Company Registration No. 00546723 (England and Wales)
Hoyle & Co (Bournemouth) Limited
Unaudited financial statements
for the year ended 31 December 2025
Pages for filing with the registrar
Hoyle & Co (Bournemouth) Limited
Contents
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
Hoyle & Co (Bournemouth) Limited
Balance sheet
As at 31 December 2025
1
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
3
21,537,813
22,011,306
Current assets
Debtors
4
77,172
99,918
Cash at bank and in hand
438,338
14,019
515,510
113,937
Creditors: amounts falling due within one year
5
(2,292,169)
(2,612,207)
Net current liabilities
(1,776,659)
(2,498,270)
Total assets less current liabilities
19,761,154
19,513,036
Provisions for liabilities
(2,486,846)
(2,528,455)
Net assets
17,274,308
16,984,581
Capital and reserves
Called up share capital
7
16,143
16,143
Other reserves
8
10,687,004
11,039,329
Profit and loss reserves
6,571,161
5,929,109
Total equity
17,274,308
16,984,581
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Hoyle & Co (Bournemouth) Limited
Balance sheet (continued)
As at 31 December 2025
2
The financial statements were approved by the board of directors and authorised for issue on 10 August 2026 and are signed on its behalf by:
Mr J S Whitelock
Director
Company Registration No. 00546723
Hoyle & Co (Bournemouth) Limited
Statement of changes in equity
For the year ended 31 December 2025
3
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
16,143
11,014,377
5,922,428
16,952,948
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
160,433
160,433
Dividends
-
-
(128,800)
(128,800)
Transfers
-
24,952
(24,952)
-
Balance at 31 December 2024
16,143
11,039,329
5,929,109
16,984,581
Year ended 31 December 2025:
Profit and total comprehensive income for the year
-
-
418,527
418,527
Dividends
-
-
(128,800)
(128,800)
Transfers
-
(352,325)
352,325
-
Balance at 31 December 2025
16,143
10,687,004
6,571,161
17,274,308
Hoyle & Co (Bournemouth) Limited
Notes to the financial statements
For the year ended 31 December 2025
4
1
Accounting policies
Company information
Hoyle & Co (Bournemouth) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 310 Bournemouth Road, Parkstone, Poole, Dorset, BH14 9AR.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents the rents, ground rents and recharged expenses from the letting of the company's properties.
1.3
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Hoyle & Co (Bournemouth) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
5
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Hoyle & Co (Bournemouth) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
6
1.9
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
3
Investment property
2025
£
Fair value
At 1 January 2025
22,011,306
Disposals
(650,000)
Revaluations
176,507
At 31 December 2025
21,537,813
The fair value of the investment properties has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
59,720
84,628
Other debtors
17,452
15,290
77,172
99,918
Hoyle & Co (Bournemouth) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
7
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
357,375
Trade creditors
102,511
105,624
Corporation tax
191,556
52,502
Other taxation and social security
3,313
1,888
Other creditors
1,994,789
2,094,818
2,292,169
2,612,207
The bank overdraft is secured by way of a fixed and floating charge over the assets of the company.
6
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
ACAs
9,952
-
Fair value gains on investment properties
2,476,894
2,528,455
2,486,846
2,528,455
2025
Movements in the year:
£
Liability at 1 January 2025
2,528,455
Credit to profit or loss
(41,609)
Liability at 31 December 2025
2,486,846
7
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
16,000 Ordinary shares of £1 each
16,000
16,000
14,293 B shares of 1p each
143
143
16,143
16,143
Hoyle & Co (Bournemouth) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
7
Called up share capital (continued)
8
The B shares carry no right to vote or dividends with a restricted right to capital on disposal.
8
Other reserves
The "Other reserves" represents the cumulative unrealised fair value gains and losses, including the associated deferred tax, on investment properties.
9
Related party transactions
At the year end, deposits of £302,092 (2024: £1,326) were held on trust for the benefit of the company by The Whitelock Group Bank Accounts Trust. A declaration of trust is in place over the deposit balance and therefore is disclosed as part of the company's cash at bank on the balance sheet.
At the year end, a loan balance of £1,729,102 (2024: 1,688,737) was owed to directors of the company and £nil (2024: £56,944) to close family members of directors of the company. Interest is charged on the loan at 2.50% above the official Bank of England rate.
At the year end, loan balances of £nil (2024: £200,000) were owed to a company controlled by a director. Interest is charged on the loans at 0.75% above the Bank of England rate.
10
Parent company
The ultimate controlling party is J S Whitelock by virtue of his shareholding in the entity.
2025-12-312025-01-01falsefalsefalse10 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr John WhitelockMrs Nicole WhitelockMr J S K WhitelockMrs N P M Whitelock005467232025-01-012025-12-31005467232025-12-31005467232024-12-3100546723core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100546723core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100546723core:CurrentFinancialInstruments2025-12-3100546723core:CurrentFinancialInstruments2024-12-3100546723core:ShareCapital2025-12-3100546723core:ShareCapital2024-12-3100546723core:OtherMiscellaneousReserve2025-12-3100546723core:OtherMiscellaneousReserve2024-12-3100546723core:RetainedEarningsAccumulatedLosses2025-12-3100546723core:RetainedEarningsAccumulatedLosses2024-12-3100546723core:ShareCapital2023-12-3100546723core:RetainedEarningsAccumulatedLosses2023-12-31005467232023-12-3100546723core:ShareCapitalOrdinaryShareClass12025-12-3100546723core:ShareCapitalOrdinaryShareClass12024-12-3100546723core:ShareCapitalOrdinaryShareClass22025-12-3100546723core:ShareCapitalOrdinaryShareClass22024-12-3100546723core:ShareCapitalOrdinaryShares2025-12-3100546723core:ShareCapitalOrdinaryShares2024-12-3100546723bus:Director12025-01-012025-12-31005467232024-01-012024-12-3100546723core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31005467232024-12-3100546723bus:OrdinaryShareClass12025-01-012025-12-3100546723bus:OrdinaryShareClass12025-12-3100546723bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100546723bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3100546723bus:FRS1022025-01-012025-12-3100546723bus:AuditExemptWithAccountantsReport2025-01-012025-12-3100546723bus:Director22025-01-012025-12-3100546723bus:Director32025-01-012025-12-3100546723bus:CompanySecretary12025-01-012025-12-3100546723bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP