Opal Disposables Limited 08909474 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is wholesale window fixings Digita Accounts Production Advanced 6.30.9574.0 true 08909474 2025-01-01 2025-12-31 08909474 2025-12-31 08909474 bus:OrdinaryShareClass1 2025-12-31 08909474 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 08909474 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 08909474 core:CurrentFinancialInstruments 2025-12-31 08909474 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 08909474 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 08909474 core:MotorVehicles 2025-12-31 08909474 core:OtherPropertyPlantEquipment 2025-12-31 08909474 bus:SmallEntities 2025-01-01 2025-12-31 08909474 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 08909474 bus:FilletedAccounts 2025-01-01 2025-12-31 08909474 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08909474 bus:RegisteredOffice 2025-01-01 2025-12-31 08909474 bus:Director1 2025-01-01 2025-12-31 08909474 bus:Director2 2025-01-01 2025-12-31 08909474 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 08909474 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08909474 bus:Agent1 2025-01-01 2025-12-31 08909474 core:ComputerEquipment 2025-01-01 2025-12-31 08909474 core:MotorVehicles 2025-01-01 2025-12-31 08909474 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 08909474 core:PlantMachinery 2025-01-01 2025-12-31 08909474 core:Associate1 2025-01-01 2025-12-31 08909474 core:Associate2 2025-01-01 2025-12-31 08909474 core:ParentEntities 2025-01-01 2025-12-31 08909474 countries:AllCountries 2025-01-01 2025-12-31 08909474 2024-12-31 08909474 core:MotorVehicles 2024-12-31 08909474 core:OtherPropertyPlantEquipment 2024-12-31 08909474 2024-01-01 2024-12-31 08909474 2024-12-31 08909474 bus:OrdinaryShareClass1 2024-12-31 08909474 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 08909474 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 08909474 core:CurrentFinancialInstruments 2024-12-31 08909474 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 08909474 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 08909474 core:MotorVehicles 2024-12-31 08909474 core:OtherPropertyPlantEquipment 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08909474

Opal Disposables Limited
Annual Report and Unaudited Financial Statements
for the Year Ended 31 December 2025

Opal Disposables Limited

Contents

Company Information | 1
Accountants' Report | 2
Balance Sheet | 3
Notes to the Unaudited Financial Statements | 4 to 9

Opal Disposables Limited

Company Information

Directors | Mr M C Laydon Mrs G Hubbard

Registered office | C/o Bissell & Brown Charter House 56 High Street Sutton Coldfield West Midlands B72 1UJ

Accountants | Bissell & Brown Midlands Ltd Chartered Certified Accountants Charter House 56 High Street Sutton Coldfield West Midlands B72 1UJ

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Opal Disposables Limited
for the Year Ended 31 December 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Opal Disposables Limited for the year ended 31 December 2025 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of Opal Disposables Limited, as a body, in accordance with the terms of our engagement letter dated 7 February 2022. Our work has been undertaken solely to prepare for your approval the accounts of Opal Disposables Limited and state those matters that we have agreed to state to the Board of Directors of Opal Disposables Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Opal Disposables Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Opal Disposables Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Opal Disposables Limited. You consider that Opal Disposables Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Opal Disposables Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................
Bissell & Brown Midlands Ltd
Chartered Certified Accountants
Charter House
56 High Street
Sutton Coldfield
West Midlands
B72 1UJ

27 May 2026

Opal Disposables Limited

(Registration number: 08909474)
Balance Sheet as at 31 December 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 20,098 | 32,384
Current assets |  |  |
Stocks | 5 | 33,000 | 28,000
Debtors | 6 | 97,446 | 99,402
Cash at bank and in hand |  | 79,534 | 63,401
|  | 209,980 | 190,803
Creditors: Amounts falling due within one year | 7 | (127,024) | (125,811)
Net current assets |  | 82,956 | 64,992
Total assets less current liabilities |  | 103,054 | 97,376
Creditors: Amounts falling due after more than one year | 7 | (21,751) | (29,593)
Net assets |  | 81,303 | 67,783
Capital and reserves |  |  |
Called up share capital | 8 | 100 | 100
Retained earnings |  | 81,203 | 67,683
Shareholders' funds |  | 81,303 | 67,783

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the directors' report and the Profit and Loss Account.

Approved and authorised by the Board on 27 May 2026 and signed on its behalf by:

......................................... Mr M C Laydon Director

Opal Disposables Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1 | General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
C/o Bissell & Brown
Charter House
56 High Street
Sutton Coldfield
West Midlands
B72 1UJ
United Kingdom

The principal place of business is:
Unit 1A Heath Farm
Alcester Road
Wythall
Birmingham
B47 6AJ

These financial statements were authorised for issue by the Board on 27 May 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Opal Disposables Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2 | Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Computer Equipment | 25% straight line
Plant & Machinery | 25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Opal Disposables Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2 | Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

Opal Disposables Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

4 | Tangible assets

| Motor vehicles £ | Plant and machinery, etc £ | Total £
Cost or valuation
At 1 January 2025 | 31,245 | 17,900 | 49,145
At 31 December 2025 | 31,245 | 17,900 | 49,145
Depreciation
At 1 January 2025 | 7,811 | 8,950 | 16,761
Charge for the year | 7,811 | 4,475 | 12,286
At 31 December 2025 | 15,622 | 13,425 | 29,047
Carrying amount
At 31 December 2025 | 15,623 | 4,475 | 20,098
At 31 December 2024 | 23,434 | 8,950 | 32,384

5 | Stocks

| 2025 £ | 2024 £
Finished goods and goods for resale | 33,000 | 28,000

6 | Debtors

Current | Note | 2025 £ | 2024 £
Trade debtors |  | 12,912 | 16,806
Amounts owed by related parties | 9 | 84,300 | 82,300
Prepayments |  | 107 | -
Other debtors |  | 127 | 296
|  | 97,446 | 99,402

Opal Disposables Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 7.1 | 3,367 | 3,367
Trade creditors |  | 3,579 | 2,588
Amounts owed to group undertakings and undertakings in which the company has a participating interest | 9 | 109,937 | 110,381
Taxation and social security |  | 8,146 | 6,993
Accruals and deferred income |  | 1,995 | 1,900
Other creditors |  | - | 582
|  | 127,024 | 125,811

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £3,367 (2024 - £3,367).

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 7.1 | 15,176 | 18,543
Deferred income |  | 6,575 | 11,050
|  | 21,751 | 29,593

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £15,716 (2024 - £18,543).

7.1 | Loans and borrowings

Current loans and borrowings

| 2025 £ | 2024 £
Hire purchase contracts | 3,367 | 3,367

Non-current loans and borrowings

| 2025 £ | 2024 £
Hire purchase contracts | 15,176 | 18,543

Opal Disposables Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary of £1 each | 100 | 100 | 100 | 100

9 | Related party transactions

Summary of transactions with parent

Intelligent World Limited
The company has a balance due to its parent company, as at 31st December 2025 of £68,250 (2024 £68,546).

Summary of transactions with associates

Intelligent Shading Limited The company has a balance due to Intelligent Shading Limited, in which the director, Mr M C Laydon, is also a director of Intelligent Shading Limited, as at 31st December 2025 of £41,687 (2024 £41,835).
Blinds For Trade Limited The company has a balance due from Blinds For Trade Limited, in which the director, Mr M C Laydon, is also a director of Blinds For Trade Limited, as at 31st December 2025 of £84,300 (2024 £82,300).