Company registration number 00474394 (England and Wales)
V.A. WHITLEY & CO. LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
V.A. WHITLEY & CO. LTD
COMPANY INFORMATION
Directors
A M Rogers
E M Rogers
C M Rogers
C H Rogers
S J Duxbury
Secretary
C M Rogers
Company number
00474394
Registered office
Milward House
Fir Street
Heywood
Lancashire
United Kingdom
OL10 1NW
Auditor
Azets Audit Services
Floor 1, Capital House
8 Pittman Court, Pittman Way
Fulwood
Preston
Lancashire
United Kingdom
PR2 9ZG
V.A. WHITLEY & CO. LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
V.A. WHITLEY & CO. LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -
The directors present the strategic report for the year ended 30 November 2025.
Fair review of the business
There have not been any significant changes in the company’s principal activities during the year under review. The directors are not aware, at the date of this report, of any likely changes in the company’s activities in the next year.
The results of the year are as shown in the attached financial statements. The profit before tax is considered satisfactory considering the consequences of the ongoing conflict in Ukraine, other international issues, inflationary pressures, increasing regulatory demands and the very competitive market in which the company operates.
Principal risks and uncertainties
Navigating the consequences of ongoing conflict in Ukraine and other international issues as well as increasing regulatory demands is challenging for everyone. VAW is a resilient company with a robust Team and balance sheet. VAW’s response to these unprecedented situations has been pragmatic and comprehensive and will continue to be so. The directors have continued to ensure that the company has sufficient retained accumulated funds in place. The directors continue to carefully monitor and assess the impact of such issues on the business, and to take action to mitigate risk, to protect the business and preserve liquidity.
VAW manages to combat the difficult trading environment through rigid adherence to high standards of quality and service and through maintaining a level of liquidity that will be essential in preserving the integrity of our company and in managing risks and opportunities of commodity volatility and variable trading conditions in the months that lie ahead.
Other risks and uncertainties to which the company may be exposed during the course of its activities are considered on an ongoing basis; including for example the breakdown of systems or procedures. Consideration is given to the potential impact if an individual risk materialises, to existing internal controls and accountability for them and to what mitigating action can be taken and by whom in order to reduce the risk to a level that is considered to be acceptable.
Key performance indicators
Global issues, domestic pressures and increasing regulatory demands are creating more challenging trading conditions and economic uncertainty.
During the year we have seen significant price inflation, impacting on turnover and costs.
At the close of the financial year of the company the total equity increased from £14,785,512 to £15,375,628.
V.A. WHITLEY & CO. LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -
Principal risks and uncertainties
Staff
People are fundamental to achieving business objectives, and therefore, the company has long established practices for the training and development of its personnel. These practices enable the directors to manage the business in a way that encourages the progression, development and retention of staff, which helps build a motivated and enthusiastic team. This in turn helps to ensure that our customers continue to enjoy a high quality service from the company.
Health and Safety
The company recognises the importance of the safety of staff and incident rates are monitored regularly.
Environmental
The company recognises that it has a responsibility to manage the impact of its business on the environment and reviews its business practice and associated energy bills on an ongoing basis. The company seeks to operate high standards and comply with all environmental regulations relating to food distribution. The company fulfils its duty to minimise adverse environmental impacts by ensuring efficient use of materials and energy, recycling where possible, minimising waste and ensuring compliance with relevant legislation.
C M Rogers
Director
9 March 2026
V.A. WHITLEY & CO. LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 30 November 2025.
Principal activities
The principal activity of the company during the year continued to be that of edible oil and produce manufacturers and distributors.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £949,050. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A M Rogers
E M Rogers
C M Rogers
C H Rogers
S J Duxbury
Auditor
The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic Report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of:
- Principal risks and uncertainties of the company
- Financial risk management policies
V.A. WHITLEY & CO. LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 4 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
C M Rogers
Director
9 March 2026
V.A. WHITLEY & CO. LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF V.A. WHITLEY & CO. LTD
- 5 -
Opinion
We have audited the financial statements of V.A. Whitley & Co. Ltd (the 'company') for the year ended 30 November 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 November 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
V.A. WHITLEY & CO. LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF V.A. WHITLEY & CO. LTD (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
V.A. WHITLEY & CO. LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF V.A. WHITLEY & CO. LTD (CONTINUED)
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Julie Flintoff BA(Hons) FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Floor 1, Capital House
8 Pittman Court, Pittman Way
Fulwood
Preston
Lancashire
PR2 9ZG
10 March 2026
V.A. WHITLEY & CO. LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
44,466,122
38,817,041
Cost of sales
(36,420,303)
(31,479,897)
Gross profit
8,045,819
7,337,144
Distribution costs
(3,400,565)
(3,225,839)
Administrative expenses
(2,663,227)
(2,564,371)
Operating profit
4
1,982,027
1,546,934
Interest receivable and similar income
7
100,575
150,219
Interest payable and similar expenses
8
(3,167)
Profit before taxation
2,079,435
1,697,153
Tax on profit
9
(540,269)
(441,805)
Profit for the financial year
1,539,166
1,255,348
The profit and loss account has been prepared on the basis that all operations are continuing operations.
V.A. WHITLEY & CO. LTD
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
38,152
30,610
Tangible assets
12
5,475,641
5,680,312
Investments
13
7,534
7,534
5,521,327
5,718,456
Current assets
Stocks
14
5,612,240
4,490,322
Debtors
15
1,854,956
1,815,682
Cash at bank and in hand
4,877,153
4,957,213
12,344,349
11,263,217
Creditors: amounts falling due within one year
16
(2,107,368)
(1,799,255)
Net current assets
10,236,981
9,463,962
Total assets less current liabilities
15,758,308
15,182,418
Provisions for liabilities
Deferred tax liability
17
382,680
396,906
(382,680)
(396,906)
Net assets
15,375,628
14,785,512
Capital and reserves
Called up share capital
19
999
999
Revaluation reserve
144,911
144,911
Capital redemption reserve
1
1
Profit and loss reserves
15,229,717
14,639,601
Total equity
15,375,628
14,785,512
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 9 March 2026 and are signed on its behalf by:
C M Rogers
Director
Company registration number 00474394 (England and Wales)
V.A. WHITLEY & CO. LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 10 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 December 2023
999
144,911
1
13,384,253
13,530,164
Year ended 30 November 2024:
Profit and total comprehensive income
-
-
-
1,255,348
1,255,348
Balance at 30 November 2024
999
144,911
1
14,639,601
14,785,512
Year ended 30 November 2025:
Profit and total comprehensive income
-
-
-
1,539,166
1,539,166
Dividends
10
-
-
-
(949,050)
(949,050)
Balance at 30 November 2025
999
144,911
1
15,229,717
15,375,628
V.A. WHITLEY & CO. LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
1,423,266
1,777,735
Interest paid
(3,167)
Income taxes paid
(382,107)
(309,391)
Net cash inflow from operating activities
1,037,992
1,468,344
Investing activities
Purchase of intangible assets
(7,542)
(30,610)
Purchase of tangible fixed assets
(301,572)
(1,808,832)
Proceeds from disposal of tangible fixed assets
39,537
31,806
Interest received
100,575
150,219
Net cash used in investing activities
(169,002)
(1,657,417)
Financing activities
Dividends paid
(949,050)
Net cash used in financing activities
(949,050)
-
Net decrease in cash and cash equivalents
(80,060)
(189,073)
Cash and cash equivalents at beginning of year
4,957,213
5,146,286
Cash and cash equivalents at end of year
4,877,153
4,957,213
V.A. WHITLEY & CO. LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 12 -
1
Accounting policies
Company information
V.A. Whitley & Co. Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Milward House, Fir Street, Heywood, Lancashire, United Kingdom, OL10 1NW.
The company's principal activity is detailed in the Strategic Report.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
10% Straight Line
V.A. WHITLEY & CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% Straight Line
Fixtures and fittings
20-33% Reducing Balance
Motor vehicles
25% Reducing Balance
Freehold land is not depreciated. The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
V.A. WHITLEY & CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include deposits held at call with banks.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
V.A. WHITLEY & CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
V.A. WHITLEY & CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Depreciation and residual values
Property, plant and equipment are depreciated over their estimated useful lives to their estimated residual values. Both the estimated useful life and the residual value are reviewed at least at each financial year-end.
V.A. WHITLEY & CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 17 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
44,444,632
38,751,251
Europe
21,490
65,790
44,466,122
38,817,041
2025
2024
£
£
Other revenue
Interest income
100,575
150,219
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
19,800
18,350
Depreciation of owned tangible fixed assets
456,322
405,528
Loss/(profit) on disposal of tangible fixed assets
10,384
(1,802)
Operating lease charges
-
75,000
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Sales and distribution staff
52
50
Management and administration staff
30
30
Total
82
80
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
3,902,263
3,778,111
Social security costs
446,762
360,768
Pension costs
123,241
96,558
4,472,266
4,235,437
V.A. WHITLEY & CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 18 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
805,905
778,608
Company pension contributions to defined contribution schemes
10,803
10,353
816,708
788,961
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
244,197
249,641
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
100,301
148,082
Other interest income
274
2,137
Total income
100,575
150,219
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
100,301
148,082
8
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
3,167
V.A. WHITLEY & CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 19 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
554,495
384,762
Adjustments in respect of prior periods
3,204
Total current tax
554,495
387,966
Deferred tax
Origination and reversal of timing differences
(14,226)
53,839
Total tax charge
540,269
441,805
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
2,079,435
1,697,153
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
519,859
424,288
Tax effect of expenses that are not deductible in determining taxable profit
3,982
2,348
Depreciation on assets not qualifying for tax allowances
16,428
11,965
Under/(over) provided in prior years
3,204
Taxation charge for the year
540,269
441,805
10
Dividends
2025
2024
£
£
Final paid
949,050
V.A. WHITLEY & CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 20 -
11
Intangible fixed assets
Software
£
Cost
At 1 December 2024
30,610
Additions
7,542
At 30 November 2025
38,152
Amortisation and impairment
At 1 December 2024 and 30 November 2025
Carrying amount
At 30 November 2025
38,152
At 30 November 2024
30,610
12
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2024
4,528,321
2,395,192
2,784,528
9,708,041
Additions
61,388
240,184
301,572
Disposals
(60,851)
(355,219)
(416,070)
At 30 November 2025
4,528,321
2,395,729
2,669,493
9,593,543
Depreciation and impairment
At 1 December 2024
412,053
2,011,783
1,603,893
4,027,729
Depreciation charged in the year
70,786
85,021
300,515
456,322
Eliminated in respect of disposals
(50,913)
(315,236)
(366,149)
At 30 November 2025
482,839
2,045,891
1,589,172
4,117,902
Carrying amount
At 30 November 2025
4,045,482
349,838
1,080,321
5,475,641
At 30 November 2024
4,116,268
383,409
1,180,635
5,680,312
13
Fixed asset investments
2025
2024
Notes
£
£
Investments in associates
34
34
Unlisted investments
7,500
7,500
7,534
7,534
V.A. WHITLEY & CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 21 -
14
Stocks
2025
2024
£
£
Finished goods and goods for resale
5,612,240
4,490,322
During the year, an impairment loss on finished goods of £18,259 (2024: £24,061) was recognised within cost of sales.
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,524,865
1,408,154
Other debtors
251,597
Prepayments and accrued income
330,091
155,931
1,854,956
1,815,682
16
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,054,464
913,414
Corporation tax
300,583
128,195
Other taxation and social security
6,286
Other creditors
20,923
20,152
Accruals and deferred income
725,112
737,494
2,107,368
1,799,255
V.A. WHITLEY & CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 22 -
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
337,086
351,302
Revaluations
48,304
48,304
Retirement benefit obligations
(2,710)
(2,700)
382,680
396,906
2025
Movements in the year:
£
Liability at 1 December 2024
396,906
Credit to profit or loss
(14,226)
Liability at 30 November 2025
382,680
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
123,241
96,558
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in independently administered funds. Included within Other Creditors are contributions totalling £20,330 (2024: £19,826) payable to the fund at the year end.
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
999
999
999
999
The shares have full voting, dividend and capital distribution rights attached to them.
V.A. WHITLEY & CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 23 -
20
Related party transactions
A number of directors of the company are trustees of the VAW Directors' Pension Scheme. During the year, rent of £Nil (2024: £75,000) was paid to the Scheme.
The company has an interest in The Q Partnership Limited. During the year, a management fee of £5,000 (2024: £5,000) was paid to The Q Partnership Limited.
Other creditors include directors loan account balances totalling £393 (2024: £393).
21
Directors' transactions
Dividends totalling £949,050 (2024 - £0) were paid in the year in respect of shares held by the company's directors.
22
Ultimate controlling party
The directors consider that there is no single controlling party.
23
Cash generated from operations
2025
2024
£
£
Profit after taxation
1,539,166
1,255,348
Adjustments for:
Taxation charged
540,269
441,805
Finance costs
3,167
Investment income
(100,575)
(150,219)
Loss/(gain) on disposal of tangible fixed assets
10,384
(1,802)
Depreciation and impairment of tangible fixed assets
456,322
405,528
Movements in working capital:
Increase in stocks
(1,121,918)
(197,750)
Increase in debtors
(39,274)
(173,513)
Increase in creditors
135,725
198,338
Cash generated from operations
1,423,266
1,777,735
24
Analysis of changes in net funds
1 December 2024
Cash flows
30 November 2025
£
£
£
Cash at bank and in hand
4,957,213
(80,060)
4,877,153
2025-11-302024-12-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100A M RogersE M RogersC M RogersC H RogersS J DuxburyC M Rogers004743942024-12-012025-11-3000474394bus:Director12024-12-012025-11-3000474394bus:Director22024-12-012025-11-3000474394bus:Director32024-12-012025-11-3000474394bus:Director42024-12-012025-11-3000474394bus:Director52024-12-012025-11-3000474394bus:CompanySecretary12024-12-012025-11-3000474394bus:RegisteredOffice2024-12-012025-11-30004743942025-11-30004743942023-12-012024-11-3000474394core:RetainedEarningsAccumulatedLosses2023-12-012024-11-3000474394core:RetainedEarningsAccumulatedLosses2024-12-012025-11-3000474394core:IntangibleAssetsOtherThanGoodwill2025-11-3000474394core:IntangibleAssetsOtherThanGoodwill2024-11-3000474394core:ComputerSoftware2025-11-3000474394core:ComputerSoftware2024-11-30004743942024-11-3000474394core:LandBuildingscore:OwnedOrFreeholdAssets2025-11-3000474394core:FurnitureFittings2025-11-3000474394core:MotorVehicles2025-11-3000474394core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-3000474394core:FurnitureFittings2024-11-3000474394core:MotorVehicles2024-11-3000474394core:WithinOneYear2025-11-3000474394core:WithinOneYear2024-11-3000474394core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3000474394core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3000474394core:ShareCapital2025-11-3000474394core:ShareCapital2024-11-3000474394core:RevaluationReserve2025-11-3000474394core:RevaluationReserve2024-11-3000474394core:CapitalRedemptionReserve2025-11-3000474394core:CapitalRedemptionReserve2024-11-3000474394core:RetainedEarningsAccumulatedLosses2025-11-3000474394core:RetainedEarningsAccumulatedLosses2024-11-3000474394core:ShareCapital2023-11-3000474394core:RevaluationReserve2023-11-3000474394core:CapitalRedemptionReserve2023-11-3000474394core:RetainedEarningsAccumulatedLosses2023-11-3000474394core:ShareCapitalOrdinaryShareClass12025-11-3000474394core:ShareCapitalOrdinaryShareClass12024-11-30004743942024-11-30004743942023-11-3000474394core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3000474394core:ComputerSoftware2024-12-012025-11-3000474394core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-012025-11-3000474394core:FurnitureFittings2024-12-012025-11-3000474394core:MotorVehicles2024-12-012025-11-300047439412024-12-012025-11-300047439412023-12-012024-11-3000474394core:UKTax2024-12-012025-11-3000474394core:UKTax2023-12-012024-11-300047439422024-12-012025-11-300047439422023-12-012024-11-3000474394core:ComputerSoftware2024-11-3000474394core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-12-012025-11-3000474394core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-3000474394core:FurnitureFittings2024-11-3000474394core:MotorVehicles2024-11-3000474394core:Non-currentFinancialInstruments2025-11-3000474394core:Non-currentFinancialInstruments2024-11-3000474394core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-11-3000474394core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-11-3000474394core:CurrentFinancialInstruments2025-11-3000474394core:CurrentFinancialInstruments2024-11-3000474394bus:OrdinaryShareClass12024-12-012025-11-3000474394bus:OrdinaryShareClass12025-11-3000474394bus:OrdinaryShareClass12024-11-3000474394bus:PrivateLimitedCompanyLtd2024-12-012025-11-3000474394bus:FRS1022024-12-012025-11-3000474394bus:Audited2024-12-012025-11-3000474394bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP