Beer Factory and Kitchen Ltd 11724401 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is a licensed restaurant and bar. Digita Accounts Production Advanced 6.30.9574.0 true true 11724401 2025-01-01 2025-12-31 11724401 2025-12-31 11724401 bus:OrdinaryShareClass1 2025-12-31 11724401 core:RetainedEarningsAccumulatedLosses 2025-12-31 11724401 core:ShareCapital 2025-12-31 11724401 core:CurrentFinancialInstruments 2025-12-31 11724401 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 11724401 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 11724401 core:FurnitureFittingsToolsEquipment 2025-12-31 11724401 core:LandBuildings 2025-12-31 11724401 bus:SmallEntities 2025-01-01 2025-12-31 11724401 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 11724401 bus:FilletedAccounts 2025-01-01 2025-12-31 11724401 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 11724401 bus:RegisteredOffice 2025-01-01 2025-12-31 11724401 bus:Director2 2025-01-01 2025-12-31 11724401 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 11724401 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11724401 core:ComputerEquipment 2025-01-01 2025-12-31 11724401 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 11724401 core:LandBuildings 2025-01-01 2025-12-31 11724401 core:LeaseholdImprovements 2025-01-01 2025-12-31 11724401 core:PlantMachinery 2025-01-01 2025-12-31 11724401 countries:EnglandWales 2025-01-01 2025-12-31 11724401 2024-12-31 11724401 core:FurnitureFittingsToolsEquipment 2024-12-31 11724401 core:LandBuildings 2024-12-31 11724401 2024-01-01 2024-12-31 11724401 2024-12-31 11724401 bus:OrdinaryShareClass1 2024-12-31 11724401 core:RetainedEarningsAccumulatedLosses 2024-12-31 11724401 core:ShareCapital 2024-12-31 11724401 core:CurrentFinancialInstruments 2024-12-31 11724401 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 11724401 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 11724401 core:FurnitureFittingsToolsEquipment 2024-12-31 11724401 core:LandBuildings 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11724401

Beer Factory and Kitchen Ltd
Unaudited Filleted Abridged Financial Statements
for the Year Ended 31 December 2025

Beer Factory and Kitchen Ltd

Contents

Abridged Statement of Financial Position | 1 to 2
Notes to the Unaudited Abridged Financial Statements | 3 to 8

Beer Factory and Kitchen Ltd

(Registration number: 11724401)
Abridged Statement of Financial Position as at 31 December 2025

| Note | 2025 | 2024
|  | £ | £ | £ | £
Fixed assets |  |  |  |  |
Tangible assets | 4 |  | 5,561 |  | 12,872
Current assets |  |  |  |  |
Inventories | 5 | 7,875 |  | 12,297 |
Debtors | 6 | 770 |  | 444 |
Cash at bank and in hand |  | 81,024 |  | 111,131 |
|  | 89,669 |  | 123,872 |
Prepayments and accrued income |  | 402 |  | 196 |
Creditors: Amounts falling due within one year |  | (82,741) |  | (95,787) |
Net current assets |  |  | 7,330 |  | 28,281
Total assets less current liabilities |  |  | 12,891 |  | 41,153
Creditors: Amounts falling due after more than one year |  |  | (18,227) |  | (23,124)
Provisions for liabilities |  |  | (1,057) |  | (2,066)
Net (liabilities)/assets |  |  | (6,393) |  | 15,963
Capital and reserves |  |  |  |  |
Called up share capital |  | 100 |  | 100 |
Profit and loss account |  | (6,493) |  | 15,863 |
Shareholders funds |  |  | (6,393) |  | 15,963

Beer Factory and Kitchen Ltd

(Registration number: 11724401)
Abridged Statement of Financial Position as at 31 December 2025

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Statement of Financial Position in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the director on 15 August 2026

......................................... Mrs S Taylor Director

Beer Factory and Kitchen Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hanlons Brewery
Newton St. Cyres
Exeter
Devon
EX5 5AE

These financial statements were authorised for issue by the director on 15 August 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' ('FRS 102') and the Companies Act 2006.
The presentation currency is (£) sterling.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.
The company has net liabilities of £6,393 at the year end. The director believes there is no reason that the company will have to cease to trade as a result of inadequate financial resources, or any foreseeable event, within a period of at least 12 months.
The director continues to support the company and she considers it appropriate to prepare the financial statements on the going concern basis.

Beer Factory and Kitchen Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a
change attributable to an item of income or expense recognised as other comprehensive income is
also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been
enacted or substantively enacted by the reporting date in the countries where the company operates
and generates taxable income.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively
enacted by the reporting date and that are expected to apply to the reversal of the timing difference,
except for revalued land and investment property where the tax rate that applies to the sale of the
asset is used.
Current and deferred tax assets and liabilities are not discounted.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Leasehold property improvements | 3 years straight line
Plant and equipment | 3 years straight line
Office and computer equipment | 3 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Beer Factory and Kitchen Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, inventories are assessed for impairment. If inventories are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Beer Factory and Kitchen Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 20 (2024 - 18).

Beer Factory and Kitchen Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

4 | Tangible assets

| Leasehold property improvements £ | Plant and equipment £ | Total £
Cost or valuation
At 1 January 2025 | 26,121 | 49,896 | 76,017
Additions | - | 1,629 | 1,629
At 31 December 2025 | 26,121 | 51,525 | 77,646
Depreciation
At 1 January 2025 | 26,121 | 37,024 | 63,145
Charge for the year | - | 8,940 | 8,940
At 31 December 2025 | 26,121 | 45,964 | 72,085
Carrying amount
At 31 December 2025 | - | 5,561 | 5,561
At 31 December 2024 | - | 12,872 | 12,872

Included within the net book value of land and buildings above is £Nil (2024 - £Nil) in respect of short leasehold land and buildings.

5 | Inventories

| 2025 £ | 2024 £
Other inventories | 7,875 | 12,297

6 | Debtors

| 2025 £ | 2024 £
Trade debtors | 770 | 444
| 770 | 444

Beer Factory and Kitchen Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

7 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary of £1 each | 100 | 100 | 100 | 100