Company registration number 09850887 (England and Wales)
Flick Electrical Wholesale Limited
Unaudited financial statements
For the year ended 31 December 2025
Pages for filing with registar
Flick Electrical Wholesale Limited
Contents
Page
Group balance sheet
1 - 2
Company balance sheet
3 - 4
Notes to the financial statements
5 - 15
Flick Electrical Wholesale Limited
Group Balance sheet
As at 31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
152,208
77,557
Tangible assets
4
363,133
162,340
515,341
239,897
Current assets
Stocks
805,355
420,609
Debtors
7
1,509,765
1,458,338
Cash at bank and in hand
21,351
4,028
2,336,471
1,882,975
Creditors: amounts falling due within one year
8
(2,489,943)
(1,687,841)
Net current (liabilities)/assets
(153,472)
195,134
Total assets less current liabilities
361,869
435,031
Creditors: amounts falling due after more than one year
9
(192,383)
(207,285)
Provisions for liabilities
(49,539)
(28,236)
Net assets
119,947
199,510
Capital and reserves
Called up share capital
11
100,000
100,000
Profit and loss reserves
12
19,947
99,510
Total equity
119,947
199,510
Flick Electrical Wholesale Limited
Group Balance sheet (continued)
As at 31 December 2025
- 2 -
The directors of the group have elected not to include a copy of the profit and loss account within the financial statements.
For the financial year ended 31 December 2025 the group was entitled to exemption from audit under section 477 of the Companies Act 2006.
Directors' responsibilities under the Companies Act 2006:
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 1 July 2026 and are signed on its behalf by:
01 July 2026
Mr Darren Bury
Director
Company registration number 09850887 (England and Wales)
Flick Electrical Wholesale Limited
Company Balance Sheet
As at 31 December 2025
31 December 2025
- 3 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
346,233
157,864
Investments
5
255,900
99,900
602,133
257,764
Current assets
Debtors
7
2,547,299
1,910,916
Cash at bank and in hand
14,595
100
2,561,894
1,911,016
Creditors: amounts falling due within one year
8
(2,349,280)
(1,731,274)
Net current assets
212,614
179,742
Total assets less current liabilities
814,747
437,506
Creditors: amounts falling due after more than one year
9
(133,294)
(83,150)
Provisions for liabilities
(80,489)
(34,649)
Net assets
600,964
319,707
Capital and reserves
Called up share capital
11
100,000
100,000
Profit and loss reserves
12
500,964
219,707
Total equity
600,964
319,707
Flick Electrical Wholesale Limited
Company Balance Sheet (continued)
As at 31 December 2025
31 December 2025
- 4 -
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £360,257 (2024 - £90,973 profit).
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 1 July 2026 and are signed on its behalf by:
01 July 2026
Mr Darren Bury
Director
Company registration number 09850887 (England and Wales)
Flick Electrical Wholesale Limited
Notes to the group financial statements
For the year ended 31 December 2025
- 5 -
1
Accounting policies
Company information
Flick Electrical Wholesale Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .
The group consists of Flick Electrical Wholesale Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. Investments in subsidiaries are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Flick Electrical Wholesale Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Flick Electrical Wholesale Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 6 -
During the period to 31 December 2024, the company took control of the following subsidiaries:
Flick Electrical Wholesale (Birmingham) Limited on 13 November 2024
Flick Electrical Wholesale (Tamworth) Limited on 20 November 2024
Flick Electrical Wholesale (Solihull) Limited on 20 November 2024
During the period to 31 December 2025, the company took control of the following subsidiaries:
Flick Electrical Wholesale (Marston Green) Limited incorporated into the group on 25 March 2025
Flick Electrical Wholesale (Telford) Limited incorporated into the group on 25 March 2025
Flick Electrical Wholesale (Halesowen) Limited on 1 July 2025 (previously known as Switch and Socket Ltd)
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its estimated useful economic life. The useful life attributed to each acquisition is determined to be between 2 and 10 years.
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance / 25% on cost
Computers
33% straight line
Motor vehicles
20-25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
Flick Electrical Wholesale Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 7 -
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Flick Electrical Wholesale Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 8 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Flick Electrical Wholesale Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 9 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Flick Electrical Wholesale Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 10 -
1.18
The company has taken advantage of exemptions under the terms of the Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
2
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Total
40
23
12
7
3
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2025
102,788
Additions
96,681
At 31 December 2025
199,469
Amortisation and impairment
At 1 January 2025
25,231
Amortisation charged for the year
22,030
At 31 December 2025
47,261
Carrying amount
At 31 December 2025
152,208
At 31 December 2024
77,557
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
Flick Electrical Wholesale Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 11 -
4
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
821
5,133
5,588
185,840
197,382
Additions
19,944
212,775
232,719
Business combinations
9,241
17,641
26,882
Disposals
(16,300)
(16,300)
At 31 December 2025
821
34,318
23,229
382,315
440,683
Depreciation and impairment
At 1 January 2025
228
1,698
4,290
28,826
35,042
Depreciation charged in the year
89
3,311
1,413
21,133
25,946
Business combinations
9,105
17,220
26,325
Eliminated in respect of disposals
(9,763)
(9,763)
At 31 December 2025
317
14,114
22,923
40,196
77,550
Carrying amount
At 31 December 2025
504
20,204
306
342,119
363,133
At 31 December 2024
593
3,435
1,298
157,014
162,340
Company
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
1,555
1,696
185,840
189,091
Additions
3,610
212,775
216,385
Disposals
(16,300)
(16,300)
At 31 December 2025
5,165
1,696
382,315
389,176
Depreciation and impairment
At 1 January 2025
705
1,696
28,826
31,227
Depreciation charged in the year
346
21,133
21,479
Eliminated in respect of disposals
(9,763)
(9,763)
At 31 December 2025
1,051
1,696
40,196
42,943
Carrying amount
At 31 December 2025
4,114
342,119
346,233
At 31 December 2024
850
157,014
157,864
Flick Electrical Wholesale Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 12 -
5
Fixed asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Shares in group undertakings and participating interests
-
-
255,900
99,900
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
99,900
Additions
156,000
At 31 December 2025
255,900
Carrying amount
At 31 December 2025
255,900
At 31 December 2024
99,900
6
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Flick Electrical Wholesale (Birmingham) Limited
The Riding School House, Bulls Lane, Wishaw, Sutton Coldfield, West Midlands, B76 9QW
Ordinary
100.00
Flick Electrical Wholesale (Tamworth) Limited
As above
Ordinary
100.00
Flick Electrical Wholesale (Solihull) Limited
As above
Ordinary
100.00
Flick Electrical Wholesale (Halesowen) Limited
As above
Ordinary
100.00
Flick Electrical Wholesale (Marston Green) Limited
As above
Ordinary
100.00
Flick Electrical Wholesale (Telford) Limited
As above
Ordinary
100.00
Flick Electrical Wholesale Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 13 -
7
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,413,191
1,427,635
2,428,865
1,841,482
Corporation tax recoverable
5,643
5,643
Amounts owed by group
118,434
24,060
Other debtors
90,931
25,060
45,374
1,509,765
1,458,338
2,547,299
1,910,916
8
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans and overdrafts
75,238
100,573
33,023
Trade creditors
1,946,730
1,172,668
1,923,875
1,152,714
Amounts owed to group undertakings
14,732
Corporation tax payable
1,971
41,936
2,660
41,936
Other taxation and social security
152,202
90,464
125,408
57,024
Other creditors
313,802
282,200
282,605
446,577
2,489,943
1,687,841
2,349,280
1,731,274
9
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans and overdrafts
59,089
124,135
Other creditors
133,294
83,150
133,294
83,150
192,383
207,285
133,294
83,150
Flick Electrical Wholesale Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 14 -
10
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
129,523
189,243
Bank overdrafts
4,804
35,465
33,023
134,327
224,708
-
33,023
Payable within one year
75,238
100,573
-
33,023
Payable after one year
59,089
124,135
The long-term loans are secured by fixed charges over the assets of that company.
Other creditors above includes hire purchase which is secured over the assets to which it relates.
11
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
45,995
45,995
45,995
45,995
Ordinary B shares of £1 each
45,995
45,995
45,995
45,995
Ordinary C shares of £1 each
8,010
8,010
8,010
8,010
100,000
100,000
100,000
100,000
Each ordinary share has full voting rights, full dividend rights and the right to participate in distributions on winding up.
12
Reserves
Profit and loss reserves
Profit and loss reserves are made up of accumulated profits less accumulated losses and distributions up to the reporting date. This is a distributable reserve.
Flick Electrical Wholesale Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 15 -
13
Acquisition of a business
On 1 July 2025 the group acquired 100% percent of the issued capital of Flick Electrical Wholesale (Halesowen) Limited.
Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
642
-
642
114,536
-
114,536
55,309
-
55,309
Cash and cash equivalents
2,092
-
2,092
(10,192)
-
(10,192)
(80,451)
-
(80,451)
(1,976)
-
(1,976)
(640)
-
(640)
Total identifiable net assets
79,320
-
79,320
Goodwill
76,680
Total consideration
156,000
The consideration was satisfied by:
£
Cash
156,000
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
278,154
Profit after tax
14,871
The goodwill arising on the acquisition of the business is attributable to the anticipated profitability of the distribution of the company's products in new markets and the future operating synergies from the combination.
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M SavastioMr D BuryMr Neil Osbornefalse09850887bus:Consolidated2025-01-012025-12-31098508872025-01-012025-12-3109850887bus:Consolidated2025-12-31098508872025-12-3109850887bus:Consolidated2024-12-3109850887core:NetGoodwillbus:Consolidated2025-12-3109850887core:NetGoodwillbus:Consolidated2024-12-31098508872024-12-3109850887core:PlantMachinerybus:Consolidated2025-12-3109850887core:FurnitureFittingsbus:Consolidated2025-12-3109850887core:ComputerEquipmentbus:Consolidated2025-12-3109850887core:MotorVehiclesbus:Consolidated2025-12-3109850887core:PlantMachinerybus:Consolidated2024-12-3109850887core:FurnitureFittingsbus:Consolidated2024-12-3109850887core:ComputerEquipmentbus:Consolidated2024-12-3109850887core:MotorVehiclesbus:Consolidated2024-12-3109850887core:FurnitureFittings2025-12-3109850887core:ComputerEquipment2025-12-3109850887core:MotorVehicles2025-12-3109850887core:FurnitureFittings2024-12-3109850887core:ComputerEquipment2024-12-3109850887core:MotorVehicles2024-12-3109850887core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3109850887core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3109850887core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3109850887core:Non-currentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3109850887core:CurrentFinancialInstrumentscore:AfterOneYear2025-12-3109850887core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109850887core:Non-currentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3109850887core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3109850887core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3109850887core:CurrentFinancialInstrumentscore:AfterOneYear2024-12-3109850887core:Non-currentFinancialInstrumentscore:WithinOneYear2024-12-3109850887core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3109850887core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109850887core:CurrentFinancialInstruments2025-12-3109850887core:CurrentFinancialInstruments2024-12-3109850887core:Non-currentFinancialInstruments2025-12-3109850887core:Non-currentFinancialInstruments2024-12-3109850887core:ShareCapitalbus:Consolidated2025-12-3109850887core:ShareCapitalbus:Consolidated2024-12-3109850887core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3109850887core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3109850887core:ShareCapital2025-12-3109850887core:ShareCapital2024-12-3109850887core:RetainedEarningsAccumulatedLosses2025-12-3109850887core:RetainedEarningsAccumulatedLosses2024-12-3109850887bus:Director22025-01-012025-12-3109850887core:Goodwill2025-01-012025-12-3109850887core:PlantMachinery2025-01-012025-12-3109850887core:FurnitureFittings2025-01-012025-12-3109850887core:ComputerEquipment2025-01-012025-12-3109850887core:MotorVehicles2025-01-012025-12-3109850887bus:Consolidated2024-01-012024-12-31098508872024-01-012024-12-3109850887core:NetGoodwillbus:Consolidated2024-12-3109850887core:Goodwillbus:Consolidated2025-01-012025-12-3109850887core:NetGoodwillbus:Consolidated2025-01-012025-12-3109850887core:PlantMachinerybus:Consolidated2024-12-3109850887core:FurnitureFittingsbus:Consolidated2024-12-3109850887core:ComputerEquipmentbus:Consolidated2024-12-3109850887core:MotorVehiclesbus:Consolidated2024-12-3109850887bus:Consolidated2024-12-3109850887core:FurnitureFittings2024-12-3109850887core:ComputerEquipment2024-12-3109850887core:MotorVehicles2024-12-31098508872024-12-3109850887core:PlantMachinerybus:Consolidated2025-01-012025-12-3109850887core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3109850887core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3109850887core:MotorVehiclesbus:Consolidated2025-01-012025-12-3109850887core:Subsidiary12025-01-012025-12-3109850887core:Subsidiary22025-01-012025-12-3109850887core:Subsidiary32025-01-012025-12-3109850887core:Subsidiary42025-01-012025-12-3109850887core:Subsidiary52025-01-012025-12-3109850887core:Subsidiary62025-01-012025-12-3109850887core:Subsidiary112025-01-012025-12-3109850887core:Subsidiary222025-01-012025-12-3109850887core:Subsidiary332025-01-012025-12-3109850887core:Subsidiary442025-01-012025-12-3109850887core:Subsidiary552025-01-012025-12-3109850887core:Subsidiary662025-01-012025-12-3109850887core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3109850887core:WithinOneYearbus:Consolidated2025-12-3109850887core:WithinOneYearbus:Consolidated2024-12-3109850887core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3109850887core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3109850887core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3109850887bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109850887bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3109850887bus:FRS1022025-01-012025-12-3109850887bus:AuditExemptWithAccountantsReport2025-01-012025-12-3109850887bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3109850887bus:Director12025-01-012025-12-3109850887bus:Director32025-01-012025-12-3109850887bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP