Company registration number 12095218 (England and Wales)
GVG GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
GVG GROUP LIMITED
COMPANY INFORMATION
Directors
G Gallagher
V Gallagher
P Doherty
Company number
12095218
Registered office
17 Pennine Parade
Pennine Drive
London
NW2 1NT
Auditor
Goldblatts
4th Floor
4 Tabernacle Street
London
EC2A 4LU
Business address
Crossroads
Sywell Road
Holcot
NN6 9SN
GVG GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 7
Independent auditor's report
8 - 10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Company statement of cash flows
17
Notes to the financial statements
18 - 32
GVG GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -

The directors present the strategic report for the year ended 31 October 2025.

Review of the business

The Directors are satisfied with the results for the year under review that were in line with expectations. The Company is a holding company that has one subsidiary, the Group having been formed on 30 November 2019 and accounted for as a merger. The subsidiary, G&V Gallagher is a an established principal contractor delivering construction, civil engineering and utility infrastructure projects across a diverse range of industry sectors. Since its incorporation in 2017, the Company has achieved sustained growth by combining technical expertise, operational excellence and a commitment to long-term client partnerships.

Headquartered in Northamptonshire, the GVG Group is strategically positioned to serve a portfolio of blue-chip clients throughout the Midlands, East Anglia and the South East of England. The Group's reputation for quality, safety and reliability continues to underpin its success, enabling it to secure repeat business while expanding into new markets and service areas.

Business Review and Performance

The Directors are pleased to report another year of strong performance, with turnover increasing by over 23% compared with the previous financial year. This growth reflects the continued confidence of our clients, the successful execution of our strategic objectives and the dedication of our employees.

During the year, the Group continued to strengthen its leadership capability following the appointment of three additional Directors towards the end of the previous financial year. These appointments have broadened the Board's collective expertise, enhanced governance and strengthened the Group's ability to respond proactively to evolving construction technologies, client expectations and market opportunities.

Our business model is founded on collaborative working, early engagement and long-term relationships with our clients. This approach continues to generate a significant proportion of repeat business and has enabled the Group to successfully deliver a number of complex and technically demanding projects during the year. Every project was completed safely, on programme and to the high standards of quality expected by our clients, further reinforcing G&V Gallagher's reputation as a trusted delivery partner.

The Board also implemented a range of strategic initiatives to mitigate the effects of inflationary pressures experienced across the construction industry. Through disciplined commercial management, proactive procurement and effective cost control, the Group has protected its financial resilience whilst maintaining operational performance and service excellence.

Progress against our long-term growth strategy has continued throughout the year. By broadening the range of services provided to existing clients while simultaneously expanding our customer base, the Group has further diversified its revenue streams and strengthened its market position. This measured approach provides a strong platform for sustainable future growth.

Principal risks and uncertainties

The Board recognises that effective risk management is fundamental to the long-term success and sustainability of the business. Principal risks are reviewed regularly as part of the Group's governance framework, with appropriate mitigation strategies implemented to manage both operational and strategic risks.

Whilst the construction sector continues to face a challenging economic environment, the Directors believe the Group remains well positioned to respond effectively. Supported by a strong balance sheet, experienced management team and diversified client portfolio, G&V Gallagher has demonstrated resilience throughout periods of market uncertainty.

Economic conditions remain the most significant external risk facing the business. Inflationary pressures, labour availability, supply chain disruption and fluctuations in material costs continue to be monitored closely, with management taking proactive steps to minimise their impact on project delivery and profitability.

The Group enters the new financial year with a strong forward order book extending into 2026/27 and beyond, providing good visibility of future revenues. Continued investment in client relationships, operational capability and service diversification has enabled the business to further strengthen its position across both existing and emerging sectors.

GVG GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
Principal risks and uncertainties

There are a number of potential risks and uncertainties which could impact the Group’s performance, and these are considered by the Board on a regular basis. The Board of Directors and the relevant management teams consider the risks of all significant business decisions and changes in the external environment and in the Group’s operations. The key risks affecting the business are as follows:

 

Operating Risk - The Group mitigates operational risk by maintaining exceptionally high standards of project delivery, technical expertise and customer service. Strong relationships with clients, suppliers and subcontractors enable the business to respond quickly to changing project requirements whilst maintaining quality and programme certainty.

Operational risk is further reduced through a diversified client base comprising a number of established market-leading organisations operating across multiple sectors. The Group continues to invest in its people, systems and operational processes to support future growth while maintaining the flexibility required to respond to changing market conditions

Market risk - The Group operates in a highly competitive marketplace and seeks to maintain its competitive advantage through service quality, technical capability, innovation and the professionalism of its workforce. Close engagement with clients, together with ongoing monitoring of industry trends, regulatory developments and wider economic conditions, enables management to identify emerging risks and opportunities at an early stage.

The Board remains committed to expanding the Group's client base and service offering whilst maintaining the high standards that have become synonymous with the G&V Gallagher brand.

Personnel Risk – the Group is a privately-owned business and places great emphasis on recruiting, training, rewarding and retaining high quality people. The Directors consider staff resourcing on a regular basis. We promote from within whenever we can to maintain the Group culture. We also embrace new people from elsewhere as they bring fresh ideas and the benefits of their experience. The Board have tried to ensure that the knowledge base of the operational management team is shared as much as possible throughout the Group.

Taxation risk -the Group is exposed to financial risks from increases in tax rates and changes to the basis of taxation including corporation tax and VAT. Principal controls to mitigate this risk include regular monitoring of legislative proposals and the engagement of experienced executives and the use of experienced sector-specific professional advisers to mitigate the impact of any changes and ensure compliance.

Financial Risk- the Group finances its operation through the generation of cash from operating activities. The financial risk management objectives of the Group in relation to financial instruments are set by the board of directors with a view to minimising exposure to price risk, credit risk, liquidity risk and cash flow risk. Financial monitoring, forecasting, and planning are ever present processes with the care taken to achieve a reasonable profit margin and investment in resources whilst maintaining delivery of a high-quality service to its clients - see also Financial instruments.

Information Technology – the Group relies heavily on systems to operate its business, ordering goods, paying suppliers, ensuring health and safety records are accurate, accounting and payroll. The risk of Cyber-attacks is ever present and an increasing risk to every business. Ensuring we have robust and up to date Cyber security measures and vigilant users is critical to the successful running of these systems, as well as employing appropriately skilled and experienced staff and external specialist support as required.

Economic risk - the Directors have identified and evaluated risks and uncertainties and have controls in place to mitigate these. Responsibility for management of each key risk is identified and delegated. The Group is exposed to the economic risks that could lower the Group's revenues and operating results in the future. However, actions continue to be taken to maximise the Group's performance in all aspects of the business.

Development and performance

The balance sheets on pages 12 and 13 of the financial statements show that the Group's and Company's financial position at the year end.

GVG GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
Key performance indicators

The Group regularly reviews a number of financial and non-financial key performance indicators at both Board and operational levels. The Group carries out monthly detailed reviews of each operational and support function at which all aspects of each business and key performance indicators are reviewed. The key financial and non financial performance indicators used to determine the progress and performance of the Group are set out below:

     2025                   2024

 

Turnover                          £19,759,542            £16,006,890

 

Gross profit                          £4,380,010             £3,603,376

 

Gross margin                          22.2%             22.5%

 

Operating profit                          £2,860,760         £2,227,475

 

Operating profit as a % of sales                 14.5%              13.9%

 

Net assets                      £9,855,905         £9,607,701

 

Net cash balance                      £2,545,342             £1,193,309

 

Market Share

The Group's subsidiary, G&V Gallagher Limited is a medium-sized privately owned construction company based in England. Although difficult to quantify the company is estimated to have a strong market share.

 

Cash measure

The net cash balance (cash and cash equivalents less borrowings) is a measure of the strength of the balance sheet and to confirm that the Group has the funds necessary to continue to fund its operations and to continue to grow organically.

 

At the year end, the Group had a net cash balance of £2,545,342 (2024: £1,193,309), an increase of £1,352,033 on the previous year.

GVG GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
Other performance indicators

The Group reviews non-financial KPIs on a regular basis in a number of areas:

Health, Safety & Environmental Commitment

The health, safety and wellbeing of our employees, subcontractors, clients and the communities in which we operate remain our highest priority. We are committed to maintaining the highest standards of health and safety across all aspects of our business, with a strong culture that promotes personal responsibility, continuous improvement and proactive risk management.

Health and safety is embedded within our day-to-day operations through robust management systems, regular training, effective supervision and ongoing performance monitoring. These measures have enabled the Group to maintain an excellent safety record while ensuring that projects are delivered safely, efficiently and in full compliance with all relevant legislation and industry best practice.

The Group is equally committed to minimising the environmental impact of its operations and supporting the transition to a more sustainable construction industry. Working collaboratively with our clients, suppliers and subcontractors, we continue to implement initiatives aimed at reducing carbon emissions, improving resource efficiency, minimising waste generation and maximising opportunities for reuse and recycling.

Environmental considerations are integrated into project planning and delivery, ensuring that sustainable practices form part of our decision-making process. The Board remains committed to continually improving the Group's environmental performance while supporting clients in achieving their own sustainability objectives.

 

Accreditations and memberships

The Group has been assessed and has achieved the following accreditations and has the following memberships:

 

The Directors are of the opinion that these certifications and accreditations will ensure the continued efficiency of its internal and external processes, and aid the Group's commitment to working towards health, safety and environmental best practice across the business.

Other information and explanations

Staff turnover – employees who leave and the reasons thereto.

Tenders - enquiry success rate for tenders and price estimates.

On behalf of the board

.............................................
G Gallagher
Director
17 August 2026
GVG GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -

The directors present their annual report and financial statements for the year ended 31 October 2025.

Principal activities

The principal activity of the Group continued to be that of other specialised construction activities.

Results and dividends

The results for the year are set out on page 11.

Ordinary dividends were paid amounting to £1,900,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

G Gallagher
V Gallagher
P Doherty
Financial instruments
Treasury operations and financial instruments

Objectives and policies

The Group's principal financial instruments comprise bank balances, trade creditors, trade debtors and loans to and from related and group companies. The main purpose of these instruments is to raise funds for the Group's operations and to finance the Group's operations. The Group's approach to managing other risks applicable to the financial instruments concerned is shown below.

Cash flow and liquidity risk

In respect of bank balances the liquidity risk is managed by maintaining a balance between continuity of funding and flexibility through an agreed payment policy. Strict payment terms are negotiated with the Group's customers which enables it to ensure that it is paid promptly once an application has been issued. This policy ensures that sufficient funds are available to meet amounts due to trade creditors.

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding and the timely chasing of outstanding debt.

In respect of loans to and from related companies, these are unsecured, at an agreed rate of interest, with no fixed date for repayment.

GVG GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
Future developments

The Directors remain confident in the Group's long-term prospects and are committed to delivering profitable, sustainable growth while maintaining the high standards of quality, safety and service that underpin the business.

The Group's growth strategy continues to focus on expanding its client base, increasing market share across its core sectors and securing a greater proportion of projects in the role of Principal Contractor. This strategic emphasis strengthens G&V Gallagher's position within the marketplace, enhances project delivery capabilities and provides opportunities to generate greater long-term value.

Building on the momentum achieved during the year, the Group will continue to broaden its service offering and pursue opportunities within both existing and emerging sectors. The Board believes that the Group's strong reputation, technical expertise and collaborative approach place it in an excellent position to respond to changing market conditions and capitalise on future opportunities.

The Directors remain confident that the Group's strategy of providing a comprehensive range of construction services, combined with its commitment to developing long-term partnerships with clients, will continue to improve operational efficiency, enhance profitability and support sustainable growth.

With a healthy pipeline of secured work, a strong balance sheet and an experienced leadership team, the Board's immediate focus is on successfully delivering recently secured projects, further strengthening client relationships and investing in the people, systems and capabilities that will support the Group's continued success in the years ahead.

Auditor

The auditor, Goldblatts , is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

GVG GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
On behalf of the board
..............................................
G Gallagher
Director
17 August 2026
GVG GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GVG GROUP LIMITED
- 8 -
Opinion

We have audited the financial statements of GVG Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 October 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

GVG GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GVG GROUP LIMITED
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows;

GVG GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GVG GROUP LIMITED
- 10 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters which we are required to address

The financial statements for the year ended 31 October 2024, forming the corresponding figures of the financial statements for the year ended 31 October 2025, are unaudited as the directors claimed exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Lawrence Issacharoff FCA (Senior Statutory Auditor)
For and on behalf of Goldblatts, Statutory Auditor
Chartered Accountants
4th Floor
4 Tabernacle Street
London
EC2A 4LU
17 August 2026
GVG GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025
- 11 -
2025
2024
Notes
£
£
Turnover
3
19,759,542
16,006,890
Cost of sales
(15,379,532)
(12,403,514)
Gross profit
4,380,010
3,603,376
Administrative expenses
(1,519,250)
(1,389,901)
Other operating income
-
0
14,000
Operating profit
4
2,860,760
2,227,475
Interest receivable and similar income
8
3,521
75,271
Interest payable and similar expenses
9
(25,944)
(484)
Profit before taxation
2,838,337
2,302,262
Tax on profit
10
(690,133)
(573,506)
Profit for the financial year
2,148,204
1,728,756
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
GVG GROUP LIMITED
GROUP BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
181,461
258,536
181,461
258,536
Current assets
Stocks
15
407,634
-
Debtors
16
10,885,767
10,778,421
Cash at bank and in hand
2,545,342
1,193,309
13,838,743
11,971,730
Creditors: amounts falling due within one year
17
(4,118,934)
(2,557,931)
Net current assets
9,719,809
9,413,799
Total assets less current liabilities
9,901,270
9,672,335
Provisions for liabilities
Deferred tax liability
18
45,365
64,634
(45,365)
(64,634)
Net assets
9,855,905
9,607,701
Capital and reserves
Called up share capital
20
200
200
Profit and loss reserves
9,855,705
9,607,501
Total equity
9,855,905
9,607,701

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 17 August 2026 and are signed on its behalf by:
17 August 2026
..............................................
G Gallagher
Director
Company registration number 12095218 (England and Wales)
GVG GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
100
100
Current assets
Debtors
16
7,725,114
7,414,965
Cash at bank and in hand
376,152
47,247
8,101,266
7,462,212
Creditors: amounts falling due within one year
17
(380,180)
(16,327)
Net current assets
7,721,086
7,445,885
Net assets
7,721,186
7,445,985
Capital and reserves
Called up share capital
20
200
200
Profit and loss reserves
7,720,986
7,445,785
Total equity
7,721,186
7,445,985

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,175,201 (2024 - £1,751,611 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 17 August 2026 and are signed on its behalf by:
17 August 2026
..............................................
G Gallagher
Director
Company registration number 12095218 (England and Wales)
GVG GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2023
200
7,878,745
7,878,945
Year ended 31 October 2024:
Profit and total comprehensive income
-
1,728,756
1,728,756
Balance at 31 October 2024
200
9,607,501
9,607,701
Year ended 31 October 2025:
Profit and total comprehensive income
-
2,148,204
2,148,204
Dividends
11
-
(1,900,000)
(1,900,000)
Balance at 31 October 2025
200
9,855,705
9,855,905
GVG GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 15 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2023
200
5,694,174
5,694,374
Year ended 31 October 2024:
Profit and total comprehensive income for the year
-
1,751,611
1,751,611
Balance at 31 October 2024
200
7,445,785
7,445,985
Year ended 31 October 2025:
Profit and total comprehensive income
-
2,175,201
2,175,201
Dividends
11
-
(1,900,000)
(1,900,000)
Balance at 31 October 2025
200
7,720,986
7,721,186
GVG GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
3,878,565
(3,601,274)
Interest paid
(25,944)
(484)
Income taxes paid
(656,792)
(755,680)
Net cash inflow/(outflow) from operating activities
3,195,829
(4,357,438)
Investing activities
Purchase of tangible fixed assets
-
(14,625)
Proceeds from disposal of tangible fixed assets
27,683
383,282
Repayment of loans
25,000
(100,000)
Interest received
3,521
75,271
Net cash generated from investing activities
56,204
343,928
Financing activities
Dividends paid to equity shareholders
(1,900,000)
-
0
Net cash used in financing activities
(1,900,000)
-
Net increase/(decrease) in cash and cash equivalents
1,352,033
(4,013,510)
Cash and cash equivalents at beginning of year
1,193,309
5,206,819
Cash and cash equivalents at end of year
2,545,342
1,193,309
GVG GROUP LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 17 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
26
16,754
(5,881,761)
Interest paid
-
0
(82)
Income taxes paid
(13,562)
(8,438)
Net cash inflow/(outflow) from operating activities
3,192
(5,890,281)
Investing activities
Repayment of loans
25,000
(100,000)
Interest received
713
69,377
Dividends received
2,200,000
1,700,000
Net cash generated from investing activities
2,225,713
1,669,377
Financing activities
Dividends paid to equity shareholders
(1,900,000)
-
Net cash used in financing activities
(1,900,000)
-
Net increase/(decrease) in cash and cash equivalents
328,905
(4,220,904)
Cash and cash equivalents at beginning of year
47,247
4,268,151
Cash and cash equivalents at end of year
376,152
47,247
GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 18 -
1
Accounting policies
Company information

GVG Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 17 Pennine Parade, Pennine Drive, London, NW2 1NT.

 

The group consists of GVG Group Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

As from 30 November 2019, G&V Gallagher Limited is a wholly owned subsidiary of GVG Group Limited and the results of , G&V Gallagher Limited are included in the consolidated financial statements of GVG Group Limited which are available from Crossroads, Sywell Road, Holcot, NN6 9SN.

1.2
Business combinations

A group reconstruction took place on 30 November 2019, by way of a share for share exchange, whereby GVG Group Limited acquired the entire issued share capital of G&V Gallagher Limited. The transaction has been accounted for under the merger accounting method and therefore the carrying value of the assets and liabilities of the parties to the combination have not been adjusted to fair value.

 

The results and cash flows of the combined entities have been brought into the consolidated financial statements from the beginning of the financial year in which the combination occurred. Comparative information has been restated by including the total comprehensive income for the previous reporting period and the statement of financial position for the previous reporting date.

 

There was no difference between the nominal value of the shares issued and the nominal value of the shares received in exchange.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company GVG Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 October 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 19 -
1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Income is recognised on the basis of work measured, valued and certified at the year end. The policies adopted for the recognition of turnover are as follows:

 

Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

 

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Reducing balance basis
Motor vehicles
25% Reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 20 -

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Stocks

Stock and work in progress are valued at the lower of cost and net realisable value. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work in progress is reflected in the accounts on a contract by contract basis and represents the unbilled direct and indirect costs incurred as at the year end. These typically arise where mid month valuations have occurred and a time apportioned estimate of the cost of measured work has been calculated. Net realisable value represents the certified value of the measured work carried out in a particular period, invoiced subsequent to the year end.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 21 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

As lessor

When the group acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the group allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 22 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition - Long-term contracts

Revenue recognition is a key area of judgement especially in companies operating in the construction industry. Recognition of turnover and profit on long term contracts requires management judgement regarding the anticipated final outcome of individual contracts and of the proportion of works completed at the balance sheet date. Management undertakes detailed reviews on a monthly basis in order to exercise judgement over the outcome of each contract and the associated risks and opportunities.

The value of work completed at the balance sheet date is assessed by undertaking surveys and completing internal valuations on each element of works and in progress. Regular management reviews of contract work in progress are undertaken.

The age, nature and recoverability of all debtors and amounts recoverable on long term contracts are reviewed regularly by management and provisions made where appropriate.

The Directors have ensured that generally accepted industry practices and methodologies are followed by all relevant personnel and that accounting and quality management systems are regularly evaluated. Consistent procedures and management tools are in place to ensure that estimates are applied and results determined on a consistent basis.

Recoverability of intercompany balances

Management regularly review intercompany balances for recoverability.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Construction income
19,759,542
16,006,890
2025
2024
£
£
Other revenue
Interest income
3,521
75,271

All sales were in the United Kingdom.

GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 23 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of tangible fixed assets
55,612
81,304
Profit on disposal of tangible fixed assets
(6,220)
(18,370)
Operating lease charges
629,121
439,091
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
11,400
-
Audit of the financial statements of the company's subsidiaries
34,000
-
45,400
-
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration
9
8
3
3

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
133,989
230,132
-
0
-
0
Social security costs
3,208
15,793
-
-
Pension costs
2,484
2,202
-
0
-
0
139,681
248,127
-
0
-
0
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
30,208
121,875
GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 24 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
1,956
68,810
Other interest income
1,565
6,461
Total income
3,521
75,271
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
1,956
68,810
9
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
25,944
484
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
733,531
602,481
Adjustments in respect of prior periods
(24,129)
-
0
Total current tax
709,402
602,481
Deferred tax
Origination and reversal of timing differences
(19,269)
(28,975)
Total tax charge
690,133
573,506
GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
10
Taxation
(Continued)
- 25 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,838,337
2,302,262
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
709,584
575,566
Effects of:
Expenses that are not deductible in determining taxable profit
3,690
(3,878)
Utilisation of tax losses not previously recognised
(567)
-
0
Adjustments in respect of prior years
(24,129)
-
0
Permanent capital allowances in excess of depreciation
1,555
4,592
Tax at marginal rate
-
0
(2,774)
Taxation charge in the financial statements
690,133
573,506
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
1,900,000
-
GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 26 -
12
Tangible fixed assets
Group
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 November 2024
39,702
505,759
545,461
Disposals
-
0
(46,245)
(46,245)
At 31 October 2025
39,702
459,514
499,216
Depreciation and impairment
At 1 November 2024
10,047
276,878
286,925
Depreciation charged in the year
3,757
51,855
55,612
Eliminated in respect of disposals
-
0
(24,782)
(24,782)
At 31 October 2025
13,804
303,951
317,755
Carrying amount
At 31 October 2025
25,898
155,563
181,461
At 31 October 2024
29,655
228,881
258,536
The company had no tangible fixed assets at 31 October 2025 or 31 October 2024.
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
100
100
Fixed asset investments not carried at market value

The directors have opted to account for the company's investment in subsidiaries at cost less impairment as set out in the above accounting policies and in accordance with the FRS 102. The reason for choosing this method is that the subsidiary has always been privately owned and its shares have never been publicly traded.

Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 November 2024 and 31 October 2025
100
Carrying amount
At 31 October 2025
100
At 31 October 2024
100
GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 27 -
14
Subsidiaries

Details of the company's subsidiaries at 31 October 2025 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
G & V Gallagher Limited
England & Wales
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
17 Pennine Parade, Pennine Drive, London, NW2 1NT
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Work in progress
407,634
-
-
-
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,214,829
3,548,605
-
0
240
Gross amounts owed by contract customers
1,826,394
579,698
-
0
-
0
Corporation tax recoverable
8,494
8,438
8,494
8,438
Amounts owed by group undertakings
-
0
-
0
802,748
1,422,748
Other debtors
7,725,043
6,566,469
6,913,872
5,983,539
Prepayments and accrued income
111,007
75,211
-
0
-
0
10,885,767
10,778,421
7,725,114
7,414,965

Other debtors falling due within one year include amounts due from related companies. The amounts are unsecured, interest-free, are repayable on demand and have no fixed repayment terms.

 

The amounts owed by group undertakings are unsecured, interest-free, have no fixed date of repayment and are repayable on demand.

GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 28 -
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
830,024
891,249
240
-
0
Corporation tax payable
121,526
68,860
-
0
13,506
Other taxation and social security
2,639
64,081
-
0
-
0
Other creditors
1,698,924
786,211
355,040
-
0
Accruals and deferred income
1,465,821
747,530
24,900
2,821
4,118,934
2,557,931
380,180
16,327

Other creditors falling due within one year include amounts due to related companies. The amounts are unsecured, interest-free, are repayable on demand and have no fixed repayment terms.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
45,365
64,634
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 November 2024
64,634
-
Credit to profit or loss
(19,269)
-
Liability at 31 October 2025
45,365
-

Of the deferred tax liability set out above, £11,341 is expected to reverse within the next 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
2,484
2,202

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 29 -
20
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200
200
200
200

The company has one class of ordinary shares which carry no right to fixed income.

21
Operating lease commitments
As lessee

Operating lease commitments are in respect of three (2024: two) tenancy agreements for business premises lasting for a period of 12 months.

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
262,022
221,912
-
-
262,022
221,912
-
-
22
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Group
Companies under common control
55,000
1,009,779
9,104,320
6,826,704
Key management personnel
-
-
154,132
117,909

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
2024
£
£
Group
Companies under common control
1,343,510
785,835
Key management personnel
59,748
20,357
GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
22
Related party transactions
(Continued)
- 30 -

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Companies under common control
7,013,359
6,086,734
Key management personnel
1,276
943
Other related parties
100,000
100,000
Company
Entities over which the company has control, joint control or significant influence
802,748
1,422,748
Companies under common control
6,812,596
5,857,596
Key management personnel
1,276
943
Other related parties
100,000
100,000
Other information

The amounts outstanding are unsecured, repayable on demand and will be settled in cash.

23
Directors' transactions

Loans have been granted by the group to its directors as follows:

Loans
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Director's loan
2.25
25,000
(190,000)
(165,000)
25,000
(190,000)
(165,000)

The maximum amount outstanding during the year was £25,000. The loan was unsecured and repayable on demand. Interest of £333 was charged at the rate of 2.25%.

24
Controlling party

The ultimate controlling party is G Gallagher, by virtue of his 80% shareholding in the called up share capital of the company.

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group
GVG Group Limited
Smallest group
GVG Group Limited

These group accounts are available to the public from the company's registered office address at 17 Pennine Parade, Pennine Drive, London, NW2 1NT.

GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 31 -
25
Cash generated from/(absorbed by) group operations
2025
2024
£
£
Profit after taxation
2,148,204
1,728,756
Adjustments for:
Taxation charged
690,133
573,506
Finance costs
25,944
484
Investment income
(3,521)
(75,271)
Gain on disposal of tangible fixed assets
(6,220)
(18,370)
Depreciation and impairment of tangible fixed assets
55,612
81,304
Movements in working capital:
Increase in stocks
(407,634)
-
Increase in debtors
(132,290)
(6,731,192)
Increase in creditors
1,508,337
839,509
Cash generated from/(absorbed by) operations
3,878,565
(3,601,274)
26
Cash generated from/(absorbed by) operations - company
2025
2024
£
£
Profit after taxation
2,175,201
1,751,611
Adjustments for:
Taxation charged
-
0
13,506
Finance costs
-
0
82
Investment income
(2,200,713)
(1,769,377)
Movements in working capital:
Increase in debtors
(335,093)
(5,878,304)
Increase in creditors
377,359
721
Cash generated from/(absorbed by) operations
16,754
(5,881,761)
27
Analysis of changes in net funds - group
1 November 2024
Cash flows
31 October 2025
£
£
£
Cash at bank and in hand
1,193,309
1,352,033
2,545,342
GVG GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 32 -
28
Analysis of changes in net funds - company
1 November 2024
Cash flows
31 October 2025
£
£
£
Cash at bank and in hand
47,247
328,905
376,152
2025-10-312024-11-01falsefalseCCH SoftwareCCH Accounts Production 2026.100G GallagherV GallagherP Dohertyfalse12095218bus:Consolidated2024-11-012025-10-31120952182024-11-012025-10-3112095218bus:Director12024-11-012025-10-3112095218bus:Director22024-11-012025-10-3112095218bus:Director32024-11-012025-10-3112095218bus:RegisteredOffice2024-11-012025-10-31120952182025-10-3112095218bus:Consolidated2025-10-3112095218bus:Consolidated2023-11-012024-10-31120952182023-11-012024-10-3112095218bus:Consolidated2024-10-3112095218core:PlantMachinerybus:Consolidated2025-10-3112095218core:MotorVehiclesbus:Consolidated2025-10-3112095218core:PlantMachinerybus:Consolidated2024-10-3112095218core:MotorVehiclesbus:Consolidated2024-10-3112095218core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-10-3112095218core:CurrentFinancialInstrumentsbus:Consolidated2024-10-31120952182024-10-3112095218core:ShareCapitalbus:Consolidated2025-10-3112095218core:ShareCapitalbus:Consolidated2024-10-3112095218core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-10-3112095218core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-10-3112095218core:ShareCapital2025-10-3112095218core:ShareCapital2024-10-3112095218core:RetainedEarningsAccumulatedLosses2025-10-3112095218core:RetainedEarningsAccumulatedLosses2024-10-3112095218core:ShareCapitalbus:Consolidated2023-10-31120952182023-10-3112095218core:ShareCapital2023-10-3112095218bus:Consolidated2023-10-3112095218core:PlantMachinery2024-11-012025-10-3112095218core:MotorVehicles2024-11-012025-10-3112095218core:UKTaxbus:Consolidated2024-11-012025-10-3112095218core:UKTaxbus:Consolidated2023-11-012024-10-3112095218bus:Consolidated12024-11-012025-10-3112095218bus:Consolidated12023-11-012024-10-3112095218core:PlantMachinerybus:Consolidated2024-10-3112095218core:MotorVehiclesbus:Consolidated2024-10-3112095218bus:Consolidated2024-10-3112095218core:PlantMachinerybus:Consolidated2024-11-012025-10-3112095218core:MotorVehiclesbus:Consolidated2024-11-012025-10-3112095218core:Subsidiary12024-11-012025-10-3112095218core:Subsidiary112024-11-012025-10-3112095218core:CurrentFinancialInstrumentsbus:Consolidated2025-10-3112095218core:CurrentFinancialInstruments2025-10-3112095218core:CurrentFinancialInstruments2024-10-3112095218core:CurrentFinancialInstrumentsbus:Consolidated12025-10-3112095218core:CurrentFinancialInstrumentsbus:Consolidated12024-10-3112095218core:CurrentFinancialInstruments22025-10-3112095218core:CurrentFinancialInstruments22024-10-3112095218core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-10-3112095218core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3112095218core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3112095218bus:PrivateLimitedCompanyLtd2024-11-012025-10-3112095218bus:FRS1022024-11-012025-10-3112095218bus:Audited2024-11-012025-10-3112095218bus:ConsolidatedGroupCompanyAccounts2024-11-012025-10-3112095218bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP