5
5 August 2026
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-12-02
Sage Accounts Production Advanced 2023 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
16113350
2024-12-02
2025-12-31
16113350
2025-12-31
16113350
2024-12-01
16113350
bus:OrdinaryShareClass1
2024-12-02
2025-12-31
16113350
bus:Director2
2024-12-02
2025-12-31
16113350
core:PlantMachinery
2025-12-31
16113350
core:PlantMachinery
2024-12-02
2025-12-31
16113350
core:WithinOneYear
2025-12-31
16113350
core:AfterOneYear
2025-12-31
16113350
core:ShareCapital
2025-12-31
16113350
core:RetainedEarningsAccumulatedLosses
2025-12-31
16113350
bus:SmallEntities
2024-12-02
2025-12-31
16113350
bus:Audited
2024-12-02
2025-12-31
16113350
bus:SmallCompaniesRegimeForAccounts
2024-12-02
2025-12-31
16113350
bus:PrivateLimitedCompanyLtd
2024-12-02
2025-12-31
16113350
bus:FullAccounts
2024-12-02
2025-12-31
16113350
bus:OrdinaryShareClass1
2025-12-31
16113350
core:ComputerEquipment
2024-12-02
2025-12-31
16113350
core:ComputerEquipment
2025-12-31
COMPANY REGISTRATION NUMBER:
16113350
|
Filleted Financial Statements |
|
31 December 2025
Fixed assets
|
Tangible assets |
5 |
158,655 |
|
|
|
Current assets
|
Debtors |
6 |
31,794 |
|
Cash at bank and in hand |
2,661 |
|
-------- |
|
34,455 |
|
|
|
|
Creditors: amounts falling due within one year |
7 |
(
275,213) |
|
--------- |
|
Net current liabilities |
(
240,758) |
|
--------- |
|
Total assets less current liabilities |
(
82,103) |
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
(
103,232) |
|
--------- |
|
Net liabilities |
(
185,335) |
|
--------- |
|
|
|
Capital and reserves
|
Called up share capital |
9 |
100 |
|
Profit and loss account |
(
185,435) |
|
--------- |
|
Shareholders deficit |
(
185,335) |
|
--------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the
board of directors
and authorised for issue on
5 August 2026
, and are signed on behalf of the board by:
Company registration number:
16113350
|
Notes to the Financial Statements |
|
Period from 2 December 2024 to 31 December 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 5 Mercury Court, Orion Way, Orion Business Park, North Shields, NE29 7SN.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
At the date of the financial statements approval, the directors have a reasonable expectation that the company has adequate resources to continue to trade for the foreseeable future. The company continues to have the support of its parent company and fellow group undertakings, therefore the going concern basis of accounting remains appropriate.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Equipment |
- |
33% straight line |
|
|
|
|
The depreciation charge for plant and machinery started immediately after the year end.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the balance sheet as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4.
Employee numbers
The average number of persons employed by the company during the period amounted to
5
.
5.
Tangible assets
|
Plant and machinery |
Equipment |
Total |
|
£ |
£ |
£ |
|
Cost |
|
|
|
|
At 2 December 2024 |
– |
– |
– |
|
Additions |
157,977 |
697 |
158,674 |
|
--------- |
---- |
--------- |
|
At 31 December 2025 |
157,977 |
697 |
158,674 |
|
--------- |
---- |
--------- |
|
Depreciation |
|
|
|
|
At 2 December 2024 |
– |
– |
– |
|
Charge for the period |
– |
19 |
19 |
|
--------- |
---- |
--------- |
|
At 31 December 2025 |
– |
19 |
19 |
|
--------- |
---- |
--------- |
|
Carrying amount |
|
|
|
|
At 31 December 2025 |
157,977 |
678 |
158,655 |
|
--------- |
---- |
--------- |
|
|
|
|
6.
Debtors
|
31 Dec 25 |
|
£ |
|
Other debtors |
31,794 |
|
-------- |
|
|
7.
Creditors:
amounts falling due within one year
|
31 Dec 25 |
|
£ |
|
Trade creditors |
33 |
|
Amounts owed to group undertakings |
220,833 |
|
Social security and other taxes |
13,308 |
|
Other creditors |
41,039 |
|
--------- |
|
275,213 |
|
--------- |
|
|
8.
Creditors:
amounts falling due after more than one year
|
31 Dec 25 |
|
£ |
|
Other creditors |
103,232 |
|
--------- |
|
|
Other creditors above represent amounts due under hire purchase agreements at the period end.
9.
Called up share capital
Issued, called up and fully paid
|
31 Dec 25 |
|
No. |
£ |
|
Ordinary shares of £ 1 each |
100 |
100 |
|
---- |
---- |
|
|
|
10.
Summary audit opinion
The auditor's report dated
5 August 2026
was
unqualified
.
The senior statutory auditor was
Christopher Gorman FCA FCCA
, for and on behalf of
Chipchase Manners
.
11.
Directors' advances, credits and guarantees
There were no directors advances, credits or guarantees in the period.
12.
Related party transactions
During the period, the company had related party income in the form of recharges of costs with a fellow group undertakings totalling £124,990. At the end of the period, the company owed £112,032 to this related party. This company is a related party by virtue of having the same ultimate parent company. At the end of the period, the company owed £60,000 to a related party company. This company is a related party by virtue of it being the immediate parent company. During the period, the company had related party expenditure in the form of purchasing plant and machinery from a fellow group undertaking totalling £157,977. At the end of the period, the company owed £48,801 to this related party. This company is a related party by virtual of having the same ultimate parent company.
13.
Controlling party
The parent company is Topp Holdings GmbH by virtue of its majority shareholding. The ultimate controlling party is Topp Capital AG by virtue of its ownership of Topp Holdings AG, which wholly owns Topp Holdings GmbH as above.