ContentsAnnual Report and Financial Statements 2025 |
Company InformationAnnual Report and Financial Statements 2025 |
Directors |
Company Secretary |
Sherard Secretariat Services Limited |
Registered Office |
Chancery Exchange |
10 Furnival Street |
London |
EC4A 1AB |
United Kingdom |
Auditor |
Forvis Mazars LLP |
30 Old Bailey |
London |
EC4M 7AU |
United Kingdom |
Strategic ReportAnnual Report and Financial Statements 2025 |
Strategic ReportAnnual Report and Financial Statements 2025 |
Report of the DirectorsAnnual Report and Financial Statements 2025 |
Report of the DirectorsAnnual Report and Financial Statements 2025 |
Statement of Directors' ResponsibilitiesAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Statement of Comprehensive IncomeAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Revenue | 4 | ( | |
Cost of sales | ( | ||
Gross (loss)/profit | ( | ||
Administrative expenses | |||
Operating (loss)/profit | ( | ||
(Loss)/profit before interest and taxation | (220) | 1,589 | |
Finance income | 6 | ||
Finance expense | 7 | ( | ( |
(Loss)/profit before taxation | ( | ||
Tax (charge)/credit | 9 | ( | |
(Loss)/profit for the year | ( | ||
Total comprehensive (expense)/income for the year | (4,546) | 2,111 |
Balance SheetAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Current assets | |||
Debtors: amounts falling due within one year | 10 | ||
Debtors: amounts falling due after more than one year | 10 | ||
Cash at bank and in hand | |||
Total current assets | |||
Creditors: amounts falling due within one year | 11 | ( | ( |
Net current liabilities | ( | ( | |
Total assets less current liabilities | ( | ( | |
Net liabilities | ( | ( | |
Capital and reserves | |||
Share capital | 13 | ||
Share premium | 14 | ||
Retained deficit | ( | ( | |
Shareholders’ deficit | ( | ( |
Statement of changes in equityAnnual Report and Financial Statements 2025 |
Share Capital | Share Premium | Other equity instruments | Retained deficit | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | |
At 1 January 2024 | ( | ( | |||
Profit for the year | — | — | — | ||
Other comprehensive income | — | — | — | ||
Total comprehensive income | — | — | — | 2,111 | 2,111 |
Issue of shares | — | — | |||
Repayment/Cancellation of other equity instruments | — | — | ( | — | ( |
Interest/Dividends on other equity instrument | — | — | ( | ||
At 31 December 2024 | ( | ( |
Share Capital | Share Premium | Other equity instruments | Retained deficit | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | |
At 1 January 2025 | ( | ( | |||
Loss for the year | — | — | — | ( | ( |
Total comprehensive expense | — | — | — | (4,546) | (4,546) |
At 31 December 2025 | ( | ( |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Chancery Exchange |
10 Furnival Street |
London |
EC4A 1AB |
United Kingdom |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Directors Remuneration: | £'000 | £'000 | |
Emoluments | |||
Contributions to money purchase pension schemes | |||
2025 | 2024 | ||
£'000 | £'000 | ||
Emoluments | |||
Contributions to money purchase pension schemes | |||
2025 | 2024 | |
£'000 | £'000 | |
Foreign exchange gains | ||
2025 | 2024 | |
£'000 | £'000 | |
Foreign exchange losses | ||
Other interest payable | ||
Interest payable to fellow subsidiary undertakings | ||
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | |
£'000 | £'000 | |
Short term and low value lease rentals: | ||
Plant and machinery | ||
IT licences and rentals | ||
Cost of materials recognised as an income | ( |
Analysis of tax charge/(credit) | 2025 | 2024 | |
£'000 | £'000 | ||
Current tax | |||
Tax - Group relief | ( | ( | |
UK corporation tax adjustment to prior periods | ( | ( | |
Overseas tax - Prior Year Adj | — | 7 | |
Overseas tax | ( | ||
Total current tax credit | ( | ( | |
Deferred tax - transfers DT asset | |||
Deferred tax - adjustment in respect of prior periods | |||
Deferred tax charge | |||
Total tax charge/(credit) in statement of comprehensive income | ( |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
£'000 | £'000 | ||
(Loss)/Profit before income tax | ( | ||
Tax on (Loss)/Profit calculated at standard rate | ( | ||
Effects of: | |||
Decrease in tax from adjustment for prior periods | ( | ( | |
Income not taxable | ( | ||
Overseas tax rate differences | |||
Change in recognition of deferred tax on losses | ( | ||
Deferred tax - adjustment in respect of prior periods | |||
Tax charge/(credit) | ( |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Amount falling due within one year: | |||
Trade debtors | |||
Amounts owed by group undertakings | |||
Corporation tax | 6 | ||
VAT | 48 | ||
Other debtors | |||
Prepayments and accrued income | |||
Amounts falling due after more than one year: | |||
Deferred tax asset | 12 | ||
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
£'000 | £'000 | ||
Creditors: amounts falling due within one year | |||
Trade creditors | |||
Amounts owed to other fellow subsidiaries/group undertakings of the Amey UK Limited group | 14,303 | ||
Other creditors | |||
Accruals | |||
Intangible assets | Fixed asset timing differences | Losses recognised | Total | |
£'000 | £'000 | £'000 | £'000 | |
At 1 January 2025 | ||||
Charged to income statement during year | ( | ( | ( | |
At 31 December 2025 |
2025 | 2024 | |
£'000 | £'000 | |
Deferred tax asset comprises: | ||
Fixed asset timing differences | ||
Intangible assets | ||
Losses recognised | ||
Balance at 31 December |
2025 | 2024 | |
£'000 | £'000 | |
Unrecognised deferred tax asset comprises: | ||
Trading losses | ||
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | |
£'000 | £'000 | |
Balance at 31 December | ||
Authorised: | ||
19,000,001 Ordinary shares of £1 each | 19,000 | 19,000 |
Called up, allotted and fully paid: | ||
2025 | 2024 | |
£'000 | £'000 | |
At 31 December | ||
2025 | 2024 | |
£'000 | £'000 | |
Balance at 1 January | ||
Reserves transfer on other equity instruments interest | ( | |
Repayment | ( | |
Balance at 31 December |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |