ContentsAnnual Report and Financial Statements 2025 |
Company InformationAnnual Report and Financial Statements 2025 |
Directors |
Company Secretary |
Sherard Secretariat Services Limited |
Registered Office |
Chancery Exchange |
10 Furnival Street |
London |
EC4A 1AB |
United Kingdom |
Auditor |
Forvis Mazars LLP |
30 Old Bailey |
London |
EC4M 7AU |
United Kingdom |
Strategic ReportAnnual Report and Financial Statements 2025 |
Strategic ReportAnnual Report and Financial Statements 2025 |
Report of the DirectorsAnnual Report and Financial Statements 2025 |
Report of the DirectorsAnnual Report and Financial Statements 2025 |
Statement of Directors ResponsibilitiesAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Statement of Comprehensive IncomeAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Revenue | 4 | ||
Cost of sales | |||
Gross profit | |||
Administrative expenses | ( | ||
Operating profit | |||
Profit before interest and taxation | 603 | 594 | |
Finance income | 6 | ||
Finance expense | 7 | ( | ( |
Profit before taxation | 8 | ||
Tax charge on profit | 9 | ( | ( |
Profit for the year | |||
Total comprehensive income for the year | 4,385 | 1,931 |
Balance SheetAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Current assets | |||
Debtors: amounts falling due within one year | 10 | ||
Debtors: amounts falling due after more than one year | 10 | ||
Cash at bank and in hand | |||
Total Current assets | |||
Creditors: Amounts falling due within one year | 11 | ( | ( |
Net current assets | |||
Total assets less current liabilities | |||
Net assets | |||
Capital and reserves | |||
Share capital | 13 | ||
Retained earnings | |||
Shareholders’ funds |
Statement of changes in equityAnnual Report and Financial Statements 2025 |
Share Capital | Retained earnings | Total | |
£'000 | £'000 | £'000 | |
At 1 January 2024 | |||
Profit for the year | — | ||
Total comprehensive income | — | 1,931 | 1,931 |
At 31 December 2024 |
Share Capital | Retained earnings | Total | |
£'000 | £'000 | £'000 | |
At 1 January 2025 | 11,652 | 63,452 | |
Profit for the year | — | ||
Total comprehensive income | — | 4,385 | 4,385 |
At 31 December 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Chancery Exchange |
10 Furnival Street |
London |
EC4A 1AB |
United Kingdom |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | |
£'000 | £'000 | |
Interest receivable from fellow group undertakings | ||
2025 | 2024 | |
£'000 | £'000 | |
Other interest payable | ||
2025 | 2024 | |
£'000 | £'000 | |
Short term and low value lease rentals: | ||
Land and buildings | ( | |
Plant and machinery | ( | |
IT licences and rentals | ( | |
Cost of inventory recognised as an expense | ( |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Analysis of tax charge | 2025 | 2024 |
£'000 | £'000 | |
Current tax | ||
Tax - UK corporation tax | ||
Tax - Group relief | ||
Total current tax charge | ||
Deferred tax - current year charge | ||
Deferred tax - adjustment in respect of prior periods | ||
Deferred tax charge | ||
Total tax charge in statement of comprehensive income |
2025 | 2024 | ||
£'000 | £'000 | ||
Profit before income tax | |||
Tax on Profit calculated at standard rate | |||
Effects of: | |||
Other temporary difference | ( | ||
Adjustments to tax charge in respect of previous periods deferred tax | |||
Tax expense |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Amount falling due within one year: | |||
Amounts owed by group undertakings | |||
VAT | 29 | ||
Other debtors | |||
Amounts falling due after more than one year: | |||
Deferred tax asset | 12 | ||
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | |
£'000 | £'000 | |
Creditors: amounts falling due within one year | ||
Trade creditors | ||
Amounts owed to other fellow subsidiaries/group undertakings of the Amey UK Limited group | 3 | |
Other creditors | ||
Accruals | ||
Fixed asset timing differences | Other timing differences | Total | |
£'000 | £'000 | £'000 | |
At 1 January 2025 | |||
Charged to income statement during year | ( | ( | |
At 31 December 2025 |
2025 | 2024 | |
£'000 | £'000 | |
Deferred tax asset/liability comprises: | ||
Fixed asset timing differences | ||
Balance at 31 December |
2025 | 2024 | |
£'000 | £'000 | |
Balance at 31 December | ||
Authorised, called up, allotted and fully paid: | ||
51,800,003 Ordinary shares of £1 each | 51,800 | 51,800 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |