Company registration number 05635308 (England and Wales)
HUGHES BROS CONSTRUCTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
HUGHES BROS CONSTRUCTION LIMITED
COMPANY INFORMATION
Directors
Mr G D Hughes
Mr M McGinley
Mr L Hughes
(Appointed 11 September 2025)
Mrs T Hughes
(Appointed 11 September 2025)
Company number
05635308
Registered office
Hughes Group
Plantation Cottage
Middleton St George
Darlington
DL2 1RJ
Auditor
Davies Tracey
Swan House
Westpoint Road
Teesdale Business Park
Stockton on Tees
TS17 6BP
HUGHES BROS CONSTRUCTION LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 22
HUGHES BROS CONSTRUCTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 November 2025.

Review of the business

Hughes Bros Construction Ltd is a civil engineering, roads, sewers and plotwork specialist which operates throughout the Northeast and Yorkshire. Our client list is made up of multiple national plc housebuilders.

 

Revenues slightly increased for the year to £34.7M (2024 £33.0M), this was in line with the directors’ expectations.

 

Despite this, the company achieved a profit after tax of £690k (2024 £2.07M). This is reflective of the wider economy.

 

Gross profits increased to 44.89% (2024 44.70%)

Principal risks and uncertainties

Industry

The construction industry is highly competitive and the directors and management continuously review work levels and pricing. The company maintains a strong forward order book and has a good reputation within the construction industry.

 

Market risk

Interest rates are still high which effects the affordability in the private sector. We expect the changes in affordability rules to ease the strain on the private sector but still maintain work within the social housing sector.

 

Health and safety

The company continues to invest in its health and safety department. We ensure all staff have adequate training, qualifications and are sufficiently supervised. All sites are audited monthly and reported to the directors for review.

Key performance indicators

            2025        2024

Turnover            £34.7M        £33.0M

Gross profit        44.89%        44.70%

Reporting

We run a site-by-site P&L monthly alongside our management accounts which is reviewed by the directors and commercial department.

 

Results thus far for 2026 show the company is achieving the desired profit margins and we forecast the rest of 2026 to achieve similar results.

 

On behalf of the board

Mr G D Hughes
Director
13 August 2026
HUGHES BROS CONSTRUCTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -

The directors present their annual report and financial statements for the year ended 30 November 2025.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £400,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr G D Hughes
Mr I T Pallas
(Resigned 11 September 2025)
Mr M McGinley
Mr J Hughes
(Resigned 11 September 2025)
Mr L Hughes
(Appointed 11 September 2025)
Mrs T Hughes
(Appointed 11 September 2025)
Future developments

The directors' aim is continued growth, increased market share, diversifying revenue streams and maximising profit by reduction of direct and operating costs where possible, without effecting the company's high standards.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

HUGHES BROS CONSTRUCTION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
On behalf of the board
Mr G D Hughes
Director
13 August 2026
HUGHES BROS CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HUGHES BROS CONSTRUCTION LIMITED
- 4 -
Opinion

We have audited the financial statements of Hughes Bros Construction Limited (the 'company') for the year ended 30 November 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

HUGHES BROS CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HUGHES BROS CONSTRUCTION LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is the extent to which an audit conducted under ISAs (UK) is capable of detecting irregularity, including fraud. Our procedures include:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

HUGHES BROS CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HUGHES BROS CONSTRUCTION LIMITED (CONTINUED)
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Craig Davies (Senior Statutory Auditor)
For and on behalf of Davies Tracey
Chartered Accountants and Statutory Auditors
Swan House
Westpoint Road
Teesdale Business Park
Stockton on Tees
TS17 6BP
13 August 2026
HUGHES BROS CONSTRUCTION LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
34,654,372
33,004,216
Cost of sales
(19,097,390)
(18,249,804)
Gross profit
15,556,982
14,754,412
Administrative expenses
(14,727,468)
(13,203,359)
Other operating income
372,409
83,114
Operating profit
3
1,201,923
1,634,167
Interest receivable and similar income
6
4,955
2,550
Interest payable and similar expenses
7
(97,810)
(124,876)
Profit before taxation
1,109,068
1,511,841
Tax on profit
8
147,458
561,777
Profit for the financial year
1,256,526
2,073,618
HUGHES BROS CONSTRUCTION LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,822,865
1,097,677
Current assets
Stocks
12
362,585
411,459
Debtors
13
7,519,219
9,172,857
Cash at bank and in hand
2,189,460
2,181,358
10,071,264
11,765,674
Creditors: amounts falling due within one year
14
(5,915,736)
(8,120,835)
Net current assets
4,155,528
3,644,839
Total assets less current liabilities
5,978,393
4,742,516
Creditors: amounts falling due after more than one year
15
(768,251)
(571,198)
Provisions for liabilities
Deferred tax liability
18
440,657
258,359
(440,657)
(258,359)
Net assets
4,769,485
3,912,959
Capital and reserves
Called up share capital
20
40
40
Profit and loss reserves
4,769,445
3,912,919
Total equity
4,769,485
3,912,959

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 13 August 2026 and are signed on its behalf by:
Mr G D Hughes
Director
Company registration number 05635308 (England and Wales)
HUGHES BROS CONSTRUCTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 December 2023
40
1,839,301
1,839,341
Year ended 30 November 2024:
Profit and total comprehensive income
-
2,073,618
2,073,618
Balance at 30 November 2024
40
3,912,919
3,912,959
Year ended 30 November 2025:
Profit and total comprehensive income
-
1,256,526
1,256,526
Dividends
9
-
(400,000)
(400,000)
Balance at 30 November 2025
40
4,769,445
4,769,485
HUGHES BROS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 10 -
1
Accounting policies
Company information

Hughes Bros Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hughes Group, Plantation Cottage, Middleton St George, Darlington, DL2 1RJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

HUGHES BROS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance/25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

HUGHES BROS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

HUGHES BROS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

HUGHES BROS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
23,850
24,000
Depreciation of tangible fixed assets
419,536
259,240
(Profit)/loss on disposal of tangible fixed assets
(15,924)
6,315
Operating lease charges
361,155
276,388
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Direct
66
75
Indirect
30
30
Directors
3
3
Total
99
108
HUGHES BROS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
4
Employees
(Continued)
- 15 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
11,898,125
10,623,719
Social security costs
471,101
413,449
Pension costs
227,921
218,896
12,597,147
11,256,064
5
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
61,885
15,865
Company pension contributions to defined contribution schemes
149,740
73,423
211,625
89,288

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 4).

6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
480
37
Other interest income
4,475
2,513
Total income
4,955
2,550
7
Interest payable and similar expenses
2025
2024
£
£
Other interest on financial liabilities
9,871
62,339
Interest on finance leases and hire purchase contracts
87,487
62,443
Other interest
452
94
97,810
124,876
HUGHES BROS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 16 -
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(329,756)
(225,899)
Adjustments in respect of prior periods
-
0
(425,055)
Total current tax
(329,756)
(650,954)
Deferred tax
Origination and reversal of timing differences
182,298
89,177
Total tax credit
(147,458)
(561,777)

The standard rate of corporation tax has changed form the previous period which reflects the increase in the main rate of corporation tax enacted by the United Kingdom Government.

The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,109,068
1,511,841
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
277,267
377,960
Tax effect of expenses that are not deductible in determining taxable profit
33
586
Research and development tax credit
(424,758)
(515,268)
Under/(over) provided in prior years
-
0
(425,055)
Taxation credit for the year
(147,458)
(561,777)
9
Dividends
2025
2024
£
£
Interim paid
400,000
-
0
HUGHES BROS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 17 -
10
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2024 and 30 November 2025
320,000
Amortisation and impairment
At 1 December 2024 and 30 November 2025
320,000
Carrying amount
At 30 November 2025
-
0
At 30 November 2024
-
0
11
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 December 2024
1,305,295
426,385
1,731,680
Additions
444,980
741,595
1,186,575
Disposals
-
0
(105,559)
(105,559)
At 30 November 2025
1,750,275
1,062,421
2,812,696
Depreciation and impairment
At 1 December 2024
434,195
199,808
634,003
Depreciation charged in the year
279,083
140,453
419,536
Eliminated in respect of disposals
-
0
(63,708)
(63,708)
At 30 November 2025
713,278
276,553
989,831
Carrying amount
At 30 November 2025
1,036,997
785,868
1,822,865
At 30 November 2024
871,100
226,577
1,097,677

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Plant and equipment
974,952
792,574
Motor vehicles
711,302
155,498
1,686,254
948,072
HUGHES BROS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 18 -
12
Stocks
2025
2024
£
£
Raw materials and consumables
362,585
411,459
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
5,695,578
7,417,213
Gross amounts owed by contract customers
116,235
116,235
Corporation tax recoverable
564,463
762,431
Other debtors
1,080,383
836,832
7,456,659
9,132,711
2025
2024
Amounts falling due after more than one year:
£
£
Corporation tax recoverable
62,560
40,146
Total debtors
7,519,219
9,172,857
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
16
-
0
40,708
Obligations under finance leases
17
623,414
231,024
Other borrowings
16
500
986,433
Trade creditors
4,378,306
5,661,045
Amounts owed to group undertakings
4,615
121,614
Taxation and social security
271,533
219,939
Other creditors
409,420
415,045
Accruals and deferred income
227,948
445,027
5,915,736
8,120,835

Obligations under finance leases are secured against the assets to which they relate.

15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
17
768,251
571,198
HUGHES BROS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
15
Creditors: amounts falling due after more than one year
(Continued)
- 19 -

Obligations under finance leases are secured against the assets to which they relate.

16
Loans and overdrafts
2025
2024
£
£
Bank loans
-
0
40,708
Other loans
500
986,433
500
1,027,141
Payable within one year
500
1,027,141

The loans are unsecured.

The bank loan was repayable in monthly instalments by April 2025 and attracts interest at 7.95% per annum.

 

Other loans are repayable on demand and attract interest at rates between Nil and 0.5% per calendar month.

17
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
623,414
231,024
After more than one year
768,251
571,198
1,391,665
802,222
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
711,725
347,430
In two to five years
867,386
591,615
1,579,111
939,045
Less: future finance charges
(187,446)
(136,823)
1,391,665
802,222
HUGHES BROS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 20 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
441,240
259,019
Other timing differences
(583)
(660)
440,657
258,359
2025
Movements in the year:
£
Liability at 1 December 2024
258,359
Charge to profit or loss
182,298
Liability at 30 November 2025
440,657
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
227,921
218,896

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

 

 

20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
40
40
40
40
21
Financial commitments, guarantees and contingent liabilities

Grants receivable may be repayable in part or in full if certain conditions associated with the grants are not met.

 

A bank loan advanced to the company's parent undertaking, Hughes Bros Construction (Holdings) Limited, during the year is secured against certain of the company's assets. The balance outstanding on the loan as at 30 November 2025 was £376,591.

HUGHES BROS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 21 -
22
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Other related parties
324,673
397,666
3,159,903
1,992,780
Interest receivable
2025
2024
£
£
Key management personnel
(4,475)
(2,513)
2025
2024
Amounts due to related parties
£
£
Key management personnel
-
(20,421)
Other related parties
(1,474,560)
(1,278,514)

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Key management personnel
189,742
123,006
Other related parties
401,365
312,918
HUGHES BROS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
22
Related party transactions
(Continued)
- 22 -
Other information

In addition to the above:

 

During the year the company received advances of £Nil from, and made repayments of £610,371 to, Hughes Bros Investments Unlimited, a company under common control. At 30 November 2025 the company owed Hughes Bros Investments Unlimited £Nil (2024: £839,516 ). Interest payable in respect of the year ended 30 November 2025 relating to this loan amounted to £11,438 (2024: £49,415).

 

During the year the company received advances of £Nil from, £157,000 was wrote off and made repayments of £58,000 to, Joseph Hughes Investments Unlimited, a company under common control. At 30 November 2025 the company owed Joseph Hughes Investments Unlimited £Nil (2024 : £215,000) . The advances were interest free.

 

During the year the company received advances of £3,000 from, and made repayments of £25,000 to, Ian Pallas Investments Unlimited, a company under common control. At 30 November 2025 the company owed Joseph Hughes Investments Unlimited £500 (2024 : £22,500). The advances were interest free.

 

The company has given a guarantee limited to £150,000 in respect of a bank loan advanced to its parent undertaking, Hughes Bros Construction (Holdings) Limited. The guarantee is secured against the assets of the company.

23
Directors' transactions

During the year the company made advances to directors of £118,279 and £50,274 was repaid by the directors (2024 : £8,875 and £Nil respectively). Interest was charged at 2.25% and 3.75% per annum. All amounts were repayable on demand.

24
Ultimate controlling party

The only group in which the results are consolidated is that headed by the company's immediate and ultimate parent undertaking, Hughes Bros Construction (Holdings) Limited, whose registered office is:

 

Plantation Cottage

Sadberge Road

Middleton St. George

Darlington

England

DL2 1RJ

 

Consolidated financial statements are available to the public and can be obtained from Companies House.

2025-11-302024-12-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr G D HughesMr I T PallasMr M McGinleyMr J HughesMr L HughesMrs T Hughes056353082024-12-012025-11-3005635308bus:Director12024-12-012025-11-3005635308bus:Director32024-12-012025-11-3005635308bus:Director52024-12-012025-11-3005635308bus:Director62024-12-012025-11-3005635308bus:Director22024-12-012025-11-3005635308bus:Director42024-12-012025-11-3005635308bus:RegisteredOffice2024-12-012025-11-30056353082025-11-30056353082023-12-012024-11-3005635308core:RetainedEarningsAccumulatedLosses2023-12-012024-11-3005635308core:RetainedEarningsAccumulatedLosses2024-12-012025-11-30056353082024-11-3005635308core:PlantMachinery2025-11-3005635308core:MotorVehicles2025-11-3005635308core:PlantMachinery2024-11-3005635308core:MotorVehicles2024-11-3005635308core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3005635308core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3005635308core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-3005635308core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-3005635308core:ShareCapital2025-11-3005635308core:ShareCapital2024-11-3005635308core:RetainedEarningsAccumulatedLosses2025-11-3005635308core:RetainedEarningsAccumulatedLosses2024-11-3005635308core:ShareCapital2023-11-3005635308core:RetainedEarningsAccumulatedLosses2023-11-3005635308core:ShareCapitalOrdinaryShareClass12025-11-3005635308core:ShareCapitalOrdinaryShareClass12024-11-3005635308core:Goodwill2024-12-012025-11-3005635308core:PlantMachinery2024-12-012025-11-3005635308core:MotorVehicles2024-12-012025-11-300563530812024-12-012025-11-300563530812023-12-012024-11-3005635308core:UKTax2024-12-012025-11-3005635308core:UKTax2023-12-012024-11-3005635308core:Goodwill2024-11-3005635308core:Goodwill2025-11-3005635308core:Goodwill2024-11-3005635308core:PlantMachinery2024-11-3005635308core:MotorVehicles2024-11-30056353082024-11-3005635308core:CurrentFinancialInstruments2025-11-3005635308core:CurrentFinancialInstruments2024-11-3005635308core:Non-currentFinancialInstruments2025-11-3005635308core:Non-currentFinancialInstruments2024-11-3005635308core:WithinOneYear2025-11-3005635308core:WithinOneYear2024-11-3005635308core:BetweenTwoFiveYears2025-11-3005635308core:BetweenTwoFiveYears2024-11-3005635308bus:OrdinaryShareClass12024-12-012025-11-3005635308bus:OrdinaryShareClass12025-11-3005635308bus:OrdinaryShareClass12024-11-3005635308core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-12-012025-11-3005635308core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-12-012024-11-3005635308bus:PrivateLimitedCompanyLtd2024-12-012025-11-3005635308bus:FRS1022024-12-012025-11-3005635308bus:Audited2024-12-012025-11-3005635308bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP