ContentsAnnual Report and Financial Statements 2025 |
Company InformationAnnual Report and Financial Statements 2025 |
Directors |
Company Secretary |
Sherard Secretariat Services Limited |
Registered Office |
Chancery Exchange |
10 Furnival Street |
London |
EC4A 1AB |
United Kingdom |
Auditor |
Forvis Mazars LLP |
30 Old Bailey |
London |
EC4M 7AU |
United Kingdom |
Strategic ReportAnnual Report and Financial Statements 2025 |
Strategic ReportAnnual Report and Financial Statements 2025 |
Report of the DirectorsAnnual Report and Financial Statements 2025 |
Report of the DirectorsAnnual Report and Financial Statements 2025 |
Statement of Directors' ResponsibilitiesAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Statement of Comprehensive IncomeAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Revenue | 4 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Administrative expenses | ( | ||
Operating profit | |||
Intercompany balances write-offs | 8 | ( | |
(Loss)/profit before interest and taxation | (499) | 840 | |
Finance income | 6 | ||
Finance expense | 7 | ( | |
(Loss)/profit before taxation | 8 | ( | |
Tax charge on (loss)/profit | 9 | ( | ( |
(Loss)/profit for the year | ( | ||
Total comprehensive (expense)/income for the year | (675) | 637 |
Balance SheetAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Current assets | |||
Debtors: amounts falling due within one year | 10 | ||
Debtors: amounts falling due after more than one year | 10 | ||
Cash at bank and in hand | |||
Total current assets | |||
Creditors: Amounts falling due within one year | 11 | ( | ( |
Net current assets | |||
Total assets less current liabilities | |||
Net assets | |||
Capital and reserves | |||
Share capital | 13 | ||
Retained earnings | ( | ( | |
Shareholders’ funds |
Statement of Changes in EquityAnnual Report and Financial Statements 2025 |
Share Capital | Retained earnings | Total | |
£'000 | £'000 | £'000 | |
At 1 January 2024 | ( | ||
Profit for the year | — | ||
Total comprehensive income | — | 637 | 637 |
At 31 December 2024 | ( |
Share Capital | Retained earnings | Total | |
£'000 | £'000 | £'000 | |
At 1 January 2025 | ( | ||
Loss for the year | — | ( | ( |
Total comprehensive expense | — | (675) | (675) |
At 31 December 2025 | ( |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Chancery Exchange |
10 Furnival Street |
London |
EC4A 1AB |
United Kingdom |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | |
£'000 | £'000 | |
Other interest receivable | ||
2025 | 2024 | |
£'000 | £'000 | |
Other interest payable | ||
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Analysis of tax expense | 2025 | 2024 |
£'000 | £'000 | |
Current tax | ||
Tax - Group relief | ||
UK corporation tax adjustment to prior periods | ( | |
Total current tax (credit)/charge | ||
Deferred tax - current year (credit) / charge | ||
Deferred tax - adjustment in respect of prior periods | ||
Deferred tax charge | ||
Total tax (credit)/expense in income statement |
2025 | 2024 | ||
£'000 | £'000 | ||
(Loss)/Profit before income tax | ( | ||
Tax on (Loss)/Profit calculated at standard rate | ( | ||
Effects of: | |||
Decrease in tax from adjustment for prior periods | ( | ||
Expenses not deductible for tax purposes | |||
Deferred tax - adjustment in respect of prior periods | |||
Tax (credit)/expense |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Amounts falling due within one year: | |||
Trade debtors | |||
Amounts owed by group undertakings | |||
Amounts owed by parent undertaking of the Company | 815 | ||
Amounts recoverable on contracts | |||
Other debtors | |||
Amounts falling due after more than one year: | |||
Deferred tax asset | 12 | ||
2025 | 2024 | ||
£'000 | £'000 | ||
Creditors: amounts falling due within one year | |||
Trade creditors | |||
Amounts owed to other fellow subsidiaries/group undertakings of the Amey UK Limited group | — | ||
Social security and other taxes | |||
Accruals | |||
Losses recognised | Total | |
£'000 | £'000 | |
At 1 January 2025 | ||
Charged to income statement during year | ( | ( |
At 31 December 2025 |
2025 | 2024 | |
£'000 | £'000 | |
Deferred tax asset comprises: | ||
Losses recognised | ||
Balance at 31 December |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
£'000 | £'000 | ||
Balance at 31 December | |||
Called up, authorised, allotted and fully paid: | |||
60,452,002 Ordinary shares of £1 each | 60,452 | 60,452 |