Company registration number 12361699 (England and Wales)
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
GROUP ANNUAL REPORT AND AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
COMPANY INFORMATION
Directors
Mr G D Hughes
Mrs T Hughes
(Appointed 11 September 2025)
Company number
12361699
Registered office
Hughes Group
Plantation Cottage
Middleton St George
Darlington
DL2 1RJ
Auditor
Davies Tracey
Swan House
Westpoint Road
Teesdale Business Park
Stockton on Tees
TS17 6BP
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 33
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 November 2025.

Review of the business

The group is primarily a civil engineering, roads, sewers and plotwork specialist which operates throughout the Northeast and Yorkshire. Our client list is made up of multiple national plc housebuilders.

 

Revenues slightly increased for the year to £35M (2024 £33M), this was in line with the directors’ expectations.

 

The group achieved a profit after tax of £1.54M (2024 £2.14M). This is reflective of the wider economy.

 

Gross profits increased to 45.09% (2024 44.95%)

Principal risks and uncertainties

Industry

The construction industry is highly competitive and the directors and management continuously review work levels and pricing. The group maintains a strong forward order book and has a good reputation within the construction industry.

 

Market risk

Interest rates are still high which effects the affordability in the private sector. We expect the changes in affordability rules to ease the strain on the private sector but still maintain work within the social housing sector.

 

Health and safety

The group continues to invest in its health and safety department. We ensure all staff have adequate training, qualifications and are sufficiently supervised. All sites are audited monthly and reported to the directors for review.

Key performance indicators

            2025        2024

Turnover            £34.8M        £33.1M

Gross profit        45.09%        44.95%

Reporting

We run a site-by-site P&L monthly alongside our management accounts which is reviewed by the directors and commercial department.

 

Results thus far for 2026 show the group is achieving the desired profit margins and we forecast the rest of 2026 to achieve similar results.

 

On behalf of the board

Mr G D Hughes
Director
13 August 2026
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -

The directors present their annual report and financial statements for the year ended 30 November 2025.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were declared amounting to £Nil. Dividends amounting to £Nil were declared in respect of the Redeemable shares. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr G D Hughes
Mr I T Pallas
(Resigned 11 September 2025)
Mr J Hughes
(Resigned 11 September 2025)
Mrs T Hughes
(Appointed 11 September 2025)
Future developments

The directors' aim is continued growth, increased market share, diversifying revenue streams and maximising profit by reduction of direct and operating costs where possible, without effecting the group's high standards.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
On behalf of the board
Mr G D Hughes
Director
13 August 2026
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
- 4 -
Opinion

We have audited the financial statements of Hughes Bros Construction (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 November 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is the extent to which an audit conducted under ISAs (UK) is capable of detecting irregularity, including fraud. Our procedures include:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
- 6 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Craig Davies (Senior Statutory Auditor)
For and on behalf of Davies Tracey
Chartered Accountants and Statutory Auditors
Swan House
Westpoint Road
Teesdale Business Park
Stockton on Tees
TS17 6BP
13 August 2026
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
34,781,973
33,148,624
Cost of sales
(19,097,390)
(18,249,804)
Gross profit
15,684,583
14,898,820
Administrative expenses
(14,722,573)
(13,195,497)
Other operating income
512,409
83,114
Operating profit
3
1,474,419
1,786,437
Interest receivable and similar income
7
4,955
2,550
Interest payable and similar expenses
8
(97,810)
(124,876)
Fair value gains and losses on investment properties
13
-
0
(65,000)
Profit before taxation
1,381,564
1,599,111
Tax on profit
9
79,334
539,833
Profit for the financial year
27
1,460,898
2,138,944
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
GROUP BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
4,457,889
3,732,701
Investment property
13
1,051,307
1,336,307
5,509,196
5,069,008
Current assets
Stocks
16
362,585
411,459
Debtors
17
7,482,259
9,362,066
Cash at bank and in hand
2,223,135
2,202,954
10,067,979
11,976,479
Creditors: amounts falling due within one year
18
(5,958,073)
(9,655,126)
Net current assets
4,109,906
2,321,353
Total assets less current liabilities
9,619,102
7,390,361
Creditors: amounts falling due after more than one year
19
(1,346,276)
(1,157,137)
Provisions for liabilities
Deferred tax liability
22
767,912
614,208
(767,912)
(614,208)
Net assets
7,504,914
5,619,016
Capital and reserves
Called up share capital
24
640
640
Revaluation reserve
25
918,615
918,615
Other reserves
(3,299,960)
(3,299,960)
Profit and loss reserves
27
9,885,619
7,999,721
Total equity
7,504,914
5,619,016
The financial statements were approved by the board of directors and authorised for issue on 13 August 2026 and are signed on its behalf by:
13 August 2026
Mr G D Hughes
Director
Company registration number 12361699 (England and Wales)
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
COMPANY BALANCE SHEET
AS AT 30 NOVEMBER 2025
30 November 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
2,635,024
2,635,024
Investment property
13
1,051,307
1,336,307
Investments
14
3,300,000
3,300,000
6,986,331
7,271,331
Current assets
Debtors
17
65,815
375,814
Cash at bank and in hand
33,675
21,596
99,490
397,410
Creditors: amounts falling due within one year
18
(145,113)
(1,720,897)
Net current liabilities
(45,623)
(1,323,487)
Total assets less current liabilities
6,940,708
5,947,844
Creditors: amounts falling due after more than one year
19
(578,025)
(585,939)
Provisions for liabilities
Deferred tax liability
22
327,255
355,849
(327,255)
(355,849)
Net assets
6,035,428
5,006,056
Capital and reserves
Called up share capital
24
640
640
Revaluation reserve
25
918,615
918,615
Profit and loss reserves
27
5,116,173
4,086,801
Total equity
6,035,428
5,006,056

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £604,372 (2024 - £65,327 profit).

The financial statements were approved by the board of directors and authorised for issue on 13 August 2026 and are signed on its behalf by:
13 August 2026
Mr G D Hughes
Director
Company registration number 12361699 (England and Wales)
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 10 -
Share capital
Revaluation reserve
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 December 2023
640
918,615
(3,299,960)
5,860,777
3,480,072
Year ended 30 November 2024:
Profit and total comprehensive income
-
-
-
2,138,944
2,138,944
Balance at 30 November 2024
640
918,615
(3,299,960)
7,999,721
5,619,016
Year ended 30 November 2025:
Profit and total comprehensive income
-
-
-
1,460,898
1,460,898
Dividends
10
-
-
-
(695,000)
(695,000)
Other movements
-
-
-
1,120,000
1,120,000
Balance at 30 November 2025
640
918,615
(3,299,960)
9,885,619
7,504,914
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 11 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 December 2023
640
918,615
4,021,475
4,940,730
Year ended 30 November 2024:
Profit and total comprehensive income for the year
-
-
65,326
65,326
Balance at 30 November 2024
640
918,615
4,086,801
5,006,056
Year ended 30 November 2025:
Profit and total comprehensive income
-
-
604,372
604,372
Dividends
10
-
-
(695,000)
(695,000)
Other movements
-
-
1,120,000
1,120,000
Balance at 30 November 2025
640
918,615
5,116,173
6,035,428
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
2,213,018
1,309,719
Interest paid
(97,810)
(124,876)
Income taxes refunded
476,761
134,612
Net cash inflow from operating activities
2,591,969
1,319,455
Investing activities
Purchase of tangible fixed assets
(1,186,575)
(58,356)
Proceeds from disposal of tangible fixed assets
56,148
-
Proceeds from disposal of investment property
285,000
-
Repayment of loans
(63,529)
(76,362)
Interest received
2,073
37
Net cash used in investing activities
(906,883)
(134,681)
Financing activities
Proceeds from borrowings
-
523,502
Repayment of borrowings
(1,422,808)
(608,599)
Repayment of bank loans
(46,540)
(85,223)
Payment of finance leases obligations
589,443
(198,191)
Dividends paid to equity shareholders
(785,000)
-
Net cash used in financing activities
(1,664,905)
(368,511)
Net increase in cash and cash equivalents
20,181
816,263
Cash and cash equivalents at beginning of year
2,202,954
1,386,691
Cash and cash equivalents at end of year
2,223,135
2,202,954
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 13 -
1
Accounting policies
Company information

Hughes Bros Construction (Holdings) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Hughes Group, Plantation Cottage, Middleton St George, Darlington, DL2 1RJ.

 

The group consists of Hughes Bros Construction (Holdings) Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

Acquisitions are accounted for using merger accounting where appropriate.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Hughes Bros Construction (Holdings) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 November 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
not depreciated
Plant and equipment
25% on reducing balance
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of tangible fixed assets
419,536
259,240
(Profit)/loss on disposal of tangible fixed assets
(14,297)
6,315
Operating lease charges
265,155
180,388
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 19 -
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,150
3,500
Audit of the financial statements of the company's subsidiaries
23,850
24,000
26,000
27,500
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Direct
66
75
-
-
Indirect
30
30
-
-
Directors
3
3
-
-
Total
99
108
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
11,898,125
10,623,719
-
0
-
0
Social security costs
471,101
413,449
-
-
Pension costs
227,921
218,896
-
0
-
0
12,597,147
11,256,064
-
0
-
0
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
61,885
15,865
Company pension contributions to defined contribution schemes
149,740
73,423
211,625
89,288
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 20 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
480
37
Other interest income
4,475
2,513
Total income
4,955
2,550
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
9,871
62,339
Other finance costs:
Interest on finance leases and hire purchase contracts
87,487
62,443
Other interest
452
94
Total finance costs
97,810
124,876
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(233,038)
(187,705)
Adjustments in respect of prior periods
-
0
(425,055)
Total current tax
(233,038)
(612,760)
Deferred tax
Origination and reversal of timing differences
153,704
72,927
Total tax credit
(79,334)
(539,833)

The standard rate of corporation tax has changed form the previous period which reflects the increase in the main rate of corporation tax enacted by the United Kingdom Government.

HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
9
Taxation
(Continued)
- 21 -

The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,381,564
1,599,111
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
345,391
399,778
Effects of:
Expenses that are not deductible in determining taxable profit
33
712
Research and development tax credit
(424,758)
(515,268)
Tax under/(over) provided in prior years
-
0
(425,055)
Taxation credit in the financial statements
(79,334)
(539,833)
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
695,000
-
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 December 2024 and 30 November 2025
320,000
Amortisation and impairment
At 1 December 2024 and 30 November 2025
320,000
Carrying amount
At 30 November 2025
-
0
At 30 November 2024
-
0
The company had no intangible fixed assets at 30 November 2025 or 30 November 2024.
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 22 -
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost or valuation
At 1 December 2024
2,635,024
1,305,295
426,385
4,366,704
Additions
-
0
444,980
741,595
1,186,575
Disposals
-
0
-
0
(105,559)
(105,559)
At 30 November 2025
2,635,024
1,750,275
1,062,421
5,447,720
Depreciation and impairment
At 1 December 2024
-
0
434,195
199,808
634,003
Depreciation charged in the year
-
0
279,083
140,453
419,536
Eliminated in respect of disposals
-
0
-
0
(63,708)
(63,708)
At 30 November 2025
-
0
713,278
276,553
989,831
Carrying amount
At 30 November 2025
2,635,024
1,036,997
785,868
4,457,889
At 30 November 2024
2,635,024
871,100
226,577
3,732,701
Company
Freehold land and buildings
£
Cost or valuation
At 1 December 2024 and 30 November 2025
2,635,024
Depreciation and impairment
At 1 December 2024 and 30 November 2025
-
0
Carrying amount
At 30 November 2025
2,635,024
At 30 November 2024
2,635,024

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and equipment
974,952
792,574
-
0
-
0
Motor vehicles
711,302
155,498
-
0
-
0
1,686,254
948,072
-
-
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
12
Tangible fixed assets
(Continued)
- 23 -

Land and buildings with a carrying amount of £2,631,000 were revalued at November 2022 by Addisons Surveyors LLP, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

The revaluation surplus is disclosed in note 25.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Freehold buildings
2025
2024
£
£
Group
Cost
1,051,307
1,410,204
Company
Cost
1,051,307
1,410,204
Carrying value
1,051,307
1,410,204
13
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 December 2024
1,336,307
1,336,307
Disposals
(285,000)
(285,000)
At 30 November 2025
1,051,307
1,051,307

Where materially different from cost, the fair value of the investment properties has been arrived at on the basis of valuations carried out Chartered Surveyors, who are not connected with the company. The valuations were made on an open market value basis by reference to market evidence of transaction prices for similar properties.

14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
3,300,000
3,300,000
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
14
Fixed asset investments
(Continued)
- 24 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 December 2024 and 30 November 2025
3,300,000
Carrying amount
At 30 November 2025
3,300,000
At 30 November 2024
3,300,000
15
Subsidiaries

Details of the company's subsidiaries at 30 November 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Hughes Bros Construction Limited
Plantation Cottage, Middleton St George, Darlington DL2 1RJ
Ordinary
100.00
16
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
362,585
411,459
-
-
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 25 -
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,756,778
7,631,413
61,200
214,200
Gross amounts owed by contract customers
116,235
116,235
-
0
-
0
Corporation tax recoverable
466,303
697,440
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
4,615
121,614
Other debtors
1,080,383
876,832
-
0
40,000
7,419,699
9,321,920
65,815
375,814
Amounts falling due after more than one year:
Corporation tax recoverable
62,560
40,146
-
0
-
0
Total debtors
7,482,259
9,362,066
65,815
375,814
18
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
20
6,891
45,517
6,891
4,809
Obligations under finance leases
21
623,414
231,024
-
0
-
0
Other borrowings
20
722
1,423,530
222
437,097
Trade creditors
4,379,145
5,661,044
840
-
0
Corporation tax payable
35,000
-
0
133,160
64,991
Other taxation and social security
271,533
219,939
-
0
-
0
Dividends payable
-
0
1,210,000
-
0
1,210,000
Other creditors
409,420
415,045
-
0
-
0
Accruals and deferred income
231,948
449,027
4,000
4,000
5,958,073
9,655,126
145,113
1,720,897
19
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
20
578,025
585,939
578,025
585,939
Obligations under finance leases
21
768,251
571,198
-
0
-
0
1,346,276
1,157,137
578,025
585,939
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
19
Creditors: amounts falling due after more than one year
(Continued)
- 26 -
Amounts included above which fall due after five years are as follows:
Payable by instalments
335,260
352,296
335,260
352,296
Payable other than by instalments
208,325
208,325
208,325
208,325
543,585
560,621
543,585
560,621
20
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
584,916
631,456
584,916
590,748
Redeemable shares
222
222
222
222
Other loans
500
1,423,308
-
0
436,875
585,638
2,054,986
585,138
1,027,845
Payable within one year
7,613
1,469,047
7,113
441,906
Payable after one year
578,025
585,939
578,025
585,939

Security

Bank loans of £40,708 are unsecured. The remaining bank loans are secured by way of fixed and floating charges over the assets of the company.

 

The directors have given personal guarantees in respect of the bank loans.

 

Other loans of £111,875 are secured against certain of the group's investment properties. The remaining other loans are unsecured.

Repayment

Bank loans are repayable as follows:

 

 

Other loans are repayable on demand and attract interest at rates of between Nil and 12% per annum.

HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 27 -
21
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
623,414
231,024
-
0
-
0
Non-current liabilities
768,251
571,198
-
0
-
0
1,391,665
802,222
-
-
Group
Company
2025
2024
2025
2024
Future minimum lease payments due:
£
£
£
£
Within one year
711,725
347,430
-
0
-
0
In two to five years
867,386
591,615
-
0
-
0
1,579,111
939,045
-
-
Less: future finance charges
(187,446)
(136,823)
-
0
-
0
1,391,665
802,222
-
0
-
0

Obligations under finance leases are secured against the assets to which they relate.

22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
445,093
262,872
Revaluations
323,402
351,996
Other timing differences
(583)
(660)
767,912
614,208
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
3,853
3,853
Revaluations
323,402
351,996
327,255
355,849
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
22
Deferred taxation
(Continued)
- 28 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 December 2024
614,208
355,849
Charge/(credit) to profit or loss
153,704
(28,594)
Liability at 30 November 2025
767,912
327,255
23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
227,921
218,896

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
40
40
40
40
A Ordinary shares of £1 each
600
600
600
600
640
640
640
640
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Redeemable shares of £1 each
222
222
222
222
Preference shares classified as liabilities
222
222
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
24
Share capital
(Continued)
- 29 -

The shares rank pari passu other than in the following respects:

 

Ordinary shares

 

A Ordinary shares

 

Redeemable shares

25
Revaluation reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning and end of the year
918,615
918,615
918,615
918,615
26
Merger reserve
2025
2024
Group
£
£
At the beginning and end of the year
(3,299,960)
(3,299,960)
2025
2024
Company
£
£
At the beginning and end of the year
-
-
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 30 -
27
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
7,999,721
5,860,777
4,086,801
4,021,475
Profit for the year
1,460,898
2,138,944
604,372
65,326
Dividends
(695,000)
-
(695,000)
-
Other movements
1,120,000
-
1,120,000
-
At the end of the year
9,885,619
7,999,721
5,116,173
4,086,801
Group
Company
2025
2024
2025
2024
£
£
£
£
Non-distributable profits included above
At the beginning of the year
137,375
186,125
137,375
186,125
Non distributable profits in the year
(85,783)
(48,750)
(85,783)
(48,750)
At the end of the year
51,592
137,375
51,592
137,375
Distributable profits
9,834,027
7,862,346
5,064,581
3,949,426
28
Contingent liabilities

Grants receivable may be repayable in part or in full if certain conditions associated with the grants are not met.

29
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Group
Other related parties
100,000
505,666
3,159,903
1,992,780
Company
Other related parties
100,000
108,000
-
-
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
29
Related party transactions
(Continued)
- 31 -
Interest receivable
2025
2024
£
£
Group
Key management personnel
(4,475)
(2,513)

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
2024
£
£
Group
Key management personnel
-
(20,421)
Other related parties
(222,000)
(195,000)
Company
Key management personnel
-
(1,210,000)
Other related parties
(222,000)
(195,000)

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Key management personnel
189,742
123,006
Other related parties
474,356
567,118
Company
Other related parties
72,991
254,200
Other information
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
29
Related party transactions
(Continued)
- 32 -

In addition to the above:

 

During the year the group received advances of £Nil from, and made repayments of £610,371 to, Hughes Bros Investments Unlimited, a company under common control. At 30 November 2024 the group owed Hughes Bros Investments Unlimited £Nil (2024 : £839,516). Interest payable in respect of the year ended 30 November 2025 relating to this loan amounted to £11,438 (2024 : £49,415).

 

During the year the group received advances of £Nil from, and made repayments of £60,000 to, Gary Hughes Investments Unlimited, a company under common control. At 30 November 2025 the group owed Gary Hughes Investments Unlimited £Nil (2024 : £60,000). The advances were interest free.

 

During the year the group received advances of £140,000, £297,000 was wrote off and made repayments of £128,000 to, Joseph Hughes Investments Unlimited, a company under common control. At 30 November 2025 the group owed Joseph Hughes Investments Unlimited £Nil (2024 : £285,000). The advances were interest free.

 

During the year the group received advances of £3,000, and made repayments of £25,000 to, Ian Pallas Investments Unlimited, a company under common control. At 30 November 2025 the group owed Ian Pallas Investments Unlimited £500 (2024 : £22,500). The advances were interest free.

 

30
Directors' transactions

During the year the group made advances to directors of £118,279 and £50,274 was repaid by the directors (2024 : £8,875 and £Nil respectively). Interest was charged at 2.25% and 3.75% per annum. All amounts were repayable on demand.

31
Cash generated from group operations
2025
2024
£
£
Profit after taxation
1,460,898
2,138,944
Adjustments for:
Taxation credited
(79,334)
(539,833)
Finance costs
97,810
124,876
Investment income
(4,955)
(2,550)
(Gain)/loss on disposal of tangible fixed assets
(14,297)
6,315
Fair value (gain)/loss on investment properties
-
0
65,000
Depreciation and impairment of tangible fixed assets
419,536
259,240
Movements in working capital:
Decrease/(increase) in stocks
48,874
(19,873)
Decrease/(increase) in debtors
1,737,495
(859,506)
(Decrease)/increase in creditors
(1,453,009)
137,106
Cash generated from operations
2,213,018
1,309,719
HUGHES BROS CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 33 -
32
Analysis of changes in net funds/(debt) - group
1 December 2024
Cash flows
30 November 2025
£
£
£
Cash at bank and in hand
2,202,954
20,181
2,223,135
Borrowings excluding overdrafts
(2,054,986)
1,469,348
(585,638)
Payment of finance leases obligations
(802,222)
(589,443)
(1,391,665)
(654,254)
900,086
245,832
2025-11-302024-12-01falsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr G D HughesMr I T PallasMr J HughesMrs T Hughesfalse12361699bus:Consolidated2024-12-012025-11-30123616992024-12-012025-11-3012361699bus:Director12024-12-012025-11-3012361699bus:Director42024-12-012025-11-3012361699bus:Director22024-12-012025-11-3012361699bus:Director32024-12-012025-11-3012361699bus:RegisteredOffice2024-12-012025-11-30123616992025-11-3012361699bus:Consolidated2025-11-3012361699bus:Consolidated2023-12-012024-11-30123616992023-12-012024-11-3012361699bus:Consolidated2024-11-30123616992024-11-3012361699core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-11-3012361699core:PlantMachinerybus:Consolidated2025-11-3012361699core:MotorVehiclesbus:Consolidated2025-11-3012361699core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-11-3012361699core:PlantMachinerybus:Consolidated2024-11-3012361699core:MotorVehiclesbus:Consolidated2024-11-3012361699core:LandBuildingscore:OwnedOrFreeholdAssets2025-11-3012361699core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-3012361699core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-11-3012361699core:CurrentFinancialInstrumentsbus:Consolidated2024-11-3012361699core:ShareCapitalbus:Consolidated2025-11-3012361699core:ShareCapitalbus:Consolidated2024-11-3012361699core:RevaluationReservebus:Consolidated2025-11-3012361699core:RevaluationReservebus:Consolidated2024-11-3012361699core:OtherMiscellaneousReservebus:Consolidated2025-11-3012361699core:OtherMiscellaneousReservebus:Consolidated2024-11-3012361699core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-11-3012361699core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-11-3012361699core:ShareCapital2025-11-3012361699core:ShareCapital2024-11-3012361699core:RevaluationReserve2025-11-3012361699core:RevaluationReserve2024-11-3012361699core:RetainedEarningsAccumulatedLosses2025-11-3012361699core:RetainedEarningsAccumulatedLosses2024-11-3012361699core:ShareCapitalbus:Consolidated2023-11-3012361699core:SharePremiumbus:Consolidated2023-11-30123616992023-11-3012361699core:ShareCapital2023-11-3012361699core:RevaluationReserve2023-11-3012361699bus:Consolidated2023-11-3012361699core:Goodwill2024-12-012025-11-3012361699core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-012025-11-3012361699core:PlantMachinery2024-12-012025-11-3012361699core:MotorVehicles2024-12-012025-11-3012361699core:UKTaxbus:Consolidated2024-12-012025-11-3012361699core:UKTaxbus:Consolidated2023-12-012024-11-3012361699bus:Consolidated12024-12-012025-11-3012361699bus:Consolidated12023-12-012024-11-3012361699core:Goodwillbus:Consolidated2024-11-3012361699core:Goodwillbus:Consolidated2025-11-3012361699core:Goodwillbus:Consolidated2024-11-3012361699core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-11-3012361699core:PlantMachinerybus:Consolidated2024-11-3012361699core:MotorVehiclesbus:Consolidated2024-11-3012361699bus:Consolidated2024-11-3012361699core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-3012361699core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-012025-11-3012361699core:PlantMachinerybus:Consolidated2024-12-012025-11-3012361699core:MotorVehiclesbus:Consolidated2024-12-012025-11-3012361699core:PlantMachinery2025-11-3012361699core:PlantMachinery2024-11-3012361699core:MotorVehicles2025-11-3012361699core:MotorVehicles2024-11-3012361699core:Subsidiary12024-12-012025-11-3012361699core:Subsidiary112024-12-012025-11-3012361699core:CurrentFinancialInstrumentsbus:Consolidated2025-11-3012361699core:CurrentFinancialInstruments2025-11-3012361699core:CurrentFinancialInstruments2024-11-3012361699core:Non-currentFinancialInstrumentsbus:Consolidated2025-11-3012361699core:Non-currentFinancialInstrumentsbus:Consolidated2024-11-3012361699core:Non-currentFinancialInstruments2025-11-3012361699core:Non-currentFinancialInstruments2024-11-3012361699core:CurrentFinancialInstrumentsbus:Consolidated12025-11-3012361699core:CurrentFinancialInstrumentsbus:Consolidated12024-11-3012361699core:CurrentFinancialInstruments22025-11-3012361699core:CurrentFinancialInstruments22024-11-3012361699core:WithinOneYearbus:Consolidated2025-11-3012361699core:WithinOneYearbus:Consolidated2024-11-3012361699core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3012361699core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3012361699core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-11-3012361699core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-11-3012361699core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-3012361699core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-3012361699core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-11-3012361699core:WithinOneYear2025-11-3012361699core:WithinOneYear2024-11-3012361699core:BetweenTwoFiveYearsbus:Consolidated2025-11-3012361699core:BetweenTwoFiveYearsbus:Consolidated2024-11-3012361699core:BetweenTwoFiveYears2025-11-3012361699core:BetweenTwoFiveYears2024-11-3012361699bus:PrivateLimitedCompanyLtd2024-12-012025-11-3012361699bus:FRS1022024-12-012025-11-3012361699bus:Audited2024-12-012025-11-3012361699bus:ConsolidatedGroupCompanyAccounts2024-12-012025-11-3012361699bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP