2024-09-012025-08-312025-08-31false07344287Treewise Solutions Limited2026-08-1102100falseiso4217:GBPxbrli:pure073442872024-08-31073442872025-08-31073442872024-09-012025-08-31073442872023-08-31073442872024-08-31073442872023-09-012024-08-3107344287bus:SmallEntities2024-09-012025-08-3107344287bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3107344287bus:FullAccounts2024-09-012025-08-3107344287bus:PrivateLimitedCompanyLtd2024-09-012025-08-3107344287core:WithinOneYear2025-08-3107344287core:AfterOneYear2025-08-3107344287core:WithinOneYear2024-08-3107344287core:AfterOneYear2024-08-3107344287core:ShareCapital2025-08-3107344287core:SharePremium2025-08-3107344287core:RevaluationReserve2025-08-3107344287core:OtherReservesSubtotal2025-08-3107344287core:RetainedEarningsAccumulatedLosses2025-08-3107344287core:ShareCapital2024-08-3107344287core:SharePremium2024-08-3107344287core:RevaluationReserve2024-08-3107344287core:OtherReservesSubtotal2024-08-3107344287core:RetainedEarningsAccumulatedLosses2024-08-3107344287core:LandBuildings2025-08-3107344287core:PlantMachinery2025-08-3107344287core:Vehicles2025-08-3107344287core:FurnitureFittings2025-08-3107344287core:OfficeEquipment2025-08-3107344287core:NetGoodwill2025-08-3107344287core:IntangibleAssetsOtherThanGoodwill2025-08-3107344287core:ListedExchangeTraded2025-08-3107344287core:UnlistedNon-exchangeTraded2025-08-3107344287core:LandBuildings2024-08-3107344287core:PlantMachinery2024-08-3107344287core:Vehicles2024-08-3107344287core:FurnitureFittings2024-08-3107344287core:OfficeEquipment2024-08-3107344287core:NetGoodwill2024-08-3107344287core:IntangibleAssetsOtherThanGoodwill2024-08-3107344287core:ListedExchangeTraded2024-08-3107344287core:UnlistedNon-exchangeTraded2024-08-3107344287core:LandBuildings2024-09-012025-08-3107344287core:PlantMachinery2024-09-012025-08-3107344287core:Vehicles2024-09-012025-08-3107344287core:FurnitureFittings2024-09-012025-08-3107344287core:OfficeEquipment2024-09-012025-08-3107344287core:NetGoodwill2024-09-012025-08-3107344287core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3107344287core:ListedExchangeTraded2024-09-012025-08-3107344287core:UnlistedNon-exchangeTraded2024-09-012025-08-3107344287core:MoreThanFiveYears2024-09-012025-08-3107344287core:Non-currentFinancialInstruments2025-08-3107344287core:Non-currentFinancialInstruments2024-08-3107344287dpl:CostSales2024-09-012025-08-3107344287dpl:DistributionCosts2024-09-012025-08-3107344287core:LandBuildings2024-09-012025-08-3107344287core:PlantMachinery2024-09-012025-08-3107344287core:Vehicles2024-09-012025-08-3107344287core:FurnitureFittings2024-09-012025-08-3107344287core:OfficeEquipment2024-09-012025-08-3107344287dpl:AdministrativeExpenses2024-09-012025-08-3107344287core:NetGoodwill2024-09-012025-08-3107344287core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3107344287dpl:GroupUndertakings2024-09-012025-08-3107344287dpl:ParticipatingInterests2024-09-012025-08-3107344287dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3107344287core:ListedExchangeTraded2024-09-012025-08-3107344287dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3107344287core:UnlistedNon-exchangeTraded2024-09-012025-08-3107344287dpl:CostSales2023-09-012024-08-3107344287dpl:DistributionCosts2023-09-012024-08-3107344287core:LandBuildings2023-09-012024-08-3107344287core:PlantMachinery2023-09-012024-08-3107344287core:Vehicles2023-09-012024-08-3107344287core:FurnitureFittings2023-09-012024-08-3107344287core:OfficeEquipment2023-09-012024-08-3107344287dpl:AdministrativeExpenses2023-09-012024-08-3107344287core:NetGoodwill2023-09-012024-08-3107344287core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3107344287dpl:GroupUndertakings2023-09-012024-08-3107344287dpl:ParticipatingInterests2023-09-012024-08-3107344287dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3107344287core:ListedExchangeTraded2023-09-012024-08-3107344287dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3107344287core:UnlistedNon-exchangeTraded2023-09-012024-08-3107344287core:NetGoodwill2025-08-3107344287core:IntangibleAssetsOtherThanGoodwill2025-08-3107344287core:LandBuildings2025-08-3107344287core:PlantMachinery2025-08-3107344287core:Vehicles2025-08-3107344287core:FurnitureFittings2025-08-3107344287core:OfficeEquipment2025-08-3107344287core:AfterOneYear2025-08-3107344287core:WithinOneYear2025-08-3107344287core:ListedExchangeTraded2025-08-3107344287core:UnlistedNon-exchangeTraded2025-08-3107344287core:ShareCapital2025-08-3107344287core:SharePremium2025-08-3107344287core:RevaluationReserve2025-08-3107344287core:OtherReservesSubtotal2025-08-3107344287core:RetainedEarningsAccumulatedLosses2025-08-3107344287core:NetGoodwill2024-08-3107344287core:IntangibleAssetsOtherThanGoodwill2024-08-3107344287core:LandBuildings2024-08-3107344287core:PlantMachinery2024-08-3107344287core:Vehicles2024-08-3107344287core:FurnitureFittings2024-08-3107344287core:OfficeEquipment2024-08-3107344287core:AfterOneYear2024-08-3107344287core:WithinOneYear2024-08-3107344287core:ListedExchangeTraded2024-08-3107344287core:UnlistedNon-exchangeTraded2024-08-3107344287core:ShareCapital2024-08-3107344287core:SharePremium2024-08-3107344287core:RevaluationReserve2024-08-3107344287core:OtherReservesSubtotal2024-08-3107344287core:RetainedEarningsAccumulatedLosses2024-08-3107344287core:NetGoodwill2023-08-3107344287core:IntangibleAssetsOtherThanGoodwill2023-08-3107344287core:LandBuildings2023-08-3107344287core:PlantMachinery2023-08-3107344287core:Vehicles2023-08-3107344287core:FurnitureFittings2023-08-3107344287core:OfficeEquipment2023-08-3107344287core:AfterOneYear2023-08-3107344287core:WithinOneYear2023-08-3107344287core:ListedExchangeTraded2023-08-3107344287core:UnlistedNon-exchangeTraded2023-08-3107344287core:ShareCapital2023-08-3107344287core:SharePremium2023-08-3107344287core:RevaluationReserve2023-08-3107344287core:OtherReservesSubtotal2023-08-3107344287core:RetainedEarningsAccumulatedLosses2023-08-3107344287core:AfterOneYear2024-09-012025-08-3107344287core:WithinOneYear2024-09-012025-08-3107344287core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3107344287core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3107344287core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3107344287core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3107344287core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3107344287core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3107344287core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3107344287core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3107344287core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3107344287core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3107344287core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3107344287core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3107344287core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3107344287core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3107344287core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3107344287core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3107344287core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3107344287core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3107344287core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3107344287core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3107344287core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3107344287core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3107344287core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3107344287core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3107344287core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3107344287core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3107344287core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3107344287bus:Director12024-09-012025-08-3107344287bus:Director22024-09-012025-08-31

Treewise Solutions Limited

Registered Number
07344287
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

Treewise Solutions Limited
Company Information
for the year from 1 September 2024 to 31 August 2025

Directors

STONE, Jacqueline Louise
STONE, Simon Victor

Registered Address

James Watson House Montgomery Way
Rosehill Industrial Estate
Carlisle
CA1 2UU

Place of Business

Block D

Moorhouse Courtyard

Warwick on Eden

Carlisle

CA4 8PA


Registered Number

07344287 (England and Wales)
Treewise Solutions Limited
Statement of Financial Position
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets3253,928250,061
Tangible assets511,33212,640
265,260262,701
Current assets
Debtors6169,572246,916
Cash at bank and on hand16,471-
186,043246,916
Creditors amounts falling due within one year7(442,044)(481,376)
Net current assets (liabilities)(256,001)(234,460)
Total assets less current liabilities9,25928,241
Creditors amounts falling due after one year8(2,939)(7,500)
Net assets6,32020,741
Capital and reserves
Called up share capital100100
Profit and loss account6,22020,641
Shareholders' funds6,32020,741
The financial statements were approved and authorised for issue by the Board of Directors on 11 August 2026, and are signed on its behalf by:
STONE, Simon Victor
Director
Registered Company No. 07344287
Treewise Solutions Limited
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and/or the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Defined contribution pension plan
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further obligation. Contributions to defined contribution plans are expensed in the period to which they relate. Amounts not paid are shown in other creditors in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Office Equipment25
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
2.Average number of employees

20252024
Average number of employees during the year77
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 September 24389,020389,020
Additions81,86981,869
At 31 August 25470,889470,889
Amortisation and impairment
At 01 September 24138,959138,959
Charge for year78,00278,002
At 31 August 25216,961216,961
Net book value
At 31 August 25253,928253,928
At 31 August 24250,061250,061
4.Useful life of intangible assets
Intangible assets are not permitted to have an indefinite life and must be amortised over their estimated useful life. The estimated useful life of Asset Wise Development has been set at 5 years and the asset will be amortised on a straight line basis over that period.
5.Tangible fixed assets

Land & buildings

Plant & machinery

Office Equipment

Total

££££
Cost or valuation
At 01 September 247,40928,21038,22973,848
At 31 August 257,40928,21038,22973,848
Depreciation and impairment
At 01 September 24-25,11936,08961,208
Charge for year-7735351,308
At 31 August 25-25,89236,62462,516
Net book value
At 31 August 257,4092,3181,60511,332
At 31 August 247,4093,0912,14012,640
6.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables49,140138,720
Other debtors93,00482,622
Prepayments and accrued income27,42825,574
Total169,572246,916
7.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables79,526179,840
Bank borrowings and overdrafts10,86619,240
Amounts owed to related parties2,2562,403
Taxation and social security260,125218,978
Other creditors31,6701,123
Accrued liabilities and deferred income57,60159,792
Total442,044481,376
8.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts2,9397,500
Total2,9397,500
9.Pension commitments
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date, unpaid contributions of £2,392 (2024 - £1,123) were due to the fund. They are included in other creditors.
10.Directors advances, credits and guarantees
On 1 September 2024 a Director owed the Company £63,553. During the period this director was advanced a further £129,467 and repaid £138,124. As at 31 August 2025 this Director owed the Company £54,896. Interest of £2,854 (2024 - £1,476) has been calculated and charged on this loan using HM Revenue and Customs official rate for beneficial loan arrangements. The loan is repayable on demand.
11.Parent-subsidiary relationships
As part of a small group, this company is exempt from producing group accounts. These accounts are for this company alone.
12.Description of reasons for any change in chosen formats of the financial statements
The company has transitioned from FRS105 to FRS102 Section 1A reporting requirements this year. The policies applied under the entity's previous accounting framework are not materially different to FRS102 Section 1A and have not impacted on equity or profit or loss.