Company registration number 13505796 (England and Wales)
DRAGON MIDCO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
DRAGON MIDCO LIMITED
COMPANY INFORMATION
Directors
Mr James Vowles
Miss Rebecca Barr
(Appointed 20 March 2026)
Company number
13505796
Registered office
Union House
182-194 Union Street
London
United Kingdom
SE1 0LH
Auditor
Ernst & Young LLP
1 More London Place
London
United Kingdom
SE1 2AF
DRAGON MIDCO LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Statement of financial position
7
Statement of changes in equity
8
Notes to the financial statements
9 - 15
DRAGON MIDCO LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present their annual report and the audited financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company is that of holding investments.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr James Vowles
Mr Jonathan Leese
(Resigned 20 March 2026)
Mr Alessandro Renner
(Resigned 20 March 2026)
Mr Eric Balay
(Resigned 20 March 2026)
Miss Rebecca Barr
(Appointed 20 March 2026)
Qualifying third party indemnity provisions
The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the date of approval of these financial statements.
Auditor
Ernst & Young LLP were appointed as auditor to the company and shall be deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have prepared the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”, and applicable law).
Under company law, a director must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
state whether applicable United Kingdom Accounting Standards, comprising FRS 102, have been followed, subject to any material departures disclosed and explained in the financial statements;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are are responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are also responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006.
DRAGON MIDCO LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Statement of disclosure to auditor
In the case of each director in office at the date the director’s report is approved:
so far as the directors are aware, there is no relevant audit information of which the company’s auditors are unaware; and
they have taken all the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company’s auditors are aware of that information.
Going Concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. This includes a letter of support from the ultimate parent company, Société BIC, confirming that all liquidity requirements will be met for a period of 12 months from the date of signing of these financial statements. In assessing the ability of the Directors to rely on this support, they have considered the group’s future cash flows and level of committed facilities available, at the group level, to support liquidity. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption provided by section 415A of the Companies Act 2006.
This report was approved by the board and signed on its behalf by:
Mr James Vowles
Director
20 April 2026
DRAGON MIDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DRAGON MIDCO LIMITED
- 3 -
Opinion
We have audited the financial statements of Dragon Midco Limited for the year ended 31 December 2025 which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the related Notes 1 to 13, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
give a true and fair view of the company’s affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and the provisions available for small entities, in the circumstances set out in Note 1.1 to the financial statements, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company’s ability to continue as a going concern.
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in this report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of the other information, we are required to report that fact.
We have nothing to report in this regard.
DRAGON MIDCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DRAGON MIDCO LIMITED
- 4 -
Opinions on other matters prescribed by the Companies Act 2006true
In our opinion, based on the work undertaken in the course of the audit:
the information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and directors’ report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or directors’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies’ regime and take advantage of the small companies’ exemptions in preparing the directors’ report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors’ responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.
We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant are United Kingdom Generally Accepted Accounting Practice, UK tax legislation and Companies Act 2006. In addition, the Company must comply with laws and regulations relating to health and safety, data protection and anti-bribery and corruption.
DRAGON MIDCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DRAGON MIDCO LIMITED
- 5 -
We understood how Dragon Midco Limited is complying with those frameworks by making inquiries of management, those charged with governance, those responsible for legal and compliance procedures and the company secretary. We corroborated our inquiries through inspection of board minutes and correspondence with regulatory authorities, and consideration of the results of our audit procedures.
We assessed the susceptibility of the company’s financial statements to material misstatement, including how fraud might occur by making inquiries of management, those charged with governance, and various other individuals within the financial reporting function. We corroborated these inquiries by inspecting board minutes.
Based on this understanding we designed our audit procedures to identify noncompliance with such laws and regulations. Our procedures involved making inquiries of management, those charged with governance and obtaining written representations from the directors of the company.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Shamma Shah (Senior statutory auditor)
for and on behalf of Ernst & Young LLP, Statutory Auditor
London
20 April 2026
DRAGON MIDCO LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2025
2024
Notes
£'000
£'000
Turnover
-
-
Administrative expenses
(3)
Operating loss
-
(3)
Interest receivable and similar income
4
7,983
6,938
Interest payable and similar expenses
(255)
(7,548)
Profit/(loss) before taxation
7,728
(613)
Tax on profit/(loss)
5
(1,932)
(47)
Profit/(loss) for the financial year
5,796
(660)
Total comprehensive income/(expense) for the year
5,796
(660)
The income statement has been prepared on the basis that all operations are continuing operations.
The notes on pages 9 to 15 form part of these financial statements.
DRAGON MIDCO LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 7 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Fixed assets
Investments
6
1,706
Current assets
Debtors falling due after more than one year
7
84,480
76,497
Debtors falling due within one year
7
1,424
2,292
85,904
78,789
Creditors: amounts falling due within one year
8
(5,570)
(4,345)
Net current assets
80,334
74,444
Total assets less current liabilities
82,040
74,444
Creditors: amounts falling due after more than one year
9
(1,394)
(1,300)
Net assets
80,646
73,144
Capital and reserves
Called up share capital
10
Share premium account
77,276
75,570
Profit and loss reserve
3,370
(2,426)
Total equity
80,646
73,144
The notes on pages 9 to 15 form part of these financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 20 April 2026 and are signed on its behalf by:
Mr James Vowles
Director
Company Registration No. 13505796
DRAGON MIDCO LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
Share capital
Share premium account
Profit and loss reserve
Total equity
Notes
£'000
£'000
£'000
£'000
Balance at 1 January 2024
(1,766)
(1,766)
Year ended 31 December 2024:
Loss and total comprehensive expense
-
-
(660)
(660)
Issue of share capital
10
75,570
-
75,570
Balance at 31 December 2024
75,570
(2,426)
73,144
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
5,796
5,796
Issue of share capital
10
1,706
-
1,706
Balance at 31 December 2025
77,276
3,370
80,646
The notes on pages 9 to 15 form part of these financial statements.
DRAGON MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
1
Accounting policies
General information
Dragon MidCo Limited is a private company limited by shares incorporated in England and Wales. The registered office is Union House, 182-194 Union Street, London, United Kingdom, SE1 0LH.
1.1
Statement of compliance
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
1.2
Basis of preparation and summary of significant accounting policies
The financial statements have been prepared under the historical cost convention. The principal accounting policies applied are set out below.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The company has taken advantage of the exemption under FRS 102 not to disclose the requirements of OECD Pillar Two model rules 29.28 and 29.29 as equivalent disclosures are included in the consolidated financial statements of the group in which the entity is consolidated.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated financial statements. The financial statements present information about the company as an individual entity and not about its group.
Dragon MidCo Limited's ultimate parent company is Société Bic S.A., the company registered and incorporated in France, which prepares consolidated financial statements. The results of Dragon MidCo Limited are included in the consolidated financial statements of Société Bic S.A which are available from 12 Boulevard Victor Hugo, Clichy, France, 92611.
DRAGON MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 10 -
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. This includes a letter of support from the ultimate parent company, Société BIC, confirming that all liquidity requirements will be met for a period of 12 months from the date of signing of these financial statements. In assessing the ability of the Directors to rely on this support, they have considered the group’s future cash flows and level of committed facilities available, at the group level, to support liquidity. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, including other debtors, amounts owed by group undertakings and cash and bank balances, are recognised at transaction price.
Impairment of financial assets
The company makes an estimate of the recoverable value of other debtors. Where necessary an impairment provision is made.
Classification of financial liabilities
Basic financial liabilities, including other creditors and amounts owed to group undertakings, are recognised at transaction price. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.7
Share capital
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.
Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
DRAGON MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Carrying value of investments
The company makes an estimate of the recoverable value of its investments. Where an indication of impairment is identified the estimation of the recoverable value is made by reference to the estimated future cash flows from the investment and also selection of appropriate discount rates in order to calculate the net present value of those cash flows.
3
Employees
The company had no employees during the year (2024: nil) excluding directors. The directors' remuneration is borne by a fellow group company, Tangle Teezer Limited.
DRAGON MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
4
Interest receivable and similar income
2025
2024
£'000
£'000
Interest receivable and similar income includes the following:
Interest receivable from group companies
7,983
6,938
5
Taxation
2025
2024
£'000
£'000
Current tax
UK corporation tax on profits for the current year
1,932
47
Factors affecting income tax for the year
The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the UK rate of tax as follows:
2025
2024
£'000
£'000
Profit/(loss) before taxation
7,728
(613)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,932
(153)
Tax effect of expenses that are not deductible in determining taxable profit
984
Tax effect of utilisation of tax losses not previously recognised
(784)
Group relief received
(1,932)
(47)
Group relief surrendered
1,932
47
Taxation charge for the year
1,932
47
The details of Pillar Two model rules which apply to this company are included within the consolidated financial statements of Société Bic S.A..
6
Investments
2025
2024
£'000
£'000
Investment in subsidiaries
1,706
DRAGON MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Investments
(Continued)
- 13 -
Movements in investments
Shares in subsidiaries
£'000
Cost or valuation
At 1 January 2025
-
Additions
1,706
At 31 December 2025
1,706
Carrying amount
At 31 December 2025
1,706
At 31 December 2024
-
During the year the company invested £1,706,000 in its wholly owned subsidiary Dragon BidCo Limited.
7
Debtors
2025
2024
Amounts falling due within one year:
£'000
£'000
Amounts owed by controlling parties
1,424
2,292
2025
2024
Amounts falling due after more than one year:
£'000
£'000
Amounts owed by group undertakings
83,146
75,163
Deferred tax asset
1,334
1,334
84,480
76,497
Total debtors
85,904
78,789
Amounts owed by controlling parties falling due within one year comprise loans to the group's ultimate parent, Société Bic S.A., which are unsecured, interest free and payable on demand.
Amounts owed by group undertakings falling due after more than one year include Rollover Loan Notes receivable from Dragon BidCo Limited in the amount of £25,703,000 (2024: £23,454,000) which comprise £16,486,000 (2024: £16,486,000) of principal and £9,217,000 (2024: £6,986,000) accrued interest. These are fixed rate loan notes repayable on 31 December 2027. They are unsecured and bear an annual interest at 10% payable half yearly with an option of compounding.
The remaining amounts owed by group undertakings falling due after more than one year bear an annual interest at 10%, are unsecured and repayable together with accrued interest on 31 December 2027 or (if earlier) upon the date of a sale or listing.
DRAGON MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
8
Creditors: amounts falling due within one year
2025
2024
£'000
£'000
Amounts owed to group undertakings
3,828
2,043
Amounts owed to controlling parties
1,742
2,302
5,570
4,345
Amounts owed by to group undertakings are unsecured, interest free and repayable on demand.
Amounts owed to controlling parties comprise loans from the company's ultimate parent, Société Bic S.A., which are unsecured, repayable on demand and bear an annual interest at EONIA or ESTER (or equivalent overnight rate) plus margin.
9
Creditors: amounts falling due after more than one year
2025
2024
£'000
£'000
Amounts owed to group undertakings
1,394
1,300
Amounts owed to group undertakings include a loan from the company's immediate parent company, Dragon TopCo Limited, which bears an annual interest at 10%, is unsecured and repayable together with accrued interest on 31 December 2027 or (if earlier) upon the date of a sale or listing.
10
Called up share capital
2025
2024
Ordinary share capital
Number
Number
Issued and fully paid
Ordinary shares of £1 each
3
2
On 11 December 2024, the company allotted 1 ordinary share of £1.00 to its existing shareholder, Dragon TopCo Limited, for the total consideration of £75,570,000.
On 19 May 2025, the company allotted a further 1 ordinary share of £1.00 to its existing shareholder, Dragon TopCo Limited, for the total consideration of £1,706,000.
11
Related party transactions
The company has taken advantage of the exemption under section 33.1A of FRS102 from disclosing transactions or balances with entities which form part of the group.
12
Ultimate controlling party
The company is wholly owned by Dragon TopCo Limited, the company registered and incorporated in Guernsey. It is based at Ground Floor, Cambridge House, Le Truchot, St Peter Port, Guernsey GY1 1WD.
The company's ultimate parent company is Société Bic S.A., the company registered and incorporated in France. It is the smallest and largest group for which the consolidated financial statements are prepared. The financial statements of Société Bic S.A. can be obtained from 12 Boulevard Victor Hugo, Clichy, France, 92611.
DRAGON MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
13
Events after the reporting date
There were no significant events after the reporting date.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr James VowlesMr Jonathan LeeseMr Alessandro RennerMr Eric BalayMiss Rebecca Barr3135057962025-01-012025-12-3113505796bus:Director12025-01-012025-12-3113505796bus:Director52025-01-012025-12-3113505796bus:Director22025-01-012025-12-3113505796bus:Director32025-01-012025-12-3113505796bus:Director42025-01-012025-12-3113505796bus:RegisteredOffice2025-01-012025-12-31135057962025-12-31135057962024-01-012024-12-3113505796core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3113505796core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31135057962024-12-3113505796core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3113505796core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113505796core:CurrentFinancialInstruments2025-12-3113505796core:CurrentFinancialInstruments2024-12-3113505796core:Non-currentFinancialInstruments2025-12-3113505796core:Non-currentFinancialInstruments2024-12-3113505796core:ShareCapital2025-12-3113505796core:ShareCapital2024-12-3113505796core:SharePremium2025-12-3113505796core:SharePremium2024-12-3113505796core:RetainedEarningsAccumulatedLosses2025-12-3113505796core:RetainedEarningsAccumulatedLosses2024-12-3113505796core:ShareCapital2023-12-3113505796core:SharePremium2023-12-3113505796core:RetainedEarningsAccumulatedLosses2023-12-3113505796core:ShareCapital2024-01-012024-12-3113505796core:SharePremium2024-01-012024-12-3113505796core:ShareCapital2025-01-012025-12-3113505796core:SharePremium2025-01-012025-12-3113505796core:UKTax2025-01-012025-12-3113505796core:UKTax2024-01-012024-12-311350579612025-01-012025-12-311350579612024-01-012024-12-311350579622025-01-012025-12-311350579622024-01-012024-12-3113505796core:AfterOneYear2025-12-3113505796core:AfterOneYear2024-12-3113505796core:CurrentFinancialInstruments2025-01-012025-12-3113505796core:Non-currentFinancialInstruments2025-01-012025-12-3113505796bus:OrdinaryShareClass12025-01-012025-12-3113505796bus:OrdinaryShareClass12025-12-3113505796bus:OrdinaryShareClass12024-12-3113505796bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113505796bus:FRS1022025-01-012025-12-3113505796bus:Audited2025-01-012025-12-3113505796bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP