Company registration number 13901567 (England and Wales)
PICKERING UXBRIDGE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
PICKERING UXBRIDGE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PICKERING UXBRIDGE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Investment property
5
15,000,000
15,000,000
Current assets
Debtors
7
253,903
382,816
Cash at bank and in hand
262,091
214,091
515,994
596,907
Creditors: amounts falling due within one year
8
(7,722,165)
(1,135,297)
Net current liabilities
(7,206,171)
(538,390)
Total assets less current liabilities
7,793,829
14,461,610
Creditors: amounts falling due after more than one year
10
-
0
(6,875,000)
Net assets
7,793,829
7,586,610
Capital and reserves
Called up share capital
6
6
Share premium account
8,149,995
8,149,995
Revaluation reserve
11
(1,150,000)
(1,150,000)
Profit and loss reserves
793,828
586,609
Total equity
7,793,829
7,586,610
PICKERING UXBRIDGE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 11 August 2026 and are signed on its behalf by:
Mr J W Morris
Mr O N Brand
Director
Director
Company registration number 13901567 (England and Wales)
PICKERING UXBRIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

Pickering Uxbridge Limited is a private company limited by shares incorporated in England and Wales. The company's registered office is Cabourn House, Station Street, Bingham, Nottinghamshire, United Kingdom, NG13 8AQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The financial statements show net current liabilities at 31 March 2026 of £7,206,171. At 31 March 2025 the company had net current liabilities of £538,390. The company's banking facility has a termination date of 31 March 2027. The bank funding of £6,875,000 is all classified as falling due within one year at 31 March 2026 resulting in a net liability position which is not reflective of the strength of the balance sheet overall

1.2
Turnover

Turnover represents net invoiced rental income, excluding value added tax.

 

Where the rental period straddles the financial year end, the proportion that relates to the following year is deferred. Equally if the invoice falls in the following year, any element of the rent that relates to the current year is accrued.

1.3
Investment property

Investment property is shown at fair value. Fair value is determined by referring to open market valuations of the property portfolio updated as considered necessary by the directors to adjust for current market conditions. Revaluation surpluses and deficits are recognised in the income statement. Deferred taxation is provided on these gains or losses at the rate expected to apply when the property is sold. The gains or losses are transferred to investment revaluation reserve to emphasise that such gains are not realised.

1.4
Derivatives

The Company uses a derivative financial instrument to manage its exposure to interest rate risk.

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to their fair value at each balance sheet date. The fair value of the derivative instruments have been estimated using valuation techniques which use market and non-market inputs to estimate the expected discounted cashflows. The resulting gain or loss is recognised in the Income statement.

 

A derivative with a positive fair value is recognised as a financial asset whereas a derivative with a negative fair value is recognised as a financial liability.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PICKERING UXBRIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
4
4
4
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
20,854
67
Adjustments in respect of prior periods
26
-
0
Total current tax
20,880
67
PICKERING UXBRIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
4
Taxation
(Continued)
- 5 -
5
Investment property
2026
£
Fair value
At 1 April 2025 and 31 March 2026
15,000,000

The directors consider the fair value of the investment property is £15,000,000 at 31st March 2026.

 

If investment property has not been revalued it would have been included at the historical cost of £16,150,000.

6
Financial instruments
2026
2025
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
245,103
363,016

 

Under interest rate swap-contracts, the Company agrees to exchange the difference between fixed and floating rate interest amounts calculated on agreed notional principal amounts. Such contracts enable the Company to mitigate the exposure to unfavourable interest rate movements in relation to its floating rate borrowings. The fair value of interest rate swaps at the reporting date is disclosed below.

 

At 31 March 2026 the company had an outstanding interest rate swap contract with a notional principal value of £4.5m at a fixed interest rate of 1.055%. This contract is due to mature within one to two years and had a fair value of £245,103 at 31 March 2026 (2025 : £363,016)

 

The interest rate swaps settle on a quarterly basis. The floating rate on the interest rate swaps is three months using SONIA rates. The Company settles the difference between the fixed and floating interest rate on a net basis.

7
Debtors
2026
2025
Amounts falling due within one year:
£
£
Prepayments and accrued income
8,800
19,800
2026
2025
Amounts falling due after more than one year:
£
£
Derivative financial instruments
245,103
363,016
Total debtors
253,903
382,816
PICKERING UXBRIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
8
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
6,875,000
300,000
Amounts owed to group undertakings
540,622
540,622
Corporation tax
20,854
67
Other taxation and social security
66,105
66,423
Other creditors
219,584
228,185
7,722,165
1,135,297
9
Loans and overdrafts
2026
2025
£
£
Bank loans
6,875,000
7,175,000
Payable within one year
6,875,000
300,000
Payable after one year
-
0
6,875,000

The long term loans are secured by fixed and floating charges on the property portfolio owned by the company

10
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
-
0
6,875,000
11
Revaluation reserve
2026
2025
£
£
At the beginning and end of the year
(1,150,000)
(1,150,000)
2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMrs J BrandMrs S MorrisMr J W MorrisMr O N Brand139015672025-04-012026-03-31139015672026-03-31139015672025-03-3113901567core:WithinOneYear2026-03-3113901567core:WithinOneYear2025-03-3113901567core:AfterOneYear2026-03-3113901567core:AfterOneYear2025-03-3113901567core:CurrentFinancialInstruments2026-03-3113901567core:CurrentFinancialInstruments2025-03-3113901567core:ShareCapital2026-03-3113901567core:ShareCapital2025-03-3113901567core:SharePremium2026-03-3113901567core:SharePremium2025-03-3113901567core:RevaluationReserve2026-03-3113901567core:RevaluationReserve2025-03-3113901567core:RetainedEarningsAccumulatedLosses2026-03-3113901567core:RetainedEarningsAccumulatedLosses2025-03-3113901567bus:Director32025-04-012026-03-3113901567bus:Director42025-04-012026-03-31139015672024-04-012025-03-3113901567core:UKTax2025-04-012026-03-3113901567core:UKTax2024-04-012025-03-31139015672025-03-3113901567core:Non-currentFinancialInstruments2026-03-3113901567core:Non-currentFinancialInstruments2025-03-3113901567core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3113901567core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3113901567core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3113901567core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3113901567bus:PrivateLimitedCompanyLtd2025-04-012026-03-3113901567bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3113901567bus:FRS1022025-04-012026-03-3113901567bus:AuditExemptWithAccountantsReport2025-04-012026-03-3113901567bus:Director12025-04-012026-03-3113901567bus:Director22025-04-012026-03-3113901567bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP