Company registration number 02048625 (England and Wales)
DALE BUILDING MAINTENANCE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
DALE BUILDING MAINTENANCE LIMITED
COMPANY INFORMATION
DIRECTORS
Mr J Porch
Mr K Preston
Mr I Davies
Mr J Davies
COMPANY NUMBER
02048625
REGISTERED OFFICE
Halden House
Cardiff Road , Glan Y Llyn
Taffs Well
Cardiff
CF15 7QD
AUDITOR
Kilsby & Williams LLP
Cedar House
Hazell Drive
Newport
South Wales
NP10 8FY
DALE BUILDING MAINTENANCE LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 10
Statement of income and retained earnings
11
Balance sheet
12 - 13
Notes to the financial statements
14 - 29
DALE BUILDING MAINTENANCE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
PRINCIPAL ACTIVITIES
The principal activity of the company continued to be that of:
- Reactive Facilities Maintenance
- Minor work & Refurbishment
- Insurance Restoration Services
REVIEW OF THE BUSISNESS AND STRATEGIC OBJECTIVES
The directors present the strategic report for the year ended 31 December 2025.
Dale Building Maintenance Limited remains committed to delivering high-quality property maintenance, compliance, facilities management, and building services solutions throughout South Wales and the West of England. The Group's strategy is focused on sustainable growth, operational excellence, and long-term customer relationships.
The Group's key objectives are to:
Deliver exceptional service and measurable value to customers, consistently exceeding expectations.
Maintain long-term partnerships through responsive, reliable, and innovative service delivery.
Strengthen the Group's position as a leading provider of maintenance and compliance services across its operating regions.
Develop and expand complementary service lines that provide new growth opportunities and support diversification.
Invest in technology and digital transformation to improve operational efficiency, data management, reporting, and customer experience.
Attract, develop, and retain a highly skilled workforce through structured training, career development, and employee engagement initiatives.
Maintain the highest standards of health, safety, compliance, and governance across all business activities.
Support sustainability objectives through improved environmental performance, energy-efficient solutions, and responsible business practices.
Preserve a strong financial position that enables continued investment in people, systems, and future growth opportunities.
RESULTS, PERFORMANCE AND BUSINESS ENVIRONMENT
£
£
31 December
31 December
2025
2024
Turnover
16,722,718
15,591,821
Gross margin
4,380,004
26.19%
4,026,147
25.82%
Operating profit
1,116,041
6.67%
659,532
4.23%
Turnover per employee
142,929
134,412
Net profit per employee
6,985
3,934
DALE BUILDING MAINTENANCE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
PRINCIPAL RISKS & UNCERTAINTIES
Labour Availability and Skills Shortages
The construction and property maintenance sectors continue to experience challenges in recruiting and retaining suitably qualified personnel. Competition for skilled labour remains significant and presents a potential constraint on growth opportunities.
The Group recognises that attracting, developing, and retaining employees is critical to future success. Investment in training, apprenticeships, leadership development, employee wellbeing, and career progression remains a key strategic priority. The retention and development of existing employees is considered fundamental to achieving the Group's growth ambitions for 2026 and beyond.
Operational Risk
The successful delivery of services relies on effective management of people, supply chains, technology, and subcontractor relationships. Disruptions to any of these areas could impact operational performance and customer service levels.
To mitigate these risks, the Group continues to invest in robust systems, processes, management information, and operational controls.
Regulatory and Compliance Risk
The business operates within a highly regulated environment, particularly in relation to building safety, fire safety, health and safety, environmental requirements, and industry standards.
The Group maintains comprehensive compliance procedures, regular audits, ongoing staff training, and continuous monitoring of legislative developments to ensure compliance obligations are met.
Credit Risk
The Group maintains disciplined credit control procedures, including customer due diligence, regular monitoring of outstanding balances, and established credit limits where appropriate. These measures help minimise exposure to bad debts and support healthy cash flow management.
Competitive and Market Risk
Competitive pressures remain across all sectors in which the Group operates. Maintaining differentiated service delivery, technical expertise, customer relationships, and value-added solutions is essential to sustaining market share and securing future growth.
Economic Risk
Broader economic factors, including inflationary pressures, fluctuating interest rates, supply chain challenges, and public sector budget constraints, may influence customer spending patterns and project investment decisions.
The Group seeks to mitigate these risks through diversification across multiple sectors, long-term customer relationships, and prudent financial management.
DALE BUILDING MAINTENANCE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
FUTURE DEVELOPMENTS AND OUTLOOK
The Board remains confident in the Group's long-term prospects and is focused on building a more diversified and resilient business.
A significant area of future growth is the continued development of the Group's Fire Safety Division. Driven by increasing regulatory requirements and customer demand, this service line is expected to provide substantial opportunities across both existing and new customer sectors while strengthening the Group's compliance offering.
The Group also sees considerable opportunity within the renewables and energy efficiency sector. Growing demand for sustainable building solutions, carbon reduction initiatives, and energy-efficient technologies is creating new opportunities for expansion. The Group intends to leverage its existing client relationships and technical expertise to develop services that support customers' environmental and sustainability objectives.
Alongside these growth initiatives, continued investment will be made in digital systems, operational technology, and data-led service delivery to further improve efficiency, transparency, and customer experience.
While labour availability remains a challenge throughout the construction and maintenance sectors, the Group believes that its commitment to employee development, engagement, and retention provides a strong platform for future growth. Developing existing talent, attracting new entrants to the industry, and creating clear career pathways will remain key strategic priorities.
The Board believes that the combination of a strong market position, diversified service offering, investment in people, and expansion into Fire Safety and Renewables places the Group in a strong position to achieve its objectives for 2026 and beyond.
Mr I Davies
Director
14 August 2026
DALE BUILDING MAINTENANCE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
RESULTS AND DIVIDENDS
The results for the year are set out on page 11.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
DIRECTORS
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J Porch
Mr K Preston
Mr I Davies
Mr J Davies
STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
STATEMENT OF DISCLOSURE TO AUDITOR
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
DALE BUILDING MAINTENANCE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
On behalf of the board
Mr I Davies
Director
14 August 2026
DALE BUILDING MAINTENANCE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DALE BUILDING MAINTENANCE LIMITED
- 6 -
Opinion
We have audited the financial statements of Dale Building Maintenance Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
DALE BUILDING MAINTENANCE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DALE BUILDING MAINTENANCE LIMITED (CONTINUED)
- 7 -
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
DALE BUILDING MAINTENANCE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DALE BUILDING MAINTENANCE LIMITED (CONTINUED)
- 8 -
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management and enquiries of legal counsel. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
DALE BUILDING MAINTENANCE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DALE BUILDING MAINTENANCE LIMITED (CONTINUED)
- 9 -
As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
•
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
•
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control.
•
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
•
Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the company to cease to continue as a going concern.
•
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
DALE BUILDING MAINTENANCE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DALE BUILDING MAINTENANCE LIMITED (CONTINUED)
- 10 -
Jonathan Harrhy
Senior Statutory Auditor
For and on behalf of
Kilsby & Williams LLP
Chartered accountants & statutory auditor
Cedar House
Hazell Drive
Newport
South Wales
NP10 8FY
14 August 2026
DALE BUILDING MAINTENANCE LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
Notes
£
£
TURNOVER
3
16,722,718
15,591,821
Cost of sales
(12,342,714)
(11,565,674)
GROSS PROFIT
4,380,004
4,026,147
Administrative expenses
(3,263,963)
(3,366,615)
OPERATING PROFIT
4
1,116,041
659,532
Interest receivable and similar income
7
25,508
12,555
Interest payable and similar expenses
8
(37,580)
(31,152)
PROFIT BEFORE TAXATION
1,103,969
640,935
Tax on profit
9
(286,754)
(184,622)
PROFIT FOR THE FINANCIAL YEAR
817,215
456,313
Retained earnings brought forward
4,182,337
3,726,024
Retained earnings carried forward
4,999,552
4,182,337
The profit and loss account has been prepared on the basis that all operations are continuing operations.
DALE BUILDING MAINTENANCE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
FIXED ASSETS
Tangible assets
10
783,646
990,398
Investments
11
2
2
783,648
990,400
CURRENT ASSETS
Debtors
13
5,035,212
3,935,439
Cash at bank and in hand
2,439,710
2,014,647
7,474,922
5,950,086
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
14
(2,856,390)
(2,183,440)
NET CURRENT ASSETS
4,618,532
3,766,646
TOTAL ASSETS LESS CURRENT LIABILITIES
5,402,180
4,757,046
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
15
(172,310)
(311,065)
PROVISIONS FOR LIABILITIES
Provisions
17
(135,000)
(135,000)
Deferred tax liability
18
(85,318)
(118,644)
NET ASSETS
5,009,552
4,192,337
CAPITAL AND RESERVES
Called up share capital
21
10,000
10,000
Profit and loss reserves
4,999,552
4,182,337
TOTAL EQUITY
5,009,552
4,192,337
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 14 August 2026 and are signed on its behalf by:
DALE BUILDING MAINTENANCE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 13 -
Mr I Davies
Director
Company registration number 02048625 (England and Wales)
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
1
ACCOUNTING POLICIES
Company information
Dale Building Maintenance Limited is a private company limited by shares incorporated in England and Wales. The registered office is Halden House, Cardiff Road , Glan Y Llyn, Taffs Well, Cardiff, CF15 7QD.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated in the financial statements of Dale Services Group Limited. These consolidated financial statements are available from its registered office, Halden House Cardiff Road, Glan-Y-Llyn, Cardiff, United Kingdom, CF15 7QD.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 15 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Plant and equipment
25% & 33% straight line
Motor vehicles
25% straight line & 33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 16 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 17 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 18 -
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 19 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
(Continued)
- 20 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Amounts recoverable on contract
Amounts recoverable on contact are measured by reference to stage of completion which is calculated by carrying out valuations of works completed as a point in time and, where applicable estimating the value of works carried out after this point in time up to the balance sheet date. This requires management to estimate the value of work done on a job by job basis. The carrying value of amounts recoverable on contract at the year end was £1,162,833 (2024: £1,187,739). Provisions against amounts recoverable on contracts are made against the value of works completed and also for future costs. Provisions are calculated and agreed following internal discussions with relevant personnel and represent management's best estimate based on a review of expected contract profitability.
Where amounts invoiced to customers exceeds revenue recognised based on stage of completion at a point in time, the excess income has been recognised as deferred income and released to the profit and loss account as the work is performed. The carrying value of deferred income on contract at the year end was £314,228 (2024: £nil).
3
TURNOVER AND OTHER REVENUE
2025
2024
£
£
Turnover analysed by class of business
Rendering of services
16,722,718
15,591,821
2025
2024
£
£
Other revenue
Interest income
25,508
12,555
The entirety of turnover relates to activities undertaken in the United Kingdom.
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
4
OPERATING PROFIT
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
14,500
12,425
Depreciation of tangible fixed assets
429,499
412,932
Profit on disposal of tangible fixed assets
(31,557)
(27,800)
Impairment of trade debtors
(79,148)
67,456
Operating lease charges
101,974
100,827
5
EMPLOYEES
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administrative staff
41
42
Tradesman
76
74
Total
117
116
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
4,683,883
4,450,636
Social security costs
192,240
181,780
Pension costs
33,206
36,923
4,909,329
4,669,339
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
6
DIRECTORS' REMUNERATION
2025
2024
£
£
Remuneration for qualifying services
139,511
173,150
Company pension contributions to defined contribution schemes
6,242
8,482
145,753
181,632
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 4).
All key management personnel in the Company are directors.
7
INTEREST RECEIVABLE AND SIMILAR INCOME
2025
2024
£
£
Interest income
Interest on bank deposits
25,508
12,555
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
25,508
12,555
8
INTEREST PAYABLE AND SIMILAR EXPENSES
2025
2024
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
37,580
31,152
9
TAXATION
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
320,080
155,165
Adjustments in respect of prior periods
14,102
Total current tax
320,080
169,267
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
TAXATION
2025
2024
£
£
(Continued)
- 23 -
Deferred tax
Origination and reversal of timing differences
(33,326)
15,355
Total tax charge
286,754
184,622
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,103,969
640,935
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
275,992
160,234
Effects of:
Expenses that are not deductible in determining taxable profit
9,036
8,108
Gains not taxable
(452)
Depreciation on assets not qualifying for tax allowances
2,178
2,178
Tax under/(over) provided in prior years
14,102
Taxation charge in the financial statements
286,754
184,622
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
10
TANGIBLE FIXED ASSETS
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
435,324
215,525
2,165,986
2,816,835
Additions
58,586
180,904
239,490
Disposals
(106,408)
(106,408)
At 31 December 2025
435,324
274,111
2,240,482
2,949,917
Depreciation and impairment
At 1 January 2025
192,600
206,338
1,427,499
1,826,437
Depreciation charged in the year
8,712
11,792
408,995
429,499
Eliminated in respect of disposals
(89,665)
(89,665)
At 31 December 2025
201,312
218,130
1,746,829
2,166,271
Carrying amount
At 31 December 2025
234,012
55,981
493,653
783,646
At 31 December 2024
242,724
9,187
738,487
990,398
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Motor vehicles
439,034
654,773
11
FIXED ASSET INVESTMENTS
2025
2024
Notes
£
£
Investments in subsidiaries
12
2
2
12
SUBSIDIARIES
Details of the company's subsidiaries at 31 December 2025 are as follows:
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
SUBSIDIARIES
(Continued)
- 25 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
School Maintenance Services Limited
United Kingdom
Ordinary
100.00
13
DEBTORS
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,337,777
2,481,228
Gross amounts owed by contract customers
1,162,833
1,187,739
Amounts owed by group undertakings
491,157
Other debtors
26,966
246,289
Prepayments and accrued income
16,479
20,183
5,035,212
3,935,439
14
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Notes
£
£
Obligations under finance leases
16
233,384
290,461
Trade creditors
898,403
814,859
Corporation tax
320,080
155,165
Other taxation and social security
644,991
612,447
Deferred income
19
314,228
Other creditors
147,636
42,442
Accruals
297,668
268,066
2,856,390
2,183,440
15
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025
2024
Notes
£
£
Obligations under finance leases
16
172,310
311,065
The hire purchase liabilities are secured on the assets to which they relate.
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
16
FINANCE LEASE OBLIGATIONS
2025
2024
Amounts due:
£
£
Within one year
233,384
290,461
After more than one year
172,310
311,065
405,694
601,526
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
264,034
324,309
In two to five years
197,887
352,617
461,921
676,926
Less: future finance charges
(56,227)
(75,400)
405,694
601,526
Finance lease payments represent rentals payable by the company for certain items of motor vehicles.
17
PROVISIONS FOR LIABILITIES
2025
2024
£
£
Dilapidations provision
135,000
135,000
Movements on provisions:
Dilapidations provision
£
At 1 January 2025 and 31 December 2025
135,000
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
17
PROVISIONS FOR LIABILITIES
(Continued)
- 27 -
The Company is required under the terms of certain property leases to reinstate the premises to their original condition at the end of the lease term. A provision has been recognised for the estimated costs of these obligations. The leases in relation to the dilapidation provision are on a one month rolling basis.
The amount and timing of the costs are uncertain. They depend on the condition of the properties when vacated, future costs of building works, and negotiations with landlords regarding the extent of required reinstatement. Actual outflows may therefore differ from the current estimate.
18
DEFERRED TAXATION
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
85,630
118,896
Retirement benefit obligations
(312)
(252)
85,318
118,644
2025
Movements in the year:
£
Liability at 1 January 2025
118,644
Credit to profit or loss
(33,326)
Liability at 31 December 2025
85,318
The deferred tax liability set out above is expected to reverse £38,633 within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
19
DEFERRED INCOME
2025
2024
£
£
Other deferred income
314,228
-
The deferred income relates to sales which have been invoiced to the customer in advance of the work being complete. The income will be released in proportion to the job being complete.
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
20
RETIREMENT BENEFIT SCHEMES
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
33,206
36,923
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
At 31 December 2025, there were outstanding pension contributions of £3,332 (2024 - £2,684).
21
SHARE CAPITAL
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
22
OPERATING LEASE COMMITMENTS
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
11,806
15,998
11,806
15,998
23
RELATED PARTY TRANSACTIONS
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Purchase of services
2025
2024
£
£
Other related parties
26,113
26,173
DALE BUILDING MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23
RELATED PARTY TRANSACTIONS
(Continued)
- 29 -
2025
2024
Amounts due to related parties
£
£
Other related parties
2,856
1,692
The above balance is included in trade creditors.
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Other related parties
12,332
12,298
The above balance is included in other debtors.
24
ULTIMATE CONTROLLING PARTY
The immediate and ultimate parent is Dale Services Group Limited. Dale Services Group Limited is the largest and only group in which these financial statements are consolidated. The consolidated financial statements are available at Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.
The parent company is Dale Services Group Limited. The ultimate controlling party, by way of his shareholding in this company is Iwan Davies.
The following are the parents of the largest and smallest groups in which this company's results are consolidated:
Largest group
Dale Services Group Limited
Smallest group
Dale Services Group Limited
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr J PorchMr K PrestonMr I DaviesMr J Davies020486252025-01-012025-12-3102048625bus:Director12025-01-012025-12-3102048625bus:Director22025-01-012025-12-3102048625bus:Director32025-01-012025-12-3102048625bus:Director42025-01-012025-12-3102048625bus:RegisteredOffice2025-01-012025-12-31020486252024-01-012024-12-31020486252025-12-3102048625core:RetainedEarningsAccumulatedLosses2024-12-3102048625core:RetainedEarningsAccumulatedLosses2023-12-3102048625core:ShareCapital2025-12-3102048625core:ShareCapital2024-12-3102048625core:RetainedEarningsAccumulatedLosses2025-12-3102048625core:RetainedEarningsAccumulatedLosses2024-12-31020486252024-12-3102048625core:ShareCapitalOrdinaryShareClass12025-12-3102048625core:ShareCapitalOrdinaryShareClass12024-12-3102048625core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3102048625core:PlantMachinery2025-12-3102048625core:MotorVehicles2025-12-3102048625core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102048625core:PlantMachinery2024-12-3102048625core:MotorVehicles2024-12-3102048625core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3102048625core:PlantMachinery2025-01-012025-12-3102048625core:MotorVehicles2025-01-012025-12-3102048625core:UKTax2025-01-012025-12-3102048625core:UKTax2024-01-012024-12-310204862512025-01-012025-12-310204862512024-01-012024-12-310204862522025-01-012025-12-310204862522024-01-012024-12-310204862532025-01-012025-12-310204862532024-01-012024-12-3102048625core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102048625core:PlantMachinery2024-12-3102048625core:MotorVehicles2024-12-31020486252024-12-3102048625core:Non-currentFinancialInstruments2025-12-3102048625core:Non-currentFinancialInstruments2024-12-3102048625core:Subsidiary12025-01-012025-12-3102048625core:Subsidiary112025-01-012025-12-3102048625core:CurrentFinancialInstruments2025-12-3102048625core:CurrentFinancialInstruments2024-12-3102048625core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102048625core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102048625core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102048625core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102048625core:WithinOneYear2025-12-3102048625core:WithinOneYear2024-12-3102048625core:BetweenTwoFiveYears2025-12-3102048625core:BetweenTwoFiveYears2024-12-3102048625bus:OrdinaryShareClass12025-01-012025-12-3102048625bus:OrdinaryShareClass12025-12-3102048625bus:OrdinaryShareClass12024-12-3102048625bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102048625bus:FRS1022025-01-012025-12-3102048625bus:Audited2025-01-012025-12-3102048625bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP