ContentsAnnual Report and Financial Statements 2025 |
Company InformationAnnual Report and Financial Statements 2025 |
Directors |
Company Secretary |
Sherard Secretariat Services Limited |
Registered Office |
Chancery Exchange |
10 Furnival Street |
London |
EC4A 1AB |
United Kingdom |
Auditor |
Forvis Mazars LLP |
30 Old Bailey |
London |
EC4M 7AU |
United Kingdom |
Strategic ReportAnnual Report and Financial Statements 2025 |
Strategic ReportAnnual Report and Financial Statements 2025 |
Report of the DirectorsAnnual Report and Financial Statements 2025 |
Report of the DirectorsAnnual Report and Financial Statements 2025 |
Statement of Directors' ResponsibilitiesAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Statement of Comprehensive IncomeAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Cost of sales | ( | ||
Gross (loss)/profit | ( | ||
Administrative expenses | ( | ||
Operating loss | ( | ( | |
Loss before interest and taxation | (7) | (8) | |
Finance income | 5 | ||
Finance expense | 6 | ( | ( |
(Loss)/ Profit before taxation | 7 | ( | |
Tax credit on (loss) / profit | 8 | ||
(Loss)/profit for the year | ( | ||
Total comprehensive (expense) / income for the year | (140) | 26 |
Balance SheetAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Current assets | |||
Debtors: amounts falling due within one year | 9 | ||
Debtors: amounts falling due after more than one year | 10 | ||
Cash at bank and in hand | |||
Total current assets | |||
Creditors: amounts falling due within one year | 11 | ( | ( |
Net current assets | |||
Total assets less current liabilities | |||
Net assets | |||
Capital and reserves | |||
Share capital | 12 | ||
Retained earnings | ( | ( | |
Shareholders’ funds |
Statement of changes in equityAnnual Report and Financial Statements 2025 |
Share Capital | Retained earnings | Total | |
£'000 | £'000 | £'000 | |
At 1 January 2024 | ( | ||
Profit for the year | — | ||
Total comprehensive income | — | 26 | 26 |
At 31 December 2024 | ( |
Share Capital | Retained earnings | Total | |
£'000 | £'000 | £'000 | |
At 1 January 2025 | (4,176) | 824 | |
Loss for the year | — | ( | ( |
Total comprehensive expense | — | (140) | (140) |
At 31 December 2025 | ( |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Chancery Exchange |
10 Furnival Street |
London |
EC4A 1AB |
United Kingdom |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Directors Remuneration: | £'000 | £'000 | |
Emoluments | |||
Contributions to money purchase pension schemes | |||
2025 | 2024 | ||
£'000 | £'000 | ||
Emoluments | |||
Contributions to money purchase pension schemes | |||
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
£'000 | £'000 | ||
Interest receivable from fellow group undertakings | |||
2025 | 2024 | ||
£'000 | £'000 | ||
Other interest payable | |||
Interest payable to fellow subsidiary undertakings | |||
Analysis of tax credit | 2025 | 2024 |
£'000 | £'000 | |
Current tax | ||
Tax - Group relief | ( | ( |
UK corporation tax adjustment to prior periods | ||
Total current tax credit | ( | ( |
Deferred tax - current year charge | ||
Deferred tax charge | ||
Total tax credit in statement of comprehensive income | ( | ( |
2025 | 2024 | ||
£'000 | £'000 | ||
(Loss)/Profit before income tax | ( | ||
Tax on (Loss)/Profit calculated at standard rate | ( | ||
Effects of: | |||
Increase in tax from adjustment for prior periods | |||
Income not taxable | ( | ||
Tax credit | (43) | ( |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Amount falling due within one year: | |||
Amounts owed by group undertakings | |||
VAT | 13 | ||
Prepayments and accrued income | |||
Amounts falling due after more than one year: | |||
Deferred tax asset | 10 | ||
Fixed asset timing differences | Total | |
£'000 | £'000 | |
At 1 January 2025 | ||
Charged to income statement during year | ( | ( |
At 31 December 2025 |
2025 | 2024 | ||
£'000 | £'000 | ||
Deferred tax asset/liability comprises: | |||
Fixed asset timing differences | |||
Balance at 31 December |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
£'000 | £'000 | ||
Creditors: amounts falling due within one year | |||
Amounts owed to other fellow subsidiaries/group undertakings of the Amey UK Limited group | 2,276 | ||
Amounts owed to parent undertaking of the Company | 3,250 | ||
Accruals | |||
2025 | 2024 | |
£'000 | £'000 | |
Balance at 31 December | ||
Called up, authorised, allotted and fully paid: | ||
5,000,001 Ordinary shares of £1 each | 5,000 | 5,000 |