Company registration number 05757219 (England and Wales)
KINECTRICS UK LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
KINECTRICS UK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 12
KINECTRICS UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
page 1
Dec 2025
Mar 2025
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,143,895
1,187,270
Tangible assets
5
421,853
480,510
Investments
6
-
0
12,400
1,565,748
1,680,180
Current assets
Debtors
8
3,181,709
2,763,864
Cash at bank and in hand
900,976
1,658,098
4,082,685
4,421,962
Creditors: amounts falling due within one year
9
(6,178,370)
(6,276,325)
Net current liabilities
(2,095,685)
(1,854,363)
Total assets less current liabilities
(529,937)
(174,183)
Creditors: amounts falling due after more than one year
10
-
0
(527,155)
Net liabilities
(529,937)
(701,338)
Capital and reserves
Called up share capital
110
110
Share premium account
10,751
10,751
Contribution reserve
960,256
960,256
Profit and loss reserves
(1,501,054)
(1,672,455)
Total equity
(529,937)
(701,338)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 August 2026 and are signed on its behalf by:
K Marner
Director
Company registration number 05757219 (England and Wales)
KINECTRICS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
page 2
1
Accounting policies
Company information

Kinectrics UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Edward Court, George Richards Way, Altrincham, Cheshire, WA14 5GL.

1.1
Reporting period

These financial statements have been prepared for an 9-month period to 31 December 2025. The year end was shortened to align the Company’s year-end with that of the Group.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below:

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover represents amounts receivable for research and development of new materials, measurement devices, consultancy and software developments for the power energy, materials and waste resource management industries and the offshore marine sector, net of VAT.

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.5
Goodwill

Goodwill represents the excess of the cost of acquisition of businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

KINECTRICS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
page 3

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
15 years straight line
1.7
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

 

Depreciation is provided on the following basis:

Leasehold improvements
As per lease term
Computer Equipment
3 to 5 years straight line
Motor vehicles
8 years straight line
Labatory Equipment
5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted retrospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds, with the carrying amount and are recognised in profit or loss.

1.8
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Cash and cash equivalents

Cash consists of cash in hand and deposits. There are no cash equivalents.

KINECTRICS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
page 4
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

KINECTRICS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
page 5
1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Amounts due from lessees under finance leases are recognised as receivables at the amount of the company’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the company’s net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

 

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the dates of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

1.17

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument,

KINECTRICS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
page 6
1.18

Research and development costs

Research and development expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.19

Share capital

The ordinary share capital of the company is presented as equity.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and

assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The

estimates and associated assumptions are based on historical experience and other factors that are considered to be

relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are

recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of

the revision and future periods where the revision affects both current and future periods.

 

The following judgements and estimates have been made in the process of applying the company's accounting policies and have the most significant effect on the amounts recognised in the financial statements:

 

Revenue recognition

The company recognises revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

 

Bad debt provision

Trade debtors which are aged older than 90 days at the reporting date are treated as fully irrecoverable, and therefore a provision is made. The provision is adjusted in the event of receipt from a debtor which had previously been written off.

 

Accrued project losses

Estimations are made of project losses which are accrued during the year.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

Dec 2025
Mar 2025
Number
Number
Total
54
51
KINECTRICS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
page 7
4
Intangible fixed assets
Goodwill
Patents
Total
£
£
£
Cost
At 1 April 2025
1,314,852
34,029
1,348,881
Additions
97,952
-
0
97,952
At 31 December 2025
1,412,804
34,029
1,446,833
Amortisation and impairment
At 1 April 2025
131,485
30,126
161,611
Amortisation charged for the period
141,280
47
141,327
At 31 December 2025
272,765
30,173
302,938
Carrying amount
At 31 December 2025
1,140,039
3,856
1,143,895
At 31 March 2025
1,183,367
3,903
1,187,270

During the previous year, the Company completed a hive-up transaction involving the transfer of assets and liabilities from its wholly-owned subsidiary Engineering Analysis Services Limited. This internal restructuring was undertaken to streamline operations and improve organizational efficiency.

 

As a result of this transaction, the Company had written down its investment value in the subsidiary and recognized goodwill amounting to £1.3 million in its financial statements. The goodwill represents the excess of the investment value over the identifiable net assets acquired from the subsidiary. This recognition is in accordance with the applicable accounting standards.

 

The goodwill is subject to annual impairment testing or more frequently if indicators of impairment arise.

5
Tangible fixed assets
Leasehold improvements
Laboratory equipment
Computer Equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2025
25,453
983,351
216,368
175,675
1,400,847
Additions
-
0
76,436
-
0
9,900
86,336
At 31 December 2025
25,453
1,059,787
216,368
185,575
1,487,183
Depreciation and impairment
At 1 April 2025
22,664
700,597
161,510
35,566
920,337
Depreciation charged in the period
2,555
83,569
38,761
20,108
144,993
At 31 December 2025
25,219
784,166
200,271
55,674
1,065,330
Carrying amount
At 31 December 2025
234
275,621
16,097
129,901
421,853
At 31 March 2025
2,789
282,754
54,858
140,109
480,510
KINECTRICS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
page 8
6
Fixed asset investments
Dec 2025
Mar 2025
£
£
Shares in group undertakings and participating interests
-
0
12,400
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2025
12,400
Written down
(12,400)
At 31 December 2025
-
Carrying amount
At 31 December 2025
-
At 31 March 2025
12,400

Subsequent to the period end, the subsidiary was struck off the register and dissolved. Accordingly, the carrying value of the investment has been written off in full, as the investment is no longer expected to generate future economic benefits.

7
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Engineering Analysis Services Limited
2 Edward Court, George Richards Way, Altrincham, Cheshire, WA14 5GL
Engineering related scientific and technical consulting activities
Ordinary A and B shares
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Engineering Analysis Services Limited
12,400
-
0

Subsequent to the period end, the subsidiary was struck off the register and dissolved. See note 6 above.

KINECTRICS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
page 9
8
Debtors
Dec 2025
Mar 2025
Amounts falling due within one year:
£
£
Trade debtors
1,182,593
631,865
Corporation tax recoverable
157,000
57,000
Amounts owed by group undertakings
865,594
871,486
Other debtors
9,260
119,260
Prepayments and accrued income
672,111
656,290
2,886,558
2,335,901
Dec 2025
Mar 2025
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 12)
295,151
427,963
Total debtors
3,181,709
2,763,864
9
Creditors: amounts falling due within one year
Dec 2025
Mar 2025
£
£
Trade creditors
13,176
131,747
Amounts owed to group undertakings
5,409,241
5,010,947
Taxation and social security
222,194
237,514
Other creditors
533,759
896,117
6,178,370
6,276,325

Other creditors falling due within one year in the previous year included £375,248 due to the shareholders of Engineering Analysis Services Limited. This was fully settled during the current period and no amount remains outstanding as at the period end.

10
Creditors: amounts falling due after more than one year
Dec 2025
Mar 2025
£
£
Other creditors
-
0
527,155

Other creditors falling due after more than one year of £527,155 in the previous year represented amounts due to the shareholders of Engineering Analysis Services Limited. This was fully settled during the current period and no amount remains outstanding as at the period end.

 

KINECTRICS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
page 10
11
Reserves

The company's capital and reserves are as follows:

 

Called up share capital

 

Called up share capital represents the nominal value of the shares issues.

 

Share premium account

 

The share premium account includes the premium on issue of equity shares, net of any issue costs.

 

Contribution reserve

 

On 19 November 2020, the company's sole shareholder, Kinectrics International Inc ("KII") has offered the company a contribution amount of £960,265, where KII has converted the loan the company owed to KII and it's parent, Kinectrics Inc ("KI"), amounting £181,935 and £778,330 respectively. Subsequently, KII and KI have released the company from the loan repayment obligation.

 

Profit and loss account

 

The profit and loss account represents cumulative profits or losses and other adjustments.

12
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Assets
Assets
Dec 2025
Mar 2025
Balances:
£
£
Accelerated capital allowances
(379,282)
(404,125)
Tax losses
674,433
832,088
295,151
427,963
Dec 2025
Movements in the period:
£
Asset at 1 April 2025
(427,963)
Charge to profit or loss
132,812
Asset at 31 December 2025
(295,151)
13
Pension commitments

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

The pension cost charge represents contributions payable by the company to the fund and amount to £221,407 (Mar 2025: £292,420).

KINECTRICS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
page 11
14
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Karen Corduff ACA, FCCA
Statutory Auditor:
Affinia (Crawley)
Date of audit report:
18 August 2026
KINECTRICS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
page 12
15
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

Dec 2025
Mar 2025
£
£
Total commitments
1,153,278
542,570

At the reporting date, the future minimum lease payments receivable under operating leases are £130,667. The leases are negotiated over terms of 3 years and the rentals are fixed.

16
Related party transactions

The company has taken advantage of the exemption under Financial Reporting Standard 102 paragraph 33.1A not to disclose transactions with other group companies.

17
Parent company

The group in which the financial statements of the company are consolidated is BWX Technologies Inc, a company registered in Canada. The consolidated financial statements can be obtained from their website https://www.bwxt.com.

 

The ultimate controlling party was D R Harris until 21 May 2025. Following the acquisition on 21 May 2025, the ultimate controlling party is now BWX Technologies Inc.

18
Standalone financial statements

These financial statements have been prepared on a standalone basis and do not include consolidated results. The Company has a dormant subsidiary and its financial impact is considered immaterial to the overall financial position and performance of the Company. In accordance with FRS 102 paragraph 9.9A, the subsidiary has been excluded from consolidation on the grounds of immateriality. The company is also eligible for exemption from preparing group accounts under section 399(2A) of Companies Act, 2006.

2025-12-312025-04-01falsefalsefalse18 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityD R HarrisK MarnerJ O'BrienJ R MacquarrieJ R JohnsonK Marner057572192025-04-012025-12-31057572192025-12-31057572192025-03-3105757219core:NetGoodwill2025-12-3105757219core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3105757219core:NetGoodwill2025-03-3105757219core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3105757219core:LeaseholdImprovements2025-12-3105757219core:PlantMachinery2025-12-3105757219core:ComputerEquipment2025-12-3105757219core:MotorVehicles2025-12-3105757219core:LeaseholdImprovements2025-03-3105757219core:PlantMachinery2025-03-3105757219core:ComputerEquipment2025-03-3105757219core:MotorVehicles2025-03-3105757219core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3105757219core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105757219core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3105757219core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105757219core:CurrentFinancialInstruments2025-12-3105757219core:CurrentFinancialInstruments2025-03-3105757219core:ShareCapital2025-12-3105757219core:ShareCapital2025-03-3105757219core:SharePremium2025-12-3105757219core:SharePremium2025-03-3105757219core:CapitalRedemptionReserve2025-12-3105757219core:CapitalRedemptionReserve2025-03-3105757219core:RetainedEarningsAccumulatedLosses2025-12-3105757219core:RetainedEarningsAccumulatedLosses2025-03-3105757219bus:CompanySecretaryDirector12025-04-012025-12-3105757219core:Goodwill2025-04-012025-12-3105757219core:IntangibleAssetsOtherThanGoodwill2025-04-012025-12-3105757219core:PatentsTrademarksLicencesConcessionsSimilar2025-04-012025-12-3105757219core:LeaseholdImprovements2025-04-012025-12-3105757219core:ComputerEquipment2025-04-012025-12-3105757219core:MotorVehicles2025-04-012025-12-3105757219core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-04-012025-12-31057572192024-04-012025-03-3105757219core:NetGoodwill2025-03-3105757219core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-31057572192025-03-3105757219core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-04-012025-12-3105757219core:NetGoodwill2025-04-012025-12-3105757219core:LeaseholdImprovements2025-03-3105757219core:PlantMachinery2025-03-3105757219core:ComputerEquipment2025-03-3105757219core:MotorVehicles2025-03-3105757219core:PlantMachinery2025-04-012025-12-3105757219core:Subsidiary12025-04-012025-12-3105757219core:Subsidiary112025-04-012025-12-3105757219core:Subsidiary12025-12-3105757219core:Non-currentFinancialInstruments2025-12-3105757219core:Non-currentFinancialInstruments2025-03-3105757219bus:PrivateLimitedCompanyLtd2025-04-012025-12-3105757219bus:SmallCompaniesRegimeForAccounts2025-04-012025-12-3105757219bus:FRS1022025-04-012025-12-3105757219bus:Audited2025-04-012025-12-3105757219bus:Director12025-04-012025-12-3105757219bus:Director22025-04-012025-12-3105757219bus:Director32025-04-012025-12-3105757219bus:Director42025-04-012025-12-3105757219bus:Director52025-04-012025-12-3105757219bus:CompanySecretary12025-04-012025-12-3105757219bus:FullAccounts2025-04-012025-12-31xbrli:purexbrli:sharesiso4217:GBP