Silverfin false false 05/04/2026 06/04/2025 05/04/2026 K M Rucklidge 30/01/2025 T E Rucklidge 30/01/2025 14 August 2026 The principal activity of the Company is the sale grow your own mushroom kits and sale of loose, harvested mushrooms. 05838419 2026-04-05 05838419 bus:Director1 2026-04-05 05838419 bus:Director2 2026-04-05 05838419 2025-04-05 05838419 core:CurrentFinancialInstruments 2026-04-05 05838419 core:CurrentFinancialInstruments 2025-04-05 05838419 core:ShareCapital 2026-04-05 05838419 core:ShareCapital 2025-04-05 05838419 core:CapitalContributionReserve 2026-04-05 05838419 core:CapitalContributionReserve 2025-04-05 05838419 core:RetainedEarningsAccumulatedLosses 2026-04-05 05838419 core:RetainedEarningsAccumulatedLosses 2025-04-05 05838419 core:LandBuildings 2025-04-05 05838419 core:PlantMachinery 2025-04-05 05838419 core:FurnitureFittings 2025-04-05 05838419 core:ComputerEquipment 2025-04-05 05838419 core:LandBuildings 2026-04-05 05838419 core:PlantMachinery 2026-04-05 05838419 core:FurnitureFittings 2026-04-05 05838419 core:ComputerEquipment 2026-04-05 05838419 bus:OrdinaryShareClass1 2026-04-05 05838419 bus:OrdinaryShareClass2 2026-04-05 05838419 2025-04-06 2026-04-05 05838419 bus:FilletedAccounts 2025-04-06 2026-04-05 05838419 bus:SmallEntities 2025-04-06 2026-04-05 05838419 bus:AuditExemptWithAccountantsReport 2025-04-06 2026-04-05 05838419 bus:PrivateLimitedCompanyLtd 2025-04-06 2026-04-05 05838419 bus:Director1 2025-04-06 2026-04-05 05838419 bus:Director2 2025-04-06 2026-04-05 05838419 core:LandBuildings core:TopRangeValue 2025-04-06 2026-04-05 05838419 core:PlantMachinery core:TopRangeValue 2025-04-06 2026-04-05 05838419 core:FurnitureFittings core:TopRangeValue 2025-04-06 2026-04-05 05838419 core:ComputerEquipment core:TopRangeValue 2025-04-06 2026-04-05 05838419 2024-04-06 2025-04-05 05838419 core:LandBuildings 2025-04-06 2026-04-05 05838419 core:PlantMachinery 2025-04-06 2026-04-05 05838419 core:FurnitureFittings 2025-04-06 2026-04-05 05838419 core:ComputerEquipment 2025-04-06 2026-04-05 05838419 bus:OrdinaryShareClass1 2025-04-06 2026-04-05 05838419 bus:OrdinaryShareClass1 2024-04-06 2025-04-05 05838419 bus:OrdinaryShareClass2 2025-04-06 2026-04-05 05838419 bus:OrdinaryShareClass2 2024-04-06 2025-04-05 iso4217:GBP xbrli:pure xbrli:shares

Company No: 05838419 (England and Wales)

MERRYHILL MUSHROOMS LIMITED

Unaudited Financial Statements
For the financial year ended 05 April 2026
Pages for filing with the registrar

MERRYHILL MUSHROOMS LIMITED

Unaudited Financial Statements

For the financial year ended 05 April 2026

Contents

MERRYHILL MUSHROOMS LIMITED

COMPANY INFORMATION

For the financial year ended 05 April 2026
MERRYHILL MUSHROOMS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 05 April 2026
Directors K M Rucklidge
T E Rucklidge
Registered office 9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ
United Kingdom
Company number 05838419 (England and Wales)
Accountant Kreston Reeves LLP
9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MERRYHILL MUSHROOMS LIMITED

For the financial year ended 05 April 2026

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MERRYHILL MUSHROOMS LIMITED (continued)

For the financial year ended 05 April 2026

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Merryhill Mushrooms Limited for the financial year ended 05 April 2026 which comprise the Balance Sheet and the related notes 1 to 8 from the Company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.

This report is made solely to the Board of Directors of Merryhill Mushrooms Limited, as a body, in accordance with the terms of our engagement letter dated 18 October 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Merryhill Mushrooms Limited and state those matters that we have agreed to state to the Board of Directors of Merryhill Mushrooms Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Merryhill Mushrooms Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Merryhill Mushrooms Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Merryhill Mushrooms Limited. You consider that Merryhill Mushrooms Limited is exempt from the statutory audit requirement for the financial year.

We have not been instructed to carry out an audit or a review of the financial statements of Merryhill Mushrooms Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Kreston Reeves LLP

9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ

14 August 2026

MERRYHILL MUSHROOMS LIMITED

BALANCE SHEET

As at 05 April 2026
MERRYHILL MUSHROOMS LIMITED

BALANCE SHEET (continued)

As at 05 April 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 3 34,687 32,932
34,687 32,932
Current assets
Stocks 8,500 15,920
Debtors 4 68,327 60,609
Cash at bank and in hand 78,172 45,372
154,999 121,901
Creditors: amounts falling due within one year 5 ( 50,255) ( 28,425)
Net current assets 104,744 93,476
Total assets less current liabilities 139,431 126,408
Provision for liabilities ( 556) ( 144)
Net assets 138,875 126,264
Capital and reserves
Called-up share capital 6 100 100
Capital contribution reserve 30,000 30,000
Profit and loss account 108,775 96,164
Total shareholders' funds 138,875 126,264

For the financial year ending 05 April 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Merryhill Mushrooms Limited (registered number: 05838419) were approved and authorised for issue by the Board of Directors on 14 August 2026. They were signed on its behalf by:

K M Rucklidge
Director
MERRYHILL MUSHROOMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 05 April 2026
MERRYHILL MUSHROOMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 05 April 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Merryhill Mushrooms Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 9 Donnington Park, 85 Birdham Road, Chichester, West Sussex, PO20 7AJ, United Kingdom.

The address of the principal place of business is Merryhill, Storrington Road, Thakeham, Pulborough, West Sussex, RH20 3ED.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 20 years straight line
Plant and machinery 6.67 years straight line
Fixtures and fittings 3 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Reserves

The profit and loss reserve represents cumulative profits or losses, net of dividends paid and other adjustments. The capital contribution reserve represents the land value gifted to the business.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Land and buildings Plant and machinery Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
At 06 April 2025 30,000 10,413 13,620 2,683 56,716
Additions 1,375 1,226 0 916 3,517
At 05 April 2026 31,375 11,639 13,620 3,599 60,233
Accumulated depreciation
At 06 April 2025 0 8,208 13,620 1,956 23,784
Charge for the financial year 57 1,217 0 488 1,762
At 05 April 2026 57 9,425 13,620 2,444 25,546
Net book value
At 05 April 2026 31,318 2,214 0 1,155 34,687
At 05 April 2025 30,000 2,205 0 727 32,932

4. Debtors

2026 2025
£ £
Trade debtors 5,003 14,220
Other debtors 63,324 46,389
68,327 60,609

5. Creditors: amounts falling due within one year

2026 2025
£ £
Bank overdrafts 23,597 0
Trade creditors 8,932 11,122
Corporation tax 3,011 4,759
Other taxation and social security 1,228 3,613
Other creditors 13,487 8,931
50,255 28,425

6. Called-up share capital

2026 2025
£ £
Allotted, called-up and fully-paid
50 Ordinary A shares of £ 1.00 each 50 50
50 Ordinary B shares of £ 1.00 each 50 50
100 100

7. Financial commitments

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2026 2025
£ £
Unpaid contributions due to the fund (inc. in other creditors) 419 1,189

8. Related party transactions

Transactions with owners holding a participating interest in the entity

2026 2025
£ £
Gift of land 0 30,000