Company registration number 12180279 (England and Wales)
Nivlac Logistics Limited
Unaudited Financial Statements
For the year ended 30 November 2025
Nivlac Logistics Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
Nivlac Logistics Limited
Statement Of Financial Position
As at 30 November 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
190,410
253,879
Current assets
Debtors
4
162,660
189,007
Cash at bank and in hand
78,854
88,950
241,514
277,957
Creditors: amounts falling due within one year
5
(171,766)
(186,239)
Net current assets
69,748
91,718
Total assets less current liabilities
260,158
345,597
Creditors: amounts falling due after more than one year
6
(111,726)
(192,309)
Provisions for liabilities
(31,857)
(33,033)
Net assets
116,575
120,255
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
115,575
119,255
Total equity
116,575
120,255
Nivlac Logistics Limited
Statement Of Financial Position (continued)
As at 30 November 2025
30 November 2025
- 2 -
For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 31 March 2026
Mr C B Williams
Director
Company registration number 12180279 (England and Wales)
Nivlac Logistics Limited
Notes to the financial statements
For the year ended 30 November 2025
- 3 -
1
Accounting policies
Company information
Nivlac Logistics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Westgate, 54 Sandy Road, Norton, Stourbridge, West Midlands, United Kingdom, DY8 3AH.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Nivlac Logistics Limited
Notes to the financial statements (continued)
For the year ended 30 November 2025
1
Accounting policies
(Continued)
- 4 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
5
4
Nivlac Logistics Limited
Notes to the financial statements (continued)
For the year ended 30 November 2025
- 5 -
3
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 December 2024 and 30 November 2025
2,745
447,775
450,520
Depreciation and impairment
At 1 December 2024
1,435
195,206
196,641
Depreciation charged in the year
327
63,142
63,469
At 30 November 2025
1,762
258,348
260,110
Carrying amount
At 30 November 2025
983
189,427
190,410
At 30 November 2024
1,310
252,569
253,879
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
119,702
97,282
Other debtors
42,958
91,725
162,660
189,007
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
14,000
14,000
Obligations under finance leases
66,583
66,583
Trade creditors
40,554
75,263
Corporation tax
10,521
Other taxation and social security
30,078
22,515
Other creditors
5,439
601
Accruals and deferred income
4,591
7,277
171,766
186,239
Nivlac Logistics Limited
Notes to the financial statements (continued)
For the year ended 30 November 2025
- 6 -
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
5,833
19,833
Obligations under finance leases
105,893
172,476
111,726
192,309