1 false false false false false false false false false true false false false false false false No description of principal activity 2024-12-01 Sage Accounts Production Advanced 2023 - FRS102_2023 2,580 12,112 95,700 95,700 95,700 xbrli:pure xbrli:shares iso4217:GBP 15301165 2024-12-01 2025-11-30 15301165 2025-11-30 15301165 2024-11-30 15301165 2023-12-01 2024-11-30 15301165 2024-11-30 15301165 2023-11-30 15301165 core:PlantMachinery 2024-12-01 2025-11-30 15301165 core:NetGoodwill 2024-12-01 2025-11-30 15301165 bus:RegisteredOffice 2024-12-01 2025-11-30 15301165 bus:Director1 2024-12-01 2025-11-30 15301165 bus:Director2 2024-12-01 2025-11-30 15301165 core:PlantMachinery 2024-11-30 15301165 core:PlantMachinery 2025-11-30 15301165 core:ShareCapital 2023-12-01 2024-11-30 15301165 core:RetainedEarningsAccumulatedLosses 2023-12-01 2024-11-30 15301165 core:RetainedEarningsAccumulatedLosses 2024-12-01 2025-11-30 15301165 core:WithinOneYear 2025-11-30 15301165 core:WithinOneYear 2024-11-30 15301165 core:ShareCapital 2025-11-30 15301165 core:ShareCapital 2024-11-30 15301165 core:RetainedEarningsAccumulatedLosses 2025-11-30 15301165 core:RetainedEarningsAccumulatedLosses 2024-11-30 15301165 core:NetGoodwill 2025-11-30 15301165 core:NetGoodwill 2024-11-30 15301165 core:PlantMachinery 2024-11-30 15301165 bus:SmallEntities 2024-12-01 2025-11-30 15301165 bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 15301165 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 15301165 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 15301165 bus:FullAccounts 2024-12-01 2025-11-30 15301165 core:ComputerEquipment 2024-12-01 2025-11-30 15301165 core:ComputerEquipment 2025-11-30 15301165 core:ComputerEquipment 2024-11-30
COMPANY REGISTRATION NUMBER: 15301165
Neonactive Ltd
Unaudited Financial Statements
30 November 2025
Neonactive Ltd
Financial Statements
Year ended 30 November 2025
Contents
Page
Directors' report
1
Statement of comprehensive income
2
Statement of financial position
3
Statement of changes in equity
5
Notes to the financial statements
6
Neonactive Ltd
Directors' Report
Year ended 30 November 2025
The directors present their report and the unaudited financial statements of the company for the year ended 30 November 2025 .
Directors
The directors who served the company during the year were as follows:
Mrs Bickerton
Mr Bickerton
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 17 August 2026 and signed on behalf of the board by:
Mrs Bickerton
Director
Registered office:
140 Lee Lane
Horwich
Bolton
BL6 7AF
Neonactive Ltd
Statement of Comprehensive Income
Year ended 30 November 2025
2025
2024
Note
£
£
Turnover
74,566
82,386
--------
--------
Gross profit
74,566
82,386
Administrative expenses
71,986
94,498
--------
--------
Operating profit/(loss)
2,580
( 12,112)
--------
--------
Profit/(loss) before taxation
5
2,580
( 12,112)
Tax on profit/(loss)
-------
--------
Profit/(loss) for the financial year and total comprehensive income
2,580
( 12,112)
-------
--------
All the activities of the company are from continuing operations.
The company has no other recognised items of income and expenses other than the results for the year as set out above.
Neonactive Ltd
Statement of Financial Position
30 November 2025
2025
2024
Note
£
£
Fixed assets
Intangible assets
6
95,700
95,700
Tangible assets
7
7,245
8,523
---------
---------
102,945
104,223
Current assets
Debtors
8
254
61
Cash at bank and in hand
10,488
9,100
--------
-------
10,742
9,161
Creditors: amounts falling due within one year
9
123,119
125,396
---------
---------
Net current liabilities
112,377
116,235
---------
---------
Total assets less current liabilities
( 9,432)
( 12,012)
-------
--------
Net liabilities
( 9,432)
( 12,012)
-------
--------
Capital and reserves
Called up share capital
100
100
Profit and loss account
( 9,532)
( 12,112)
-------
--------
Shareholders deficit
( 9,432)
( 12,012)
-------
--------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Neonactive Ltd
Statement of Financial Position (continued)
30 November 2025
These financial statements were approved by the board of directors and authorised for issue on 17 August 2026 , and are signed on behalf of the board by:
Mrs Bickerton
Director
Company registration number: 15301165
Neonactive Ltd
Statement of Changes in Equity
Year ended 30 November 2025
Called up share capital
Profit and loss account
Total
£
£
£
At 1 December 2023
Loss for the year
( 12,112)
( 12,112)
----
--------
--------
Total comprehensive income for the year
( 12,112)
( 12,112)
Issue of shares
100
100
----
--------
--------
Total investments by and distributions to owners
100
100
At 30 November 2024
100
( 12,112)
( 12,012)
Profit for the year
2,580
2,580
----
--------
--------
Total comprehensive income for the year
2,580
2,580
----
--------
--------
At 30 November 2025
100
( 9,532)
( 9,432)
----
--------
--------
Neonactive Ltd
Notes to the Financial Statements
Year ended 30 November 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 140 Lee Lane, Horwich, Bolton, BL6 7AF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% reducing balance
Equipment
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2024: 2 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2025
2024
£
£
Depreciation of tangible assets
1,278
1,504
-------
-------
6. Intangible assets
Goodwill
£
Cost
At 1 December 2024 and 30 November 2025
95,700
--------
Amortisation
At 1 December 2024 and 30 November 2025
--------
Carrying amount
At 30 November 2025
95,700
--------
At 30 November 2024
95,700
--------
7. Tangible assets
Plant and machinery
Equipment
Total
£
£
£
Cost
At 1 December 2024 and 30 November 2025
7,346
2,681
10,027
-------
-------
--------
Depreciation
At 1 December 2024
1,102
402
1,504
Charge for the year
936
342
1,278
-------
-------
--------
At 30 November 2025
2,038
744
2,782
-------
-------
--------
Carrying amount
At 30 November 2025
5,308
1,937
7,245
-------
-------
--------
At 30 November 2024
6,244
2,279
8,523
-------
-------
--------
8. Debtors
2025
2024
£
£
Other debtors
254
61
----
----
9. Creditors: amounts falling due within one year
2025
2024
£
£
Directors Loan
122,399
124,676
Other creditors
720
720
---------
---------
123,119
125,396
---------
---------