Company Registration No. 00321484 (England and Wales)
Bourne Holdings
Unaudited financial statements
for the year ended 31 December 2025
Pages for filing with the registrar
Bourne Holdings
Contents
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
Bourne Holdings
Balance sheet
As at 31 December 2025
1
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
3
10,530,159
10,525,459
Current assets
Debtors
5
2,574,931
2,574,737
Cash at bank and in hand
49,916
106,896
2,624,847
2,681,633
Creditors: amounts falling due within one year
6
(1,073,592)
(1,049,164)
Net current assets
1,551,255
1,632,469
Total assets less current liabilities
12,081,414
12,157,928
Creditors: amounts falling due after more than one year
7
(8,130)
(122,578)
Provisions for liabilities
(134,025)
(132,850)
Net assets
11,939,259
11,902,500
Capital and reserves
Called up share capital
9
945
945
Other reserves
2,562,150
2,558,625
Profit and loss reserves
9,376,164
9,342,930
Total equity
11,939,259
11,902,500
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Bourne Holdings
Balance sheet (continued)
As at 31 December 2025
2
The financial statements were approved by the board of directors and authorised for issue on 10 August 2026 and are signed on its behalf by:
Mr J S Whitelock
Director
Company Registration No. 00321484
Bourne Holdings
Statement of changes in equity
For the year ended 31 December 2025
3
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
945
1,291,638
7,790,851
9,083,434
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
2,927,566
2,927,566
Dividends
-
-
(108,500)
(108,500)
Transfers
-
1,266,987
(1,266,987)
-
Balance at 31 December 2024
945
2,558,625
9,342,930
11,902,500
Year ended 31 December 2025:
Profit and total comprehensive income for the year
-
-
91,009
91,009
Dividends
-
-
(54,250)
(54,250)
Transfers
-
3,525
(3,525)
-
Balance at 31 December 2025
945
2,562,150
9,376,164
11,939,259
Bourne Holdings
Notes to the financial statements
For the year ended 31 December 2025
4
1
Accounting policies
Company information
Bourne Holdings is a private unlimited company incorporated in England and Wales. The registered office is 310 Bournemouth Road, Parkstone, Poole, Dorset, BH14 9AR.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents the rents, ground rents and expenses recharged from the letting of the company's properties. It also includes the proceeds of sales of properties acquired for development.
1.3
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Bourne Holdings
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
5
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Bourne Holdings
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
6
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.9
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.10
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
5
3
3
Investment property
2025
£
Fair value
At 1 January 2025
10,525,459
Revaluations
4,700
At 31 December 2025
10,530,159
The fair value of the investment properties has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
The investment properties are predominantly freehold. Three properties are held under long leases. The leases were originally granted on 29 September 1977, 14 March 2000 and 9 September 2017, expiring on 28 September 2076, 11 March 2220 and 31 July 2031 respectively.
Bourne Holdings
Notes to the financial statements (continued)
For the year ended 31 December 2025
7
4
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Senlan Securities Limited
310 Bournemouth Road, Parkstone, Poole, BH14 9AR
Ordinary
100
-
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
75,499
138,290
Other debtors
2,499,432
2,436,447
2,574,931
2,574,737
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
114,449
108,940
Trade creditors
82,761
91,888
Corporation tax
25,672
52,709
Other taxation and social security
4,500
4,500
Other creditors
846,210
791,127
1,073,592
1,049,164
The bank overdraft and loan are secured by way of a legal charge over certain assets of the company.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
8,130
122,578
Bourne Holdings
Notes to the financial statements (continued)
For the year ended 31 December 2025
8
8
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Investment property fair value gains
134,025
132,850
2025
Movements in the year:
£
Liability at 1 January 2025
132,850
Charge to profit or loss
1,175
Liability at 31 December 2025
134,025
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
900
900
900
900
B shares of 1p each
4,500
4,500
45
45
5,400
5,400
945
945
The B shares carry no right to vote or dividends with a restricted right to capital on disposal.
Bourne Holdings
Notes to the financial statements (continued)
For the year ended 31 December 2025
9
10
Other reserves
The "Other reserves" represents the cumulative unrealised fair value gains and losses, including the associated deferred tax, on investment properties.
11
Related party transactions
At the year end, deposits of £30,986 (2024: £54,996) were held on trust for the benefit of the company by The Whitelock Group Bank Accounts Trust. A declaration of trust is in place over this deposit balance and therefore is disclosed as part of the company's cash at bank on the balance sheet.
At the year end, a balance of £2,495,538 (2024: £2,430,538) was owed from companies controlled by a director. No interest is charged on this balance.
During the year rent totalling £25,000 (2024: £25,000) was received from a company controlled by a director.
At the year end, a loan balance of £310,000 (2024: £80,000) was owed to a director of the company. Interest is charged on the loan at a rate of 2.50% above the official Bank of England rate.
At the year end, a loan balance of £493,000 (2024: £673,000) was owed to a related company. Interest is charged on the loan at a rate of 0.75% above the official Bank of England rate.