2024-12-012025-11-302025-11-30false01958676BISDEN BOILER COMPANY (1985) LIMITED2026-08-19falseiso4217:GBPxbrli:pure019586762024-11-30019586762025-11-30019586762024-12-012025-11-30019586762023-11-30019586762024-11-30019586762023-12-012024-11-3001958676bus:SmallEntities2024-12-012025-11-3001958676bus:AuditExempt-NoAccountantsReport2024-12-012025-11-3001958676bus:FullAccounts2024-12-012025-11-3001958676bus:PrivateLimitedCompanyLtd2024-12-012025-11-3001958676core:WithinOneYear2025-11-3001958676core:AfterOneYear2025-11-3001958676core:WithinOneYear2024-11-3001958676core:AfterOneYear2024-11-3001958676core:ShareCapital2025-11-3001958676core:SharePremium2025-11-3001958676core:RevaluationReserve2025-11-3001958676core:OtherReservesSubtotal2025-11-3001958676core:RetainedEarningsAccumulatedLosses2025-11-3001958676core:ShareCapital2024-11-3001958676core:SharePremium2024-11-3001958676core:RevaluationReserve2024-11-3001958676core:OtherReservesSubtotal2024-11-3001958676core:RetainedEarningsAccumulatedLosses2024-11-3001958676core:LandBuildings2025-11-3001958676core:PlantMachinery2025-11-3001958676core:Vehicles2025-11-3001958676core:FurnitureFittings2025-11-3001958676core:OfficeEquipment2025-11-3001958676core:NetGoodwill2025-11-3001958676core:IntangibleAssetsOtherThanGoodwill2025-11-3001958676core:ListedExchangeTraded2025-11-3001958676core:UnlistedNon-exchangeTraded2025-11-3001958676core:LandBuildings2024-11-3001958676core:PlantMachinery2024-11-3001958676core:Vehicles2024-11-3001958676core:FurnitureFittings2024-11-3001958676core:OfficeEquipment2024-11-3001958676core:NetGoodwill2024-11-3001958676core:IntangibleAssetsOtherThanGoodwill2024-11-3001958676core:ListedExchangeTraded2024-11-3001958676core:UnlistedNon-exchangeTraded2024-11-3001958676core:LandBuildings2024-12-012025-11-3001958676core:PlantMachinery2024-12-012025-11-3001958676core:Vehicles2024-12-012025-11-3001958676core:FurnitureFittings2024-12-012025-11-3001958676core:OfficeEquipment2024-12-012025-11-3001958676core:NetGoodwill2024-12-012025-11-3001958676core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3001958676core:ListedExchangeTraded2024-12-012025-11-3001958676core:UnlistedNon-exchangeTraded2024-12-012025-11-3001958676core:MoreThanFiveYears2024-12-012025-11-3001958676core:Non-currentFinancialInstruments2025-11-3001958676core:Non-currentFinancialInstruments2024-11-3001958676dpl:CostSales2024-12-012025-11-3001958676dpl:DistributionCosts2024-12-012025-11-3001958676core:LandBuildings2024-12-012025-11-3001958676core:PlantMachinery2024-12-012025-11-3001958676core:Vehicles2024-12-012025-11-3001958676core:FurnitureFittings2024-12-012025-11-3001958676core:OfficeEquipment2024-12-012025-11-3001958676dpl:AdministrativeExpenses2024-12-012025-11-3001958676core:NetGoodwill2024-12-012025-11-3001958676core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3001958676dpl:GroupUndertakings2024-12-012025-11-3001958676dpl:ParticipatingInterests2024-12-012025-11-3001958676dpl:GroupUndertakingscore:ListedExchangeTraded2024-12-012025-11-3001958676core:ListedExchangeTraded2024-12-012025-11-3001958676dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-12-012025-11-3001958676core:UnlistedNon-exchangeTraded2024-12-012025-11-3001958676dpl:CostSales2023-12-012024-11-3001958676dpl:DistributionCosts2023-12-012024-11-3001958676core:LandBuildings2023-12-012024-11-3001958676core:PlantMachinery2023-12-012024-11-3001958676core:Vehicles2023-12-012024-11-3001958676core:FurnitureFittings2023-12-012024-11-3001958676core:OfficeEquipment2023-12-012024-11-3001958676dpl:AdministrativeExpenses2023-12-012024-11-3001958676core:NetGoodwill2023-12-012024-11-3001958676core:IntangibleAssetsOtherThanGoodwill2023-12-012024-11-3001958676dpl:GroupUndertakings2023-12-012024-11-3001958676dpl:ParticipatingInterests2023-12-012024-11-3001958676dpl:GroupUndertakingscore:ListedExchangeTraded2023-12-012024-11-3001958676core:ListedExchangeTraded2023-12-012024-11-3001958676dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-12-012024-11-3001958676core:UnlistedNon-exchangeTraded2023-12-012024-11-3001958676core:NetGoodwill2025-11-3001958676core:IntangibleAssetsOtherThanGoodwill2025-11-3001958676core:LandBuildings2025-11-3001958676core:PlantMachinery2025-11-3001958676core:Vehicles2025-11-3001958676core:FurnitureFittings2025-11-3001958676core:OfficeEquipment2025-11-3001958676core:AfterOneYear2025-11-3001958676core:WithinOneYear2025-11-3001958676core:ListedExchangeTraded2025-11-3001958676core:UnlistedNon-exchangeTraded2025-11-3001958676core:ShareCapital2025-11-3001958676core:SharePremium2025-11-3001958676core:RevaluationReserve2025-11-3001958676core:OtherReservesSubtotal2025-11-3001958676core:RetainedEarningsAccumulatedLosses2025-11-3001958676core:NetGoodwill2024-11-3001958676core:IntangibleAssetsOtherThanGoodwill2024-11-3001958676core:LandBuildings2024-11-3001958676core:PlantMachinery2024-11-3001958676core:Vehicles2024-11-3001958676core:FurnitureFittings2024-11-3001958676core:OfficeEquipment2024-11-3001958676core:AfterOneYear2024-11-3001958676core:WithinOneYear2024-11-3001958676core:ListedExchangeTraded2024-11-3001958676core:UnlistedNon-exchangeTraded2024-11-3001958676core:ShareCapital2024-11-3001958676core:SharePremium2024-11-3001958676core:RevaluationReserve2024-11-3001958676core:OtherReservesSubtotal2024-11-3001958676core:RetainedEarningsAccumulatedLosses2024-11-3001958676core:NetGoodwill2023-11-3001958676core:IntangibleAssetsOtherThanGoodwill2023-11-3001958676core:LandBuildings2023-11-3001958676core:PlantMachinery2023-11-3001958676core:Vehicles2023-11-3001958676core:FurnitureFittings2023-11-3001958676core:OfficeEquipment2023-11-3001958676core:AfterOneYear2023-11-3001958676core:WithinOneYear2023-11-3001958676core:ListedExchangeTraded2023-11-3001958676core:UnlistedNon-exchangeTraded2023-11-3001958676core:ShareCapital2023-11-3001958676core:SharePremium2023-11-3001958676core:RevaluationReserve2023-11-3001958676core:OtherReservesSubtotal2023-11-3001958676core:RetainedEarningsAccumulatedLosses2023-11-3001958676core:AfterOneYear2024-12-012025-11-3001958676core:WithinOneYear2024-12-012025-11-3001958676core:Non-currentFinancialInstrumentscore:CostValuation2024-12-012025-11-3001958676core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-012025-11-3001958676core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-012025-11-3001958676core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-012025-11-3001958676core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-012025-11-3001958676core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-012025-11-3001958676core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3001958676core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3001958676core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3001958676core:Non-currentFinancialInstrumentscore:CostValuation2025-11-3001958676core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-11-3001958676core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-11-3001958676core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-11-3001958676core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-11-3001958676core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-11-3001958676core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-11-3001958676core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-11-3001958676core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-11-3001958676core:Non-currentFinancialInstrumentscore:CostValuation2024-11-3001958676core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-3001958676core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-3001958676core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-3001958676core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-3001958676core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-3001958676core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-3001958676core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-3001958676core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-3001958676bus:Director12024-12-012025-11-3001958676bus:Director22024-12-012025-11-3001958676bus:Director32024-12-012025-11-3001958676core:FurnitureFittingsToolsEquipment2024-11-3001958676core:FurnitureFittingsToolsEquipment2024-12-012025-11-3001958676core:FurnitureFittingsToolsEquipment2025-11-30

BISDEN BOILER COMPANY (1985) LIMITED

Registered Number
01958676
(England and Wales)

Unaudited Financial Statements for the Year ended
30 November 2025

BISDEN BOILER COMPANY (1985) LIMITED
Company Information
for the year from 1 December 2024 to 30 November 2025

Directors

BUCKENHAM, David Graham
EDWARDS, Ian
MCKAY, Jonathan Mark Alexander

Company Secretary

EDWARDS, Ian

Registered Address

7 Riverside Business Park
Lyon Road
Merton
SW19 2RL

Registered Number

01958676 (England and Wales)
BISDEN BOILER COMPANY (1985) LIMITED
Statement of Financial Position
30 November 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3139,264132,404
Investments422
139,266132,406
Current assets
Stocks514,06245,276
Debtors6556,128460,933
Cash at bank and on hand412,262497,830
982,4521,004,039
Creditors amounts falling due within one year7(411,644)(528,513)
Net current assets (liabilities)570,808475,526
Total assets less current liabilities710,074607,932
Provisions for liabilities10(22,141)(18,756)
Net assets687,933589,176
Capital and reserves
Called up share capital146146
Share premium29,91929,919
Profit and loss account657,868559,111
Shareholders' funds687,933589,176
The financial statements were approved and authorised for issue by the Board of Directors on 19 August 2026, and are signed on its behalf by:
EDWARDS, Ian
Director
Registered Company No. 01958676
BISDEN BOILER COMPANY (1985) LIMITED
Notes to the Financial Statements
for the year ended 30 November 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Fixtures and fittings25
Vehicles25
Office Equipment25
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately within current creditors.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees

20252024
Average number of employees during the year1515
3.Tangible fixed assets

Plant & machinery

Vehicles

Fixtures & fittings

Office Equipment

Total

£££££
Cost or valuation
At 01 December 24105,865327,44224,89715,709473,913
Additions10,22640,7239732,55654,478
Disposals-(17,916)--(17,916)
At 30 November 25116,091350,24925,87018,265510,475
Depreciation and impairment
At 01 December 2494,236211,29323,49312,487341,509
Charge for year5,46438,9195941,44546,422
On disposals-(16,720)--(16,720)
At 30 November 2599,700233,49224,08713,932371,211
Net book value
At 30 November 2516,391116,7571,7834,333139,264
At 30 November 2411,629116,1491,4043,222132,404
4.Fixed asset investments

Investments in groups1

Total

££
Cost or valuation
At 01 December 2422
At 30 November 2522
Net book value
At 30 November 2522
At 30 November 2422

Notes

1Investments in group undertakings and participating interests
5.Stocks

2025

2024

££
Other stocks14,06245,276
Total14,06245,276
6.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables491,608426,191
Other debtors64,52034,742
Total556,128460,933
7.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables117,426184,208
Taxation and social security284,703331,396
Finance lease and HP contracts-2,893
Other creditors9,51510,016
Total411,644528,513
8.Creditors: amounts due after one year
9.Obligations under finance leases

2025

2024

££
Finance lease and HP contracts-2,893
10.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)22,14118,756
Total22,14118,756