The Project PT Limited 12379965 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is to be that of providing personal training. Digita Accounts Production Advanced 6.30.9574.0 true 12379965 2025-01-01 2025-12-31 12379965 2025-12-31 12379965 bus:Director5 2025-12-31 12379965 bus:Director6 2025-12-31 12379965 bus:Director7 2025-12-31 12379965 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 12379965 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 12379965 core:CurrentFinancialInstruments 2025-12-31 12379965 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 12379965 core:Non-currentFinancialInstruments 2025-12-31 12379965 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 12379965 core:FurnitureFittings 2025-12-31 12379965 core:MotorVehicles 2025-12-31 12379965 core:OfficeEquipment 2025-12-31 12379965 core:PlantMachinery 2025-12-31 12379965 bus:SmallEntities 2025-01-01 2025-12-31 12379965 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 12379965 bus:FilletedAccounts 2025-01-01 2025-12-31 12379965 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 12379965 bus:RegisteredOffice 2025-01-01 2025-12-31 12379965 bus:Director1 2025-01-01 2025-12-31 12379965 bus:Director2 2025-01-01 2025-12-31 12379965 bus:Director3 2025-01-01 2025-12-31 12379965 bus:Director4 2025-01-01 2025-12-31 12379965 bus:Director5 2025-01-01 2025-12-31 12379965 bus:Director6 2025-01-01 2025-12-31 12379965 bus:Director7 2025-01-01 2025-12-31 12379965 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12379965 bus:Agent1 2025-01-01 2025-12-31 12379965 core:ComputerEquipment 2025-01-01 2025-12-31 12379965 core:FurnitureFittings 2025-01-01 2025-12-31 12379965 core:MotorVehicles 2025-01-01 2025-12-31 12379965 core:OfficeEquipment 2025-01-01 2025-12-31 12379965 core:PlantMachinery 2025-01-01 2025-12-31 12379965 countries:England 2025-01-01 2025-12-31 12379965 2024-12-31 12379965 core:FurnitureFittings 2024-12-31 12379965 core:MotorVehicles 2024-12-31 12379965 core:OfficeEquipment 2024-12-31 12379965 core:PlantMachinery 2024-12-31 12379965 2024-01-01 2024-12-31 12379965 2024-12-31 12379965 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 12379965 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 12379965 core:CurrentFinancialInstruments 2024-12-31 12379965 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12379965 core:Non-currentFinancialInstruments 2024-12-31 12379965 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 12379965 core:FurnitureFittings 2024-12-31 12379965 core:MotorVehicles 2024-12-31 12379965 core:OfficeEquipment 2024-12-31 12379965 core:PlantMachinery 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 12379965

The Project PT Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 December 2025

The Project PT Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 8

The Project PT Limited

Company Information

Directors | AJM Hunn-Phillips AL Hunn-Phillips L Hodgson MM Oliver A Lakhina (ceased 15 July 2025) EA Molway (ceased 15 July 2025) A O'Higgins (ceased 15 July 2025)

Registered office | 39 St Georges Manor Mandelbrote Drive Littlemore Oxford OX4 4TW

Accountants | Virgo Associates Limited Chartered Certified Accountants52 Bunyan Road Kempston Bedford Bedfordshire MK42 8HL

The Project PT Limited

(Registration number: 12379965)
Balance Sheet as at 31 December 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 148,791 | 138,145
Current assets |  |  |
Debtors | 5 | 79,187 | 89,501
Cash at bank and in hand |  | 92,774 | 146,172
|  | 171,961 | 235,673
Creditors: Amounts falling due within one year | 6 | (39,416) | (22,646)
Net current assets |  | 132,545 | 213,027
Total assets less current liabilities |  | 281,336 | 351,172
Creditors: Amounts falling due after more than one year | 6 | (349,757) | (353,107)
Net liabilities |  | (68,421) | (1,935)
Capital and reserves |  |  |
Called up share capital |  | 103 | 103
Share premium reserve |  | 35,197 | 35,197
Retained earnings |  | (103,721) | (37,235)
Shareholders' deficit |  | (68,421) | (1,935)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 August 2026 and signed on its behalf by:

......................................... AJM Hunn-Phillips Director

The Project PT Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1 | General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
39 St Georges Manor
Mandelbrote Drive
Littlemore
Oxford
OX4 4TW

These financial statements were authorised for issue by the Board on 19 August 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

The Project PT Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and equipment | 20.00% on cost
Fixtures and fittings | 20.00% on cost
Computers | 33.33% on cost
Motor vehicles | 20.00% on net book value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

The Project PT Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

The Project PT Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2024 - 10).

4 | Tangible assets

| Fixtures and fittings £ | Plant and machinery £ | Office equipment £ | Motor vehicles £
Cost or valuation
At 1 January 2025 | 18,760 | 192,309 | 2,171 | 16,000
Additions | 3,436 | 89,118 | 996 | -
Disposals | - | (50,078) | - | -
At 31 December 2025 | 22,196 | 231,349 | 3,167 | 16,000
Depreciation
At 1 January 2025 | 8,292 | 73,955 | 1,040 | 7,808
Charge for the year | 4,044 | 36,219 | 1,055 | 1,638
Eliminated on disposal | - | (10,130) | - | -
At 31 December 2025 | 12,336 | 100,044 | 2,095 | 9,446
Carrying amount
At 31 December 2025 | 9,860 | 131,305 | 1,072 | 6,554
At 31 December 2024 | 10,468 | 118,354 | 1,131 | 8,192

The Project PT Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

| Total £
Cost or valuation
At 1 January 2025 | 229,240
Additions | 93,550
Disposals | (50,078)
At 31 December 2025 | 272,712
Depreciation
At 1 January 2025 | 91,095
Charge for the year | 42,956
Eliminated on disposal | (10,130)
At 31 December 2025 | 123,921
Carrying amount
At 31 December 2025 | 148,791
At 31 December 2024 | 138,145

5 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | (309) | (1,160)
Prepayments | 38,394 | 38,832
Other debtors | 41,102 | 51,829
| 79,187 | 89,501

The Project PT Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 7 | 4,050 | 7,150
Taxation and social security |  | 24,455 | 5,014
Accruals and deferred income |  | 1,026 | 1,026
Other creditors |  | 9,885 | 9,456
|  | 39,416 | 22,646

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 7 | 349,757 | 353,107

7 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | - | 3,350
Hire purchase contracts | 3,084 | 3,084
Other borrowings | 346,673 | 346,673
| 349,757 | 353,107

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | - | 3,600
Hire purchase contracts | 4,050 | 3,550
| 4,050 | 7,150