Acorah Software Products - Accounts Production 16.5.460 false true true 31 December 2024 1 May 2024 false 1 January 2025 31 December 2025 31 December 2025 09529593 Dr Patrick Craston Mr Christopher Wallis iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09529593 2024-12-31 09529593 2025-12-31 09529593 2025-01-01 2025-12-31 09529593 frs-core:CurrentFinancialInstruments 2025-12-31 09529593 frs-core:ComputerEquipment 2025-12-31 09529593 frs-core:ComputerEquipment 2025-01-01 2025-12-31 09529593 frs-core:ComputerEquipment 2024-12-31 09529593 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 09529593 frs-core:OtherResidualIntangibleAssets 2025-12-31 09529593 frs-core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 09529593 frs-core:OtherResidualIntangibleAssets 2024-12-31 09529593 frs-core:SharePremium 2025-12-31 09529593 frs-core:ShareCapital 2025-12-31 09529593 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 09529593 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09529593 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 09529593 frs-bus:SmallEntities 2025-01-01 2025-12-31 09529593 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 09529593 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09529593 frs-bus:Director1 2025-01-01 2025-12-31 09529593 frs-bus:Director2 2025-01-01 2025-12-31 09529593 frs-countries:EnglandWales 2025-01-01 2025-12-31 09529593 2024-04-30 09529593 2024-12-31 09529593 2024-05-01 2024-12-31 09529593 frs-core:CurrentFinancialInstruments 2024-12-31 09529593 frs-core:SharePremium 2024-12-31 09529593 frs-core:ShareCapital 2024-12-31 09529593 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 09529593
Intruder Systems Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2025
Accountomate Limited
ICAEW
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09529593
31 December 2025 31 December 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 20,128 30,285
Tangible Assets 5 22,064 12,529
42,192 42,814
CURRENT ASSETS
Debtors 6 847,820 763,483
Cash at bank and in hand 1,253,054 1,199,783
2,100,874 1,963,266
Creditors: Amounts Falling Due Within One Year 7 (2,693,592 ) (2,456,911 )
NET CURRENT ASSETS (LIABILITIES) (592,718 ) (493,645 )
TOTAL ASSETS LESS CURRENT LIABILITIES (550,526 ) (450,831 )
NET LIABILITIES (550,526 ) (450,831 )
CAPITAL AND RESERVES
Called up share capital 8 13,225 13,178
Share premium account 1,095,626 1,094,097
Profit and Loss Account (1,659,377 ) (1,558,106 )
SHAREHOLDERS' FUNDS (550,526) (450,831)
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Christopher Wallis
Director
31/07/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Intruder Systems Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09529593 . The registered office is 71-75 Shelton Street, London, WC2H 9JQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
During the prior period the company changed its accounting reference date from 30 April to 31 December to align the financial year end with the calendar year. As a result, the comparative financial statements cover an 8-month period from 1 May 2024 to 31 December 2024. Consequently, the results for the current period are not entirely comparable with those of the prior year.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Revenue represents amounts receivable for services provided in the ordinary course of business, net of value added tax and trade discounts.
Revenue is recognised only when it is probable that the economic benefits associated with the transaction will flow to the Company and the amount of revenue can be measured reliably.
Subscription revenue
The Company's principal source of revenue comprises recurring subscription fees for access to its software platform and related support services. Subscription contracts are generally invoiced monthly or annually in advance.
Revenue from subscriptions is recognised on a straight-line basis over the contractual subscription period, reflecting the continuous transfer of services to customers. Amounts invoiced in advance of the related service period are recognised as deferred income within creditors until the services have been provided.
Consultancy revenue
Consultancy revenue principally relates to implementation, configuration and advisory services provided to customers.
Where the outcome of a consultancy engagement can be estimated reliably, revenue is recognised by reference to the stage of completion of the contract at the reporting date. The stage of completion is determined based on the proportion of work performed to date relative to the total expected work required to satisfy the contractual obligations. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of recoverable costs incurred.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are made up of the acquired Nmap OEM Perpetual Redistribution License from Insecure Com LLC and the purchased IP address range, which is included in the current period’s intangible additions.
The Nmap license grants the perpetual right to redistribute the Nmap Security Scanner within Intruder’s products. The license includes benefits such as support, indemnification, warranty, and software updates, contributing to the continual improvement of services. It is amortised to the profit and loss account over its estimated economic life of 5 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 3
Page 3
Page 4
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 44 (2024: 45)
44 45
4. Intangible Assets
Other
£
Cost
As at 1 January 2025 50,784
As at 31 December 2025 50,784
Amortisation
As at 1 January 2025 20,499
Provided during the period 10,157
As at 31 December 2025 30,656
Net Book Value
As at 31 December 2025 20,128
As at 1 January 2025 30,285
Page 4
Page 5
5. Tangible Assets
Computer Equipment
£
Cost
As at 1 January 2025 54,219
Additions 20,838
As at 31 December 2025 75,057
Depreciation
As at 1 January 2025 41,690
Provided during the period 11,303
As at 31 December 2025 52,993
Net Book Value
As at 31 December 2025 22,064
As at 1 January 2025 12,529
6. Debtors
31 December 2025 31 December 2024
£ £
Due within one year
Trade debtors 367,067 408,882
Other debtors 480,753 354,601
847,820 763,483
7. Creditors: Amounts Falling Due Within One Year
31 December 2025 31 December 2024
£ £
Trade creditors 334,247 337,247
Other creditors 2,186,590 1,880,432
Taxation and social security 172,755 239,232
2,693,592 2,456,911
8. Share Capital
31 December 2025 31 December 2024
£ £
Allotted, Called up and fully paid 13,225 13,178
Page 5