IRIS Accounts Production v26.1.10.61 13386483 Board of Directors 1.1.25 31.12.25 31.12.25 29.6.26 0 0 false true false false true false Auditors Opinion Fair value model Ordinary A 1.00000 Ordinary B 1.00000 C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh133864832024-12-31133864832025-12-31133864832025-01-012025-12-31133864832023-12-31133864832024-01-012024-12-31133864832024-12-3113386483ns15:EnglandWales2025-01-012025-12-3113386483ns14:PoundSterling2025-01-012025-12-3113386483ns10:Director12025-01-012025-12-3113386483ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3113386483ns10:SmallEntities2025-01-012025-12-3113386483ns10:Audited2025-01-012025-12-3113386483ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3113386483ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3113386483ns10:FullAccounts2025-01-012025-12-3113386483ns10:OrdinaryShareClass12025-01-012025-12-3113386483ns10:OrdinaryShareClass22025-01-012025-12-3113386483ns10:OrdinaryShareClass32025-01-012025-12-3113386483ns5:CurrentFinancialInstruments2025-12-3113386483ns5:CurrentFinancialInstruments2024-12-3113386483ns5:Non-currentFinancialInstruments2025-12-3113386483ns5:Non-currentFinancialInstruments2024-12-3113386483ns5:ShareCapital2025-12-3113386483ns5:ShareCapital2024-12-3113386483ns5:RevaluationReserve2025-12-3113386483ns5:RevaluationReserve2024-12-3113386483ns5:RetainedEarningsAccumulatedLosses2025-12-3113386483ns5:RetainedEarningsAccumulatedLosses2024-12-3113386483ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3113386483ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3113386483ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3113386483ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3113386483ns5:CostValuation2024-12-3113386483ns5:DisposalsRepaymentsInvestments2025-12-3113386483ns5:CostValuation2025-12-3113386483ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3113386483ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3113386483ns5:CurrentFinancialInstruments2025-01-012025-12-3113386483ns5:Non-currentFinancialInstruments2025-01-012025-12-3113386483ns5:Secured2025-12-3113386483ns5:Secured2024-12-3113386483ns5:DeferredTaxation2024-12-3113386483ns5:DeferredTaxation2025-01-012025-12-3113386483ns5:DeferredTaxation2025-12-3113386483ns10:OrdinaryShareClass12025-12-3113386483ns10:OrdinaryShareClass22025-12-3113386483ns10:OrdinaryShareClass32025-12-3113386483ns5:RevaluationReserve2024-12-311338648312025-01-012025-12-31
REGISTERED NUMBER: 13386483 (England and Wales)















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

VRESHP (AFFORDABLE) LIMITED

VRESHP (AFFORDABLE) LIMITED (REGISTERED NUMBER: 13386483)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Balance Sheet 1

Notes to the Financial Statements 2


VRESHP (AFFORDABLE) LIMITED (REGISTERED NUMBER: 13386483)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 4 55,326 57,732
Investments 5 - 36
Investment property 6 25,375,018 37,194,150
25,430,344 37,251,918

CURRENT ASSETS
Debtors 7 1,526,273 1,477,508
Cash at bank 348,067 708,071
1,874,340 2,185,579
CREDITORS
Amounts falling due within one year 8 (32,505,914 ) (40,340,777 )
NET CURRENT LIABILITIES (30,631,574 ) (38,155,198 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(5,201,230

)

(903,280

)

CREDITORS
Amounts falling due after more than one
year

9

(4,350,841

)

(4,119,550

)

PROVISIONS FOR LIABILITIES 11 - (144,519 )
NET LIABILITIES (9,552,071 ) (5,167,349 )

CAPITAL AND RESERVES
Called up share capital 12 101 101
Revaluation reserve 13 (5,256,214 ) (1,815,907 )
Retained earnings (4,295,958 ) (3,351,543 )
SHAREHOLDERS' FUNDS (9,552,071 ) (5,167,349 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 June 2026 and were signed on its behalf by:





R W H Taylor - Director


VRESHP (AFFORDABLE) LIMITED (REGISTERED NUMBER: 13386483)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. STATUTORY INFORMATION

Vreshp (Affordable) Limited is a private company limited by shares, registered in England and Wales. The company's registered number is 13386483 and registered office is 3rd Floor, 3-5 Rathbone Place, London, England, W1T 1HJ.

The presentational currency of the financial statements and the functional currency of the company is Pound Sterling (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Related party exemption
The company has taken advantage of the exemption, under the terms of Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Turnover
Turnover is measured at the fair value of the rental income received or receivable from tenants. Leases that include a rent-free period or stepped rent have their rental income spread over the term of the lease or for the term to the next lease break if it is anticipated that the tenant will exercise their break option.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - over the life of the lease

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost less provision for impairments.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

VRESHP (AFFORDABLE) LIMITED (REGISTERED NUMBER: 13386483)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' of FRS 102 to all of its financial instruments. Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets, which include trade debtors, other debtors, amounts due from group undertakings and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities, including trade creditors, other creditors and amounts owed to group undertakings, that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities are derecognised when, and only when, the company's contractual obligations are discharged, cancelled, or they expire.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Finance costs
Finance costs include interest on bank loans, interest on shareholder loans and associated costs of obtaining finance.

The bank loan attracted a fixed interest rate of 4.87% during the year and increased to 7.45% from 1 January 2026. The loan is repayable on a quarterly basis..The loans with the shareholders bear interest at a rate of 5.5%. The interest accrues and compounds quarterly. Costs associated with obtaining finance are spread over the term of the loan, which expires in December 2026.

VRESHP (AFFORDABLE) LIMITED (REGISTERED NUMBER: 13386483)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued

Going concern
The directors intend to dispose of all the investment properties held by the company within the next twelve months and, following disposal, the company will cease operations and be wound up. Accordingly, the directors have prepared the accounts on a basis other than the going concern basis. This basis includes, where applicable, writing the company's assets down to net realisable value. No provision has been made for the future costs of terminating the business unless such costs were committed at the reporting date.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

4. TANGIBLE FIXED ASSETS
Short
leasehold
£   
COST
At 1 January 2025
and 31 December 2025 60,137
DEPRECIATION
At 1 January 2025 2,405
Charge for year 2,406
At 31 December 2025 4,811
NET BOOK VALUE
At 31 December 2025 55,326
At 31 December 2024 57,732


5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2025 36
Disposals (36 )
At 31 December 2025 -
NET BOOK VALUE
At 31 December 2025 -
At 31 December 2024 36

VRESHP (AFFORDABLE) LIMITED (REGISTERED NUMBER: 13386483)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


5. FIXED ASSET INVESTMENTS - continued

At the year end the company has control of the following companies limited by guarantee:

SB RTM Company Limited
Registered office: 50 Friar Lane, Nottingham, NG1 6DQ
Nature of business: Residents property management

The Avenues RTM Company Limited
Registered office: 50 Friar Lane, Nottingham, NG1 6DQ
Nature of business: Residents property management

Sterling Court RTM Company Limited
Registered office: 3rd Floor, 3-5 Rathbone Place, London, W1T 1HJ
Nature of business: Residents property management

Baileygate RTM Company Limited
Registered office: North Point, Stafford Drive, Shrewsbury, Shropshire, SY1 3BF
Nature of business: Residents property management

Broad Oaks RTM Company Limited
Registered office: North Point, Stafford Drive, Shrewsbury, Shropshire, SY1 3BF
Nature of business: Residents property management

Perwest Management Company Limited
Registered office: North Point, Stafford Drive, Shrewsbury, Shropshire, SY1 3BF
Nature of business: Residents property management

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2025 37,194,150
Additions 192,658
Disposals (8,571,483 )
Revaluations (3,440,307 )
At 31 December 2025 25,375,018
NET BOOK VALUE
At 31 December 2025 25,375,018
At 31 December 2024 37,194,150

The investment properties were valued by the directors at 31 December 2025.

VRESHP (AFFORDABLE) LIMITED (REGISTERED NUMBER: 13386483)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 424,481 314,203
Other debtors 684,751 555,477
Accrued income - 117,166
Prepayments 264,114 323,210
Rent spreading 152,927 167,452
1,526,273 1,477,508

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 21,032,615 28,541,142
Trade creditors 218,039 250,427
Amounts owed to group undertakings 9,847,801 10,230,551
Other creditors 691,390 555,036
Deferred income 291,205 337,194
Accrued expenses 424,864 426,427
32,505,914 40,340,777

The bank loan was originally due for repayment in December 2025. The company has obtained a one year extension, and the loan is now due for repayment in December 2026. The original bank loan had a fixed interest rate of 4.87%, with the interest on the 1 year extension attracting a rate of 7.45%. The interest is payable on a quarterly basis.

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Amounts owed to group undertakings 4,350,841 4,119,550

The loans with the shareholders bear interest at a rate of 5.5%. The interest accrues and compounds quarterly.

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 21,032,615 28,541,142

Oxane Partners Limited acting as security trustee for EQ ECRED Investments I S.a.r.l., have a fixed and floating charge over all the assets of the company as security for the loan. They also have a fixed and floating charge over the assets of related group companies Vreshp (Specialist Supported) Limited and Vreshp (Homelessness) Limited. The total amount secured across all the companies is £33,429,685 (2024: £50,522,178).

VRESHP (AFFORDABLE) LIMITED (REGISTERED NUMBER: 13386483)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


11. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax - 144,519

Deferred
tax
£   
Balance at 1 January 2025 144,519
Credit to Profit and Loss Account during year (144,519 )
Balance at 31 December 2025 -

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
98 Ordinary A 1 98 98
2 Ordinary B 1 2 2
100 100

Allotted and issued:
Number: Class: Nominal 2025 2024
value: £    £   
1 C Shares 1 1 1

The A Ordinary and B Ordinary shares have voting rights, a right to appoint directors and a right to receive dividends and distributions upon a winding up.

The C share has a right to receive dividends and distributions upon a winding up but does not have voting rights or a right to appoint a director.

13. RESERVES
Revaluation
reserve
£   
At 1 January 2025 (1,815,907 )
Transfer on asset revaluation (3,806,790 )
Movement on disposal of asset 366,483

At 31 December 2025 (5,256,214 )

14. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Richard Gilbert (Senior Statutory Auditor)
for and on behalf of SRLV Audit Limited

VRESHP (AFFORDABLE) LIMITED (REGISTERED NUMBER: 13386483)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


15. RELATED PARTY DISCLOSURES

During the year, the company purchased asset management services with a value of £42,276 (2024: £54,256) from Vengrove Real Estate (UK) Limited, a company of which R W H Taylor is a director. As at 31 December 2025, the company owed £Nil (2024: £33,133) to Vengrove Real Estate (UK) Limited. .

16. POST BALANCE SHEET EVENTS

After the balance sheet date, the Company disposed of several investment properties, for an aggregate sales price of £8,322,500. At the same time it also disposed of the related residents management companies that it held under guarantee.

17. ULTIMATE CONTROLLING PARTY

The immediate parent company is CL UK SH Sarl, a company incorporated in Luxembourg. There is no single ultimate parent company. The ultimate controlling party is Rory O'Neill.