Company registration number 09348968 (England and Wales)
PROJICON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
PROJICON LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
PROJICON LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,531
4,604
Current assets
Debtors
4
103,444
77,917
Cash at bank and in hand
14,124
13,822
117,568
91,739
Creditors: amounts falling due within one year
5
(55,093)
(42,053)
Net current assets
62,475
49,686
Total assets less current liabilities
66,006
54,290
Creditors: amounts falling due after more than one year
6
(15,374)
(20,077)
Net assets
50,632
34,213
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
50,631
34,212
Total equity
50,632
34,213

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 18 August 2026
Mr M T Sladden
Director
Company registration number 09348968 (England and Wales)
PROJICON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
1
Accounting policies
Company information

Projicon Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2a Holly Lane, Sutton Coldfield, West Midlands, B75 5AT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off the coast of each asset over its useful life:

Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on cost
Computers
33% on cost
1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.5
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.6
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

PROJICON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
1
1
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2025
23,230
Additions
1,184
At 31 March 2026
24,414
Depreciation and impairment
At 1 April 2025
18,626
Depreciation charged in the year
2,257
At 31 March 2026
20,883
Carrying amount
At 31 March 2026
3,531
At 31 March 2025
4,604
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
27,446
26,681
Other debtors
75,998
51,236
103,444
77,917
PROJICON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
5
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
4,703
4,265
Trade creditors
-
0
83
Taxation and social security
49,019
36,582
Other creditors
1,371
1,123
55,093
42,053
6
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
15,374
20,077
7
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
100
100
1
1
8
Directors' transactions
Advances
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Mr M T Sladden -
-
51,236
24,762
75,998
51,236
24,762
75,998
2026-03-312025-04-01falsefalsefalse18 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr M T SladdenMrs J Sladden093489682025-04-012026-03-31093489682026-03-3109348968core:WithinOneYear2026-03-3109348968core:WithinOneYear2025-03-31093489682025-03-3109348968core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3109348968core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109348968core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3109348968core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109348968core:ShareCapital2026-03-3109348968core:ShareCapital2025-03-3109348968core:RetainedEarningsAccumulatedLosses2026-03-3109348968core:RetainedEarningsAccumulatedLosses2025-03-3109348968core:ShareCapitalOrdinaryShareClass12026-03-3109348968core:ShareCapitalOrdinaryShareClass12025-03-3109348968bus:Director12025-04-012026-03-3109348968core:PlantMachinery2025-04-012026-03-3109348968core:FurnitureFittings2025-04-012026-03-3109348968core:ComputerEquipment2025-04-012026-03-31093489682024-04-012025-03-3109348968core:OtherPropertyPlantEquipment2025-03-3109348968core:OtherPropertyPlantEquipment2026-03-3109348968core:OtherPropertyPlantEquipment2025-04-012026-03-3109348968core:OtherPropertyPlantEquipment2025-03-3109348968core:CurrentFinancialInstruments2026-03-3109348968core:CurrentFinancialInstruments2025-03-3109348968bus:OrdinaryShareClass12025-04-012026-03-3109348968bus:OrdinaryShareClass12026-03-3109348968bus:OrdinaryShareClass12025-03-3109348968bus:PrivateLimitedCompanyLtd2025-04-012026-03-3109348968bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3109348968bus:FRS1022025-04-012026-03-3109348968bus:AuditExemptWithAccountantsReport2025-04-012026-03-3109348968bus:CompanySecretary12025-04-012026-03-3109348968bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP