Acorah Software Products - Accounts Production 19.3.600 false true 28 February 2025 1 March 2024 false false 24 July 2026 true true 1 March 2025 28 February 2026 28 February 2026 07372928 G L Stephenson R I Pilkington A H Murray J W Duncan C A White H C Parker 28 February 2026 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07372928 2025-02-28 07372928 2026-02-28 07372928 2025-03-01 2026-02-28 07372928 frs-core:CurrentFinancialInstruments 2026-02-28 07372928 frs-core:Non-currentFinancialInstruments 2026-02-28 07372928 frs-core:SharePremium 2026-02-28 07372928 frs-core:ShareCapital 2026-02-28 07372928 frs-core:RetainedEarningsAccumulatedLosses 2026-02-28 07372928 frs-bus:ConsolidatedGroupCompanyAccounts 2025-03-01 2026-02-28 07372928 frs-core:CostValuation 2025-02-28 07372928 frs-core:AdditionsToInvestments 2026-02-28 07372928 frs-core:CostValuation 2026-02-28 07372928 frs-core:ProvisionsForImpairmentInvestments 2025-02-28 07372928 frs-core:ProvisionsForImpairmentInvestments 2026-02-28 07372928 frs-bus:Director1 2025-03-01 2026-02-28 07372928 frs-core:CurrentFinancialInstruments 2 2026-02-28 07372928 frs-core:CurrentFinancialInstruments 4 2026-02-28 07372928 frs-core:Non-currentFinancialInstruments 4 2026-02-28 07372928 frs-core:CurrentFinancialInstruments 8 2026-02-28 07372928 frs-core:CurrentFinancialInstruments 9 2026-02-28 07372928 frs-bus:Consolidated 2025-02-28 07372928 frs-bus:Consolidated 2026-02-28 07372928 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:CurrentFinancialInstruments frs-bus:Consolidated 2026-02-28 07372928 frs-core:Non-currentFinancialInstruments frs-bus:Consolidated 2026-02-28 07372928 frs-core:BetweenOneFiveYears frs-bus:Consolidated 2026-02-28 07372928 frs-core:ComputerEquipment frs-bus:Consolidated 2026-02-28 07372928 frs-core:ComputerEquipment frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:ComputerEquipment frs-bus:Consolidated 2025-02-28 07372928 frs-core:FurnitureFittings frs-bus:Consolidated 2026-02-28 07372928 frs-core:FurnitureFittings frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:FurnitureFittings frs-bus:Consolidated 2025-02-28 07372928 frs-core:NetGoodwill frs-bus:Consolidated 2026-02-28 07372928 frs-core:NetGoodwill frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:NetGoodwill frs-bus:Consolidated 2025-02-28 07372928 frs-core:MoreThanFiveYears frs-bus:Consolidated 2026-02-28 07372928 frs-core:WithinOneYear frs-bus:Consolidated 2026-02-28 07372928 frs-core:SharePremium frs-bus:Consolidated 2025-02-28 07372928 frs-core:SharePremium frs-bus:Consolidated 2026-02-28 07372928 frs-core:ShareCapital frs-bus:Consolidated 2026-02-28 07372928 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount frs-bus:Consolidated 2025-02-28 07372928 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2026-02-28 07372928 frs-bus:HighestPaidDirector frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-bus:PrivateLimitedCompanyLtd frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-bus:FullAccounts frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-bus:MediumEntities frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-bus:Audited frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-bus:Medium-sizedCompaniesRegimeForAccounts frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 1 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:CurrencyRisk frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:DeferredTaxation frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:DeferredTaxation frs-bus:Consolidated 2025-02-28 07372928 frs-core:DeferredTaxation frs-bus:Consolidated 2026-02-28 07372928 frs-bus:Director1 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-bus:Director2 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-bus:Director3 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-bus:Director4 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-bus:Director5 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-bus:CompanySecretary1 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 1 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:CurrentFinancialInstruments 2 frs-bus:Consolidated 2026-02-28 07372928 frs-core:CurrentFinancialInstruments 4 frs-bus:Consolidated 2026-02-28 07372928 frs-core:Non-currentFinancialInstruments 4 frs-bus:Consolidated 2026-02-28 07372928 frs-core:CurrentFinancialInstruments 8 frs-bus:Consolidated 2026-02-28 07372928 frs-core:CurrentFinancialInstruments 9 frs-bus:Consolidated 2026-02-28 07372928 frs-core:Non-currentFinancialInstruments 9 frs-bus:Consolidated 2026-02-28 07372928 frs-countries:EnglandWales frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-countries:EnglandWales frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:Subsidiary1 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:Subsidiary1 frs-bus:Consolidated 2026-02-28 07372928 frs-core:Subsidiary1 1 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:Subsidiary2 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:Subsidiary2 frs-bus:Consolidated 2026-02-28 07372928 frs-core:Subsidiary2 2 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:Subsidiary3 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:Subsidiary3 frs-bus:Consolidated 2026-02-28 07372928 frs-core:Subsidiary3 3 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:Subsidiary4 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 frs-core:Subsidiary4 frs-bus:Consolidated 2026-02-28 07372928 frs-core:Subsidiary4 4 frs-bus:Consolidated 2025-03-01 2026-02-28 07372928 2024-02-29 07372928 2025-02-28 07372928 2024-03-01 2025-02-28 07372928 frs-core:CurrentFinancialInstruments 2025-02-28 07372928 frs-core:Non-currentFinancialInstruments 2025-02-28 07372928 frs-core:SharePremium 2025-02-28 07372928 frs-core:ShareCapital 2025-02-28 07372928 frs-core:RetainedEarningsAccumulatedLosses 2025-02-28 07372928 frs-core:CurrentFinancialInstruments 2 2025-02-28 07372928 frs-core:CurrentFinancialInstruments 4 2025-02-28 07372928 frs-core:Non-currentFinancialInstruments 4 2025-02-28 07372928 frs-core:CurrentFinancialInstruments 8 2025-02-28 07372928 frs-core:CurrentFinancialInstruments 9 2025-02-28 07372928 frs-bus:Consolidated 2024-02-29 07372928 frs-bus:Consolidated 2025-02-28 07372928 frs-bus:Consolidated 2024-03-01 2025-02-28 07372928 frs-core:CurrentFinancialInstruments frs-bus:Consolidated 2025-02-28 07372928 frs-core:Non-currentFinancialInstruments frs-bus:Consolidated 2025-02-28 07372928 frs-core:BetweenOneFiveYears frs-bus:Consolidated 2025-02-28 07372928 frs-core:MoreThanFiveYears frs-bus:Consolidated 2025-02-28 07372928 frs-core:WithinOneYear frs-bus:Consolidated 2025-02-28 07372928 frs-core:SharePremium frs-bus:Consolidated 2025-02-28 07372928 frs-core:ShareCapital frs-bus:Consolidated 2025-02-28 07372928 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount frs-bus:Consolidated 2024-02-29 07372928 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2025-02-28 07372928 frs-bus:HighestPaidDirector frs-bus:Consolidated 2024-03-01 2025-02-28 07372928 1 frs-bus:Consolidated 2024-03-01 2025-02-28 07372928 frs-core:CurrentFinancialInstruments 2 frs-bus:Consolidated 2025-02-28 07372928 frs-core:CurrentFinancialInstruments 4 frs-bus:Consolidated 2025-02-28 07372928 frs-core:Non-currentFinancialInstruments 4 frs-bus:Consolidated 2025-02-28 07372928 frs-core:CurrentFinancialInstruments 8 frs-bus:Consolidated 2025-02-28 07372928 frs-core:CurrentFinancialInstruments 9 frs-bus:Consolidated 2025-02-28 07372928 frs-core:Non-currentFinancialInstruments 9 frs-bus:Consolidated 2025-02-28
Registered number: 07372928
Bailey Robinson Holdings Limited
Strategic Report, Directors' Report and
Financial Statements
For The Year Ended 28 February 2026
Bailey Robinson Holdings Limited
Contents
Contents

| Page
--- | ---
Strategic Report | 1—2
Directors' Report | 3
Independent Auditor's Report | 4—6
Consolidated Statement of Income and Retained Earnings | 7
Consolidated Balance Sheet | 8
Company Balance Sheet | 9
Consolidated Statement of Cash Flows | 10
Notes to the Consolidated Statement of Cash Flows | 11
Notes to the Financial Statements | 12—22

Page 1
Bailey Robinson Holdings Limited
Strategic Report
For The Year Ended 28 February 2026
Strategic Report
The directors present their strategic report for the year ended 28 February 2026.
Principal Activity
The group's principal activity continues to be that of the holding of companies that specialise in the provision of overseas travel.
On the 1st March 2025 the fishing business was transferred out of Roxton Bailey Robinson Limited into Roxtons Fishing Limited which became a subsidiary of Bailey Robinson Holdings Limited. As a result all ATOL bonded travel businesses will consolidated within this single group entity.
The group was formed in November 2011 and comprises
- Bailey Robinson Limited - a tour operator in Hungerford - acquired 2011
- Real Holidays Travel Agency Limited - a tour operator and travel agency in London - acquired 2011
- Roxtons Fishing Limited - a tour operator specialising in overseas fishing holidays - transferred 2025
The group's objective is to build a federation of businesses where the emphasis is on delivering the customer luxury holidays and memorable journeys through a network of well-travelled and experienced consultants.
Review of the Business
During the year the Group received the following bookings tabulated below:

| Bookings | Average Booking Value
| 2026 | 2025 | 2026 | 2025
Bailey Robinson Limited | 274 | 279 | £24,950 | £21,857
Real Holidays Travel Agency Limited | 729 | 767 | £15,514 | £13,503
Roxtons Fishing Limited | 181 | 207 * | £10,843 | £10,980 *

*reported in Roxton Bailey Robinson Limited
The Group generated a gross profit as follows:

| Gross Margin | Gross Margin %
| 2026 | 2025 | 2026 | 2025
Bailey Robinson Limited | 1,062,541 | 1,213,914 | 17.55% | 18.68%
Real Holidays Travel Agency Limited | 729,533 | 653,758 | 15.66% | 15.99%
Roxtons Fishing Limited | 339,594 | 465,481* | 17.27% | 20.14%*

*reported in Roxton Bailey Robinson Limited
Page 1
Page 2
Bailey Robinson Holdings Limited
Strategic Report (continued)
For The Year Ended 28 February 2026
Principal Risks and Uncertainties
Package Tour Operator Liability
Most of the company’s bookings are covered under the Package Travel and Linked Travel Arrangement Regulations 2018. In such cases our obligations to our customer start and finish at the departure point, most usually an airport. Any event, such as intemperate weather, industrial action or airline failure, political unrest or natural disasters impacts on our business. The Company, as the tour operator, is responsible for our bonded customers until they can be returned to their point of departure.The conflict in the Middle East in February 2026 and restriction of flights into Venezuela November 2025 resulted in potential liabilities arising under these regulations. The cost to the group was £72k (2025- £nil).
Foreign Exchange Risk
The company purchases much of its product in the foreign currencies listed in the table below. The high / low range has varied by as much as 18.57% over the course of the financial period. These sharp fluctuations can make product planning and pricing difficult although the company reviews its internal exchange rates on a weekly basis to ensure that it is both competitive in its pricing and is able to stand by the booking quotes that it has given. Once bookings are confirmed foreign exchange contracts are used to manage foreign exchange risk as soon as currency requirements are material enough to justify entering into such contracts.

Currency | US Dollar | Euro | South African Rand
Spot rate at 28th February 2026 | 1.3443 | 1.1386 | 21.4005
Period high | 1.3790 | 1.2112 | 25.3753
Period low | 1.2699 | 1.1314 | 21.4005
High-Low range | 0.1091 | 0.0798 | 3.9748
% of High-Low range against spot at 28th February 2026 | 8.12% | 6.44% | 18.57%

By order of the board

H C Parker Company Secretary
24th July 2026

Page 2
Page 3
Bailey Robinson Holdings Limited
Company No. 07372928
Directors' Report For The Year Ended 28 February 2026
Directors' Report
The directors present their report and the financial statements for the year ended 28 February 2026.
Directors
The directors who held office during the year were as follows:

G L Stephenson
R I Pilkington
A H Murray
J W Duncan
C A White

Statement of Directors' Responsibilities
The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing the financial statements the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgments and accounting estimates that are reasonable and prudent;
- state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company and group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Directors' Report is approved:

- so far as the director is aware, there is no relevant audit information of which the company and group's auditors are unaware; and
- they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company and group's auditors are aware of that information.

Independent Auditors
The auditors, James Cowper Kreston Audit, have indicated their willingness to continue in office and a resolution concerning their re-appointment will be proposed at the Annual General Meeting.
By order of the board

H C Parker Company Secretary
24th July 2026

Page 3
Page 4
Independent Auditor's Report
to the Members of
Bailey Robinson Holdings Limited
Independent Auditor's Report
Opinion
We have audited the financial statements of Bailey Robinson Holdings Limited (the "parent company") and its subsidiaries (the "group") for the year ended 28 February 2026 which comprise the Consolidated Statement of Income and Retained Earnings, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Cash Flow Statement and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
In our opinion the financial statements:

- give a true and fair view of the state of the group's and of the parent company's affairs as at 28 February 2026 and of the group's profit/(loss) for the year then ended;
- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group and parent company's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on Other Matters Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:

- the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Page 4
Page 5
Independent Auditor's Report (continued)
to the Members of
Bailey Robinson Holdings Limited
Matters on Which We Are Required to Report by Exception
In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records or returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of Directors
As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the group and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.
The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
The specific procedures for this engagement that we designed and performed to detect material misstatements in respect of irregularities, including fraud, were as follows:

- Enquiry of management and those charged with governance around actual and potential litigation and claims;
- Enquiry of management and those charged with governance to identify any material instances of noncompliance with laws and regulations;
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
- Performing audit work to address the risk of irregularities due to management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for evidence of bias.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Page 5
Page 6
Independent Auditor's Report (continued)
to the Members of
Bailey Robinson Holdings Limited
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Darren O’Connor BSc (Hons), FCCA, ACA (Senior Statutory Auditor) for and on behalf of James Cowper Kreston Audit , Statutory Auditor
24th July 2026
James Cowper Kreston Audit 2 Communications Road Greenham Business Park Newbury RG19 6AB

Page 6
Page 7
Bailey Robinson Holdings Limited
Consolidated Statement of Income and Retained Earnings
For The Year Ended 28 February 2026
Consolidated Statement of Income and Retained Earnings

| 2026 |  | 2025
--- | --- | --- | ---
| Notes | £ |  | £
TURNOVER |  | 12,681,581 |  | 10,587,333
Cost of sales |  | (10,549,913 ) |  | (8,719,662 )
GROSS PROFIT |  | 2,131,668 |  | 1,867,671
Administrative expenses |  | (2,185,134 ) |  | (1,673,498 )
OPERATING (LOSS)/PROFIT | 3 | (53,466 ) |  | 194,173
Other interest receivable and similar income | 8 | 18,772 |  | 23,567
Interest payable and similar charges | 9 | - |  | (5 )
(LOSS)/PROFIT BEFORE TAXATION |  | (34,694 ) |  | 217,735
Tax on (Loss)/profit | 10 | (388 ) |  | (58,020 )
(LOSS)/PROFIT AFTER TAXATION BEING (LOSS)/PROFIT FOR THE FINANCIAL YEAR ATTRIBUTABLE TO THE OWNERS OF THE PARENT |  | (35,082 ) |  | 159,715
RETAINED EARNINGS
As at 1 March 2025 |  | (24,183 ) |  | (183,898 )
Dividends paid |  | (100,000) |  | -
As at 28 February 2026 |  | (159,265 ) |  | (24,183 )

The notes on pages 11 to 22 form part of these financial statements.
Page 7
Page 8
Bailey Robinson Holdings Limited
Consolidated Balance Sheet
As At 28 February 2026
Consolidated Balance Sheet
Registered number: 07372928

| 2026 | 2025
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Intangible Assets | 11 |  | - |  | 7,277
Tangible Assets | 12 |  | 11,562 |  | 15,931
|  |  | 11,562 |  | 23,208
CURRENT ASSETS
Debtors | 14 | 6,548,692 |  | 3,789,950 |
Cash at bank and in hand |  | 1,837,858 |  | 1,998,058 |
|  | 8,386,550 |  | 5,788,008 |
Creditors: Amounts Falling Due Within One Year | 15 | (7,560,883 ) |  | (4,741,933 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 825,667 |  | 1,046,075
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 837,229 |  | 1,069,283
Creditors: Amounts Falling Due After More Than One Year | 16 |  | (108,375 ) |  | (204,547 )
PROVISIONS FOR LIABILITIES
Deferred Taxation | 17 |  | (1,559 ) |  | (2,359 )
NET ASSETS |  |  | 727,295 |  | 862,377
CAPITAL AND RESERVES
Called up share capital | 19 |  | 50,000 |  | 50,000
Share premium account |  |  | 836,560 |  | 836,560
Profit and Loss Account |  |  | (159,265 ) |  | (24,183 )
SHAREHOLDERS' FUNDS |  |  | 727,295 |  | 862,377

On behalf of the board

A H Murray Director
24th July 2026

The notes on pages 11 to 22 form part of these financial statements.
Page 8
Page 9
Bailey Robinson Holdings Limited
Company Balance Sheet
As At 28 February 2026
Company Balance Sheet
Registered number: 07372928

| 2026 | 2025
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Investments | 13 |  | 1,272,174 |  | 1,242,174
|  |  | 1,272,174 |  | 1,242,174
CURRENT ASSETS
Cash at bank and in hand |  | 100 |  | 100 |
|  | 100 |  | 100 |
Creditors: Amounts Falling Due Within One Year | 15 | (30,000 ) |  | - |
NET CURRENT ASSETS (LIABILITIES) |  |  | (29,900 ) |  | 100
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 1,242,274 |  | 1,242,274
NET ASSETS |  |  | 1,242,274 |  | 1,242,274
CAPITAL AND RESERVES
Called up share capital | 19 |  | 50,000 |  | 50,000
Share premium account |  |  | 836,560 |  | 836,560
Profit and Loss Account |  |  | 355,714 |  | 355,714
SHAREHOLDERS' FUNDS |  |  | 1,242,274 |  | 1,242,274

In accordance with section 408(3) of the Companies Act 2006, the company has not presented its own profit and loss account and the related notes. The company's profit for the year was £ 100,000 (2025 -£NIL)
On behalf of the board

A H Murray Director
24th July 2026

The notes on pages 11 to 22 form part of these financial statements.
Page 9
Page 10
Bailey Robinson Holdings Limited
Consolidated Statement of Cash Flows
For The Year Ended 28 February 2026
Consolidated Statement of Cash Flows

| 2026 |  | 2025
| Notes | £ |  | £
Cash flows from operating activities
Net cash (used in)/generated from operations | 1 | (20,077 ) |  | 421,007
Interest paid |  | - |  | (5 )
Tax paid |  | (56,126 ) |  | (33,410 )
Net cash (used in)/generated from operating activities |  | (76,203 ) |  | 387,592
Cash flows from investing activities
Purchase of tangible assets |  | (2,769 ) |  | (13,186 )
Interest received |  | 18,772 |  | 23,567
Net cash generated from investing activities |  | 16,003 |  | 10,381
Cash flows from financing activities
Equity dividends paid |  | (100,000 ) |  | -
(Decrease)/increase in cash and cash equivalents |  | (160,200 ) |  | 397,973
Cash and cash equivalents at beginning of year | 2 | 1,998,058 |  | 1,600,085
Cash and cash equivalents at end of year | 2 | 1,837,858 |  | 1,998,058

Page 10
Page 11
Bailey Robinson Holdings Limited
Notes to the Consolidated Statement of Cash Flows
For The Year Ended 28 February 2026
Notes to the Consolidated Statement of Cash Flows
1. Reconciliation of (loss)/profit for the financial year to cash (used in)/generated from operations

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
(Loss)/profit for the financial year | (35,082 ) |  | 159,715
Adjustments for:
Tax on (loss)/profit | 388 |  | 58,020
Interest expense | - |  | 5
Interest income | (18,772 ) |  | (23,567 )
Amortisation of intangible assets | 7,277 |  | 12,486
Depreciation of tangible assets | 7,138 |  | 6,681
Movements in working capital:
(Increase)/decrease in trade and other debtors | (2,758,742 ) |  | 517,568
Increase/(decrease) in trade and other creditors | 2,777,716 |  | (309,901 )
Net cash (used in)/generated from operations | (20,077 ) |  | 421,007

2. Cash and cash equivalents
Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Cash at bank and in hand | 1,837,858 |  | 1,998,058

3. Analysis of changes in net funds

| As at 1 March 2025 | Cash flows | As at 28 February 2026
--- | --- | --- | ---
| £ | £ | £
Cash at bank and in hand | 1,998,058 | (160,200) | 1,837,858

Page 11
Page 12
Bailey Robinson Holdings Limited
Notes to the Financial Statements
For The Year Ended 28 February 2026
Notes to the Financial Statements
1. General Information
Bailey Robinson Holdings Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07372928 . The registered office is The Courtyard, 25 High Street, Hungerford, Berkshire, RG17 0NF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Basis Of Consolidation
The group consolidated financial statements include the financial statements of the company and all of its subsidiary undertakings together with the group’s share of the results of associates made up to 28 February 2026.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Where the group owns less than 50% of the voting powers of an entity but controls the entity by virtue of an agreement with other investors which give it control of the financial and operating policies of the entity, it accounts for that entity as a subsidiary.
Where a subsidiary has different accounting policies to the group, adjustments are made to those subsidiary financial statements to apply the group’s accounting policies when preparing the consolidated financial statements.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the group holds a long-term interest and where the group has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate. The results of associates are accounted for using the equity method of accounting.
Any subsidiary undertakings or associates sold or acquired during the year are included up to, or from, the dates of change of control or change of significant influence respectively.
Where control of a subsidiary is lost, the gain or loss is recognised in the consolidated income statement. The cumulative amounts of any exchange differences on translation, recognised in equity, are not included in the gain or loss on disposal and are transferred to retained earnings. The gain or loss also includes amounts included in other comprehensive income that are required to be reclassified to profit or loss but excludes those amounts that are not required to be reclassified.
Where control of a subsidiary is achieved in stages, the initial acquisition that gave the group control is accounted for as a business combination. Thereafter where the group increases its controlling interest in the subsidiary the transaction is treated as a transaction between equity holders. Any difference between the fair value of the consideration paid and the carrying amount of the non-controlling interest acquired is recognised directly in equity. No changes are made to the carrying value of assets, liabilities or provisions for contingent liabilities.
2.3. Business Combinations
Business combinations are accounted for by applying the purchase method.
The cost of a business combination is the fair value of the consideration given, liabilities incurred or assumed and of equity instruments issued plus the costs directly attributable to the business combination. Where control is achieved in stages the cost is the consideration at the date of each transaction.
Contingent consideration is initially recognised at estimated amount where the consideration is probable and can be measured reliably. Where (i) the contingent consideration is not considered probable or cannot be reliably measured but subsequently becomes probable and measurable or (ii) contingent consideration previously measured is adjusted, the amounts are recognised as an adjustment to the cost of the business combination.
On acquisition of a business, fair values are attributed to the identifiable assets, liabilities and contingent liabilities unless the fair value cannot be measured reliably, in which case the value is incorporated in goodwill. Intangible assets are only recognised separately from goodwill where they are separable and arise from contractual or other legal rights. Where the fair value of contingent liabilities cannot be reliably measured they are disclosed on the same basis as other contingent liabilities.
Page 12
Page 13
Bailey Robinson Holdings Limited
Notes to the Financial Statements (continued)
For The Year Ended 28 February 2026
2.4. Turnover
Revenue is recognised at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
A significant amount of the Group's transactions relate to holidays which depart at a future date. In such cases the revenue relating to hese transactions is recorded in deferred income and associated expenses recorded in deferred costs. Once the holiday has commenced the turnover and cost of sale is recognised by transferring the respective balances from deferred income and deferred costs.
When sales revenue is recognised but the costs relating to the sale have yet to be completed the full cost of sale is recorded with any outstanding amount accounted for within trading cost accruals in the balance sheet.
2.5. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill represents the excess of the cost of a business combination over the fair value of the group’s share of the identifiable net assets, liabilities and contingent liabilities acquired.
Goodwill arising on the acquisition of subsidiaries is included in Intangible Assets. Goodwill arising on the acquisition of associates and joint ventures is included in the related equity accounted investment value.
Goodwill is amortised over its expected useful life which is estimated to be 10 years.
Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the profit and loss account. No reversals of impairment are recognised.
2.6. Tangible Fixed Assets and Depreciation
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
a) Fixtures and fittings and computer equipment are stated at cost less accumulated depreciation and accumulated impairment losses.
b) Depreciation and residual values - depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. The estimated useful lives range as follows:

Fixtures & Fittings | between 3 and 5 years
Computer Equipment | between 3 and 5 years

c) Subsequent additions - the company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is
incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is disposed.
Repairs and maintenance are charged to administrative expenses in the period in which they are incurred.
d) Subsequent disposals - assets which, in the opinion of the management, have come to the end of their useful lives are disposed of. Gains and losses on disposed assets are entered in the income statement and shown in the operating profit/(loss) disclosure.
Page 13
Page 14
Bailey Robinson Holdings Limited
Notes to the Financial Statements (continued)
For The Year Ended 28 February 2026
2.7. Financial Instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
a) Cash
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
b) Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
c) Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
2.8. Interest Receivable
Interest income is recognised in the Profit and Loss Account using the effective interest method. The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument to the net carrying amount of the financial asset or liability.
2.9. Interest Payable
Interest expenditure is recognised in the Profit and Loss Account using the effective interest method. The effective
interest rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of
the financial instrument to the net carrying amount of the financial asset or liability.
2.10. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.11. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The group's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 14
Page 15
Bailey Robinson Holdings Limited
Notes to the Financial Statements (continued)
For The Year Ended 28 February 2026
3. Operating (Loss)/profit
The operating (loss)/profit is stated after charging:

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Bad debts | (10) |  | -
Research and Development Costs | 34,387 |  | 36,663
Operating lease rentals | 64,331 |  | 68,955
Exchange differences | 18,601 |  | (3,891 )
Depreciation of tangible fixed assets | 7,138 |  | 6,681
Amortisation of intangible fixed assets | 7,277 |  | 12,486

4. Auditor's Remuneration
Remuneration received by the group's auditors and their associates during the year was as follows:

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Audit Services
Audit of the company's financial statements | 27,667 |  | 19,983

5. Staff Costs
Staff costs, including directors' remuneration, were as follows:

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Wages and salaries | 1,331,944 |  | 1,020,143
Social security costs | 177,632 |  | 111,199
Other pension costs | 122,534 |  | 97,365
| 1,632,110 |  | 1,228,707

6. Average Number of Employees
Group
Average number of employees, including directors, during the year was as follows:

| 2026 |  | 2025
--- | --- | --- | ---
Office and administration | 24 |  | 21
| 24 |  | 21

Company
Average number of employees during the year was: NIL (2025: NIL)
- -
Page 15
Page 16
Bailey Robinson Holdings Limited
Notes to the Financial Statements (continued)
For The Year Ended 28 February 2026
7. Directors' remuneration

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Emoluments | 258,480 |  | 136,427
Company contributions to money purchase pension schemes | 20,208 |  | 9,793
| 278,688 |  | 146,220

The number of directors to whom retirement benefits were accruing was as follows:

| 2026 |  | 2025
--- | --- | --- | ---
Money purchase pension schemes | 2 |  | 1

Information regarding the highest paid director was as follows:

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Emoluments | 107,976 |  | 102,298
Company contributions to money purchase pension schemes | 9,135 |  | 6,828
| 117,111 |  | 109,126

8. Interest Receivable and Similar Income

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Bank interest receivable | 18,772 |  | 23,567

9. Interest Payable and Similar Charges

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Other finance charges | - |  | 5

Page 16
Page 17
Bailey Robinson Holdings Limited
Notes to the Financial Statements (continued)
For The Year Ended 28 February 2026
10. Tax on Profit
The tax charge on the (loss)/profit for the year was as follows:

| Tax Rate | 2026 |  | 2025
--- | --- | --- | --- | ---
| 2026 | 2025 | £ |  | £
Current tax
UK Corporation Tax | 25.0% | 25.0% | 1,188 |  | 56,126
Prior period adjustment | - |  | (88 )
| 1,188 |  | 56,038
Deferred Tax
Deferred taxation | (800 ) |  | 1,982
Total tax charge for the period | 388 |  | 58,020

The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the (loss)/profit and the standard rate of corporation tax as follows:

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Profit before tax | (34,694) |  | 217,735
Tax on profit at 25% (UK standard rate) | (8,674 ) |  | 54,434
Goodwill/depreciation not allowed for tax | 3,604 |  | 4,792
Expenses not deductible for tax purposes | 1,771 |  | 553
Capital allowances | (937 ) |  | (3,653 )
Short term timing differences | (800 ) |  | 1,982
Prior period adjustment | - |  | (88 )
Difference in tax rates | (422 ) |  | -
Group relief | 5,846 |  | -
Total tax charge for the period | 388 |  | 58,020

Page 17
Page 18
Bailey Robinson Holdings Limited
Notes to the Financial Statements (continued)
For The Year Ended 28 February 2026
11. Intangible Assets
Group

| Goodwill
--- | ---
| £
Cost
As at 1 March 2025 | 154,381
As at 28 February 2026 | 154,381
Amortisation
As at 1 March 2025 | 147,104
Provided during the period | 7,277
As at 28 February 2026 | 154,381
Net Book Value
As at 28 February 2026 | -
As at 1 March 2025 | 7,277

Company
The company had no intangible fixed assets as at 28 February 2026 or 28 February 2025.
12. Tangible Assets
Group

| Fixtures & Fittings | Computer Equipment | Total
--- | --- | --- | ---
| £ | £ | £
Cost
As at 1 March 2025 | 145,269 | 164,646 | 309,915
Additions | - | 2,769 | 2,769
As at 28 February 2026 | 145,269 | 167,415 | 312,684
Depreciation
As at 1 March 2025 | 138,881 | 155,103 | 293,984
Provided during the period | 1,299 | 5,839 | 7,138
As at 28 February 2026 | 140,180 | 160,942 | 301,122
Net Book Value
As at 28 February 2026 | 5,089 | 6,473 | 11,562
As at 1 March 2025 | 6,388 | 9,543 | 15,931

Company
The company had no tangible fixed assets as at 28 February 2026 or 28 February 2025.
Page 18
Page 19
Bailey Robinson Holdings Limited
Notes to the Financial Statements (continued)
For The Year Ended 28 February 2026
13. Investments
Company

| Subsidiaries
--- | ---
| £
Cost or Valuation
As at 1 March 2025 | 1,242,174
Additions | 30,000
As at 28 February 2026 | 1,272,174
Provision
As at 1 March 2025 | -
As at 28 February 2026 | -
Net Book Value
As at 28 February 2026 | 1,272,174
As at 1 March 2025 | 1,242,174

Subsidiaries
Details of the group's subsidiaries as at 28 February 2026 are as follows:

Name of undertaking | Registered Office | Class of shares held | Direct holding | Indirect holding
--- | --- | --- | --- | ---
Bailey Robinson Ltd | UK | Ordinary | 100.00% | -
Real Holidays Travel Agency Ltd | UK | Ordinary | 100.00% | -
Roxtons Fishing Ltd | UK | Ordinary | 100.00% | -
Fly Fisher Group Ltd (dormant) | UK | Ordinary | 100.00% | -

The aggregate capital and reserves and the result for the year of the subsidiaries listed above was as follows:

| Capital and Reserves | Profit/(loss)
--- | --- | ---
| £ | £
Bailey Robinson Ltd | 309,320 | (14,404 )
Real Holidays Travel Agency Ltd | 503,796 | 72,520
Roxtons Fishing Ltd | (55,922 ) | (85,922 )
Fly Fisher Group Ltd (dormant) | 100 | -

Page 19
Page 20
Bailey Robinson Holdings Limited
Notes to the Financial Statements (continued)
For The Year Ended 28 February 2026
14. Debtors

| Group |  | Company
--- | --- | --- | ---
| 2026 |  | 2025 |  | 2026 |  | 2025
| £ |  | £ |  | £ |  | £
Due within one year
Trade debtors | 2,946,556 |  | 1,908,831 |  | - |  | -
Prepayments and accrued income | 69,687 |  | 87,450 |  | - |  | -
Lease Deposits | 18,180 |  | 23,302 |  | - |  | -
Travel Deferred Costs | 2,707,866 |  | 1,561,365 |  | - |  | -
VAT | 4,875 |  | 8,878 |  | - |  | -
Amounts owed by group undertakings | 711,262 |  | 813 |  | - |  | -
| 6,458,426 |  | 3,590,639 |  | - |  | -
Due after more than one year
Trade debtors | 87,281 |  | 107,634 |  | - |  | -
Travel Deferred Costs >1yr | 2,985 |  | 91,677 |  | - |  | -
| 90,266 |  | 199,311 |  | - |  | -
| 6,548,692 |  | 3,789,950 |  | - |  | -

15. Creditors: Amounts Falling Due Within One Year

| Group |  | Company
--- | --- | --- | ---
| 2026 |  | 2025 |  | 2026 |  | 2025
| £ |  | £ |  | £ |  | £
Trade creditors | 345,556 |  | 209,384 |  | - |  | -
Corporation tax | 1,188 |  | 56,126 |  | - |  | -
Other taxes and social security | 29,620 |  | 22,612 |  | - |  | -
Other creditors | 25,601 |  | 5,599 |  | - |  | -
Trading Cost Accrual | 354,608 |  | 35,937 |  | - |  | -
Deferred Income | 6,641,914 |  | 4,282,687 |  | - |  | -
Accruals | 141,007 |  | 129,024 |  | - |  | -
Amounts owed to group undertakings | 21,389 |  | 564 |  | 30,000 |  | -
| 7,560,883 |  | 4,741,933 |  | 30,000 |  | -

16. Creditors: Amounts Falling Due After More Than One Year

| Group |
--- | --- | ---
| 2026 |  | 2025
| £ |  | £
Deferred Income >1 Year | 108,375 |  | 204,547

17. Deferred Taxation
The provision for deferred tax is made up as follows:

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Other timing differences | 1,559 |  | 2,359

Page 20
Page 21
Bailey Robinson Holdings Limited
Notes to the Financial Statements (continued)
For The Year Ended 28 February 2026
18. Provisions for Liabilities

Group
| Deferred Tax | Total
--- | --- | ---
| £ | £
As at 1 March 2025 | 2,359 | 2,359
Utilised | (800 ) | (800)
Balance at 28 February 2026 | 1,559 | 1,559

19. Share Capital

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 50,000 |  | 50,000

20. Foreign Currency Risk
As at the 28 February 2026, there were contractual commitments to purchase the sterling value of the following currencies:

| 2026 |  | 2025
| £ |  | £
United States dollar | 545,306 |  | 262,712
Euro | 77,149 |  | 83,467

The impact of revaluing the above contracts to market rates as at 28 February 2026 generated a net foreign exchange loss of £7,401 (2025 - NIL) which has been charged to the profit and loss account.
21. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Not later than one year | 46,329 |  | 65,140
Later than one year and not later than five years | 132,000 |  | 144,720
Later than five years | 112,750 |  | 145,750
| 291,079 |  | 355,610

22. Pension Commitments
The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund.
During the year the charge to the profit and loss account in respect of defined contribution schemes was £122,534 (2025: £97,365).
At the balance sheet date contributions of £NIL were due to the fund and are included in creditors.
23. Dividends

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
On equity shares:
Interim dividend paid | 100,000 |  | -

Page 21
Page 22
Bailey Robinson Holdings Limited
Notes to the Financial Statements (continued)
For The Year Ended 28 February 2026
24. Reserves

| Share Premium | Profit and Loss Account
--- | --- | ---
| £ | £
As at 1 March 2025 | 836,560 | (24,183 )
Loss for the year and total comprehensive income | - | (35,082 )
Dividends paid | - | (100,000)
Arising on shares issued during the period | - | -
As at 28 February 2026 | 836,560 | (159,265 )

25. Related Party Disclosures
The group has taken advantage of exemption, under 33.1A of the Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose transactions with wholly owned subsidiaries within the group.
26. Controlling Parties
The company's immediate parent undertaking is RBR Group Limited (incorporated in England & Wales). Its registered office is The Courtyard, 25 High Street, Hungerford, RG17 0NF .
Copies of the group accounts may be obtained from the company's registered office.
Page 22