:Director1 2025-05-31 08495604 bus:Director1 2026-05-31 08495604 bus:Director1 2024-05-31 08495604 bus:Director1 2025-05-31 08495604 bus:Director1 2024-06-01 2025-05-31 08495604 bus:SmallEntities 2025-06-01 2026-05-31 08495604 bus:AuditExempt-NoAccountantsReport 2025-06-01 2026-05-31 08495604 bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 08495604 bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 08495604 bus:FullAccounts 2025-06-01 2026-05-31 08495604 core:EntitiesControlledByKeyManagementPersonnel 2025-06-01 2026-05-31 08495604 1 2025-06-01 2026-05-31
Company registration number: 08495604
Lilliput Electrical Limited
Unaudited filleted financial statements
31 May 2026
Lilliput Electrical Limited
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Lilliput Electrical Limited
Directors and other information
Director Mr Timothy Collier
Company number 08495604
Registered office Unit 45
Balena Close
Poole
Dorset
BH17 7DY
Business address Unit 45
Balena Close
Poole
Dorset
BH17 7DY
Accountant G C Webb & Co
6 Carey Road
Bournemouth
BH9 2XB
Lilliput Electrical Limited
Statement of financial position
31 May 2026
2026 2025
Note £ £ £ £
Fixed assets
Tangible assets 5 10,359 12,537
Investments 6 500 500
_______ _______
10,859 13,037
Current assets
Debtors 7 57,010 53,447
Cash at bank and in hand 49,823 70,262
_______ _______
106,833 123,709
Creditors: amounts falling due
within one year 8 ( 93,798) ( 109,281)
_______ _______
Net current assets 13,035 14,428
_______ _______
Total assets less current liabilities 23,894 27,465
Creditors: amounts falling due
after more than one year 9 ( 16,620) ( 22,052)
Provisions for liabilities ( 3,169) ( 4,349)
_______ _______
Net assets 4,105 1,064
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 4,005 964
_______ _______
Shareholders funds 4,105 1,064
_______ _______
For the year ending 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 17 August 2026 , and are signed on behalf of the board by:
Mr Timothy Collier
Director
Company registration number: 08495604
Lilliput Electrical Limited
Statement of changes in equity
Year ended 31 May 2026
Called up share capital Profit and loss account Total
£ £ £
At 1 June 2024 100 69,113 69,213
Profit/(loss) for the year ( 49,929) ( 49,929)
_______ _______ _______
Total comprehensive income for the year - ( 49,929) ( 49,929)
Dividends paid and payable ( 18,220) ( 18,220)
_______ _______ _______
Total investments by and distributions to owners - ( 18,220) ( 18,220)
_______ _______ _______
At 31 May 2025 and 1 June 2025 100 964 1,064
Profit/(loss) for the year 11,777 11,777
_______ _______ _______
Total comprehensive income for the year - 11,777 11,777
Dividends paid and payable ( 8,736) ( 8,736)
_______ _______ _______
Total investments by and distributions to owners - ( 8,736) ( 8,736)
_______ _______ _______
At 31 May 2026 100 4,005 4,105
_______ _______ _______
Lilliput Electrical Limited
Notes to the financial statements
Year ended 31 May 2026
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is Lilliput Electrical Limited, Unit 45, Balena Close, Poole, Dorset, BH17 7DY.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 25 % reducing balance
Motor vehicles - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Staff costs
The average number of persons employed by the company during the year amounted to 1 (2025: 1 ).
The aggregate payroll costs incurred during the year were:
2026 2025
£ £
Wages and salaries 12,578 16,631
Social security costs 1,118 93
Other pension costs 3,315 4,476
_______ _______
17,011 21,200
_______ _______
5. Tangible assets
Fixtures, fittings and equipment Motor vehicles Total
£ £ £
Cost
At 1 June 2025 39,897 33,943 73,840
Additions 1,274 - 1,274
_______ _______ _______
At 31 May 2026 41,171 33,943 75,114
_______ _______ _______
Depreciation
At 1 June 2025 27,360 33,943 61,303
Charge for the year 3,452 - 3,452
_______ _______ _______
At 31 May 2026 30,812 33,943 64,755
_______ _______ _______
Carrying amount
At 31 May 2026 10,359 - 10,359
_______ _______ _______
At 31 May 2025 12,537 - 12,537
_______ _______ _______
6. Investments
Other investments other than loans Total
£ £
Cost
At 1 June 2025 and 31 May 2026 500 500
_______ _______
Impairment
At 1 June 2025 and 31 May 2026 - -
_______ _______
Carrying amount
At 31 May 2026 500 500
_______ _______
At 31 May 2025 500 500
_______ _______
7. Debtors
2026 2025
£ £
Trade debtors 46,704 44,583
Other debtors 10,306 8,864
_______ _______
57,010 53,447
_______ _______
8. Creditors: amounts falling due within one year
2026 2025
£ £
Trade creditors 11,433 12,486
Social security and other taxes 3,866 3,150
Other creditors 78,499 93,645
_______ _______
93,798 109,281
_______ _______
9. Creditors: amounts falling due after more than one year
2026 2025
£ £
Bank loans and overdrafts 16,620 22,052
_______ _______
10. Financial instruments
The carrying amount for each category of financial instrument is as follows:
2026 2025
£ £
Financial assets that are debt instruments measured at amortised cost
Trade debtors 11,663 44,332
Other debtors 2,849 7,702
Cash at bank and in hand 49,823 70,262
Accrued income - 1,162
_______ _______
64,335 123,458
_______ _______
Financial liabilities measured at amortised cost
Bank and other loans 16,620 22,052
Trade creditors 11,433 12,486
Other creditors 5,870 5,305
_______ _______
33,923 39,843
_______ _______
Loan commitments measured at cost less impairment
LendingCrowd loan 64,511 77,696
Ford Lease 8,584 11,411
_______ _______
73,095 89,107
_______ _______
11. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2026
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr Timothy Collier 3,736 8,549 ( 3,736) 8,549
_______ _______ _______ _______
2025
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr Timothy Collier 8,720 3,736 ( 8,720) 3,736
_______ _______ _______ _______
The advance to the director was repaid in full after the year end.
12. Related party transactions
Ordinary dividends paid to the director, Timothy Collier, in his capacity as a shareholder during the year were £8,736 (2025 - £18,220).
13. Controlling party
During the period under review, Timothy Collier, sole director, controlled the company by virtue of a controlling interest in the issued ordinary share capital .