Company Registration No. SC443230 (Scotland)
Masson Cairns Limited
Unaudited financial statements
for the year ended 31 December 2025
Pages for filing with the registrar
Masson Cairns Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
Masson Cairns Limited
Balance sheet
As at 31 December 2025
1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
175,947
185,833
Current assets
Debtors
4
195,441
49,041
Cash at bank and in hand
144,844
179,251
340,285
228,292
Creditors: amounts falling due within one year
5
(78,589)
(69,595)
Net current assets
261,696
158,697
Total assets less current liabilities
437,643
344,530
Creditors: amounts falling due after more than one year
6
(4,171)
Provisions for liabilities
(4,680)
(7,202)
Net assets
432,963
333,157
Capital and reserves
Called up share capital
101
101
Profit and loss reserves
432,862
333,056
Total equity
432,963
333,157
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Masson Cairns Limited
Balance sheet (continued)
As at 31 December 2025
2
The financial statements were approved and signed by the director and authorised for issue on 14 August 2026.
Katharine Anderson
Director
Company Registration No. SC443230
Masson Cairns Limited
Notes to the financial statements
For the year ended 31 December 2025
3
1
Accounting policies
Company information
Masson Cairns Limited is a private company limited by shares incorporated in Scotland. The registered office is Strathspey House, 36 High Street, Grantown-On-Spey, PH26 3EQ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Unbilled fee income is included as "unbilled revenue" within debtors. Unbilled revenue is stated at fair value where the right to the consideration has been obtained. Provision is made against unbilled amounts on those engagements where the right to receive payments is contingent on factors outside the control of the company.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Land and buildings
2% per annum on a straight line basis
Office furniture
20% per annum on a reducing balance basis
Computer equipment
25% per annum on a reducing balance basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.5
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.
Masson Cairns Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
4
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, loans and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Masson Cairns Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
5
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
8
8
Masson Cairns Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
6
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
160,225
64,894
225,119
Additions
10,822
10,822
Disposals
(25,780)
(25,780)
At 31 December 2025
160,225
49,936
210,161
Depreciation and impairment
At 1 January 2025
6,402
32,884
39,286
Depreciation charged in the year
3,205
4,594
7,799
Eliminated in respect of disposals
(12,871)
(12,871)
At 31 December 2025
9,607
24,607
34,214
Carrying amount
At 31 December 2025
150,618
25,329
175,947
At 31 December 2024
153,823
32,010
185,833
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
13,865
15,870
Corporation tax recoverable
3,130
Other debtors
178,446
33,171
195,441
49,041
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
4,167
9,996
Corporation tax
37,346
21,701
Other taxation and social security
31,405
32,798
Accruals
5,671
5,100
78,589
69,595
Masson Cairns Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
7
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
4,171
7
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
18,633
15,756
8
Directors' transactions
During the period the directors received interest free loans from the company. These are detailed in the following table:
Advances or credits have been granted by the company to its directors as follows:
Description
Opening balance
Amounts advanced
Closing balance
£
£
£
Director
9,275
152,906
162,181
9,275
152,906
162,181