Simpson Mahoney Parrock Limited 02145924 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is that of digital marketing and ecommerce Digita Accounts Production Advanced 6.30.9574.0 true false true 02145924 2025-04-01 2026-03-31 02145924 2026-03-31 02145924 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-03-31 02145924 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 02145924 core:MotorVehicles 2026-03-31 02145924 core:OtherPropertyPlantEquipment 2026-03-31 02145924 bus:SmallEntities 2025-04-01 2026-03-31 02145924 bus:Audited 2025-04-01 2026-03-31 02145924 bus:FilletedAccounts 2025-04-01 2026-03-31 02145924 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 02145924 bus:RegisteredOffice 2025-04-01 2026-03-31 02145924 bus:Director1 2025-04-01 2026-03-31 02145924 bus:Director2 2025-04-01 2026-03-31 02145924 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 02145924 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 02145924 core:MotorVehicles 2025-04-01 2026-03-31 02145924 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 02145924 core:Vehicles 2025-04-01 2026-03-31 02145924 countries:EnglandWales 2025-04-01 2026-03-31 02145924 2025-03-31 02145924 core:CostValuation 2025-03-31 02145924 core:MotorVehicles 2025-03-31 02145924 core:OtherPropertyPlantEquipment 2025-03-31 02145924 2024-04-01 2025-03-31 02145924 2025-03-31 02145924 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 02145924 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 02145924 core:MotorVehicles 2025-03-31 02145924 core:OtherPropertyPlantEquipment 2025-03-31 iso4217:GBP xbrli:pure

Registration number: 02145924

Simpson Mahoney Parrock Limited

Financial Statements

for the Year Ended 31 March 2026

Brebners
Chartered Accountants & Statutory Auditor
130 Shaftesbury Avenue
London
W1D 5AR

 

Simpson Mahoney Parrock Limited

Contents

Company Information

1

Statement of Financial Position

2

Notes to the Financial Statements

3 to 8

 

Simpson Mahoney Parrock Limited

Company Information

Directors

C S Carter

T J Carter

Registered office

130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

Auditor

Brebners
Chartered Accountants & Statutory Auditor
130 Shaftesbury Avenue
London
W1D 5AR

 

Simpson Mahoney Parrock Limited

Statement of Financial Position as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

15,324

55,047

Investments

6

192

192

 

15,516

55,239

Current assets

 

Debtors

7

1,231,024

606,114

Cash at bank and in hand

 

1,064,206

1,934,401

 

2,295,230

2,540,515

Creditors: Amounts falling due within one year

8

(1,317,547)

(1,244,687)

Net current assets

 

977,683

1,295,828

Total assets less current liabilities

 

993,199

1,351,067

Provisions for liabilities

(3,832)

(13,762)

Net assets

 

989,367

1,337,305

Capital and reserves

 

Called up share capital

12

12

Capital redemption reserve

88

88

Profit and loss account

989,267

1,337,205

Total equity

 

989,367

1,337,305

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

The directors of Simpson Mahoney Parrock Limited have elected not to include a copy of the Income Statement within the financial statements, in accordance with the special provisions relating to companies subject to the small companies regime within the Companies Act 2006, s444.

Approved and authorised by the Board on 18 August 2026 and signed on its behalf by:
 

.........................................

C S Carter

Director

Company registration number: 02145924

 

Simpson Mahoney Parrock Limited

Notes to the Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

The principal activity of the company is that of digital marketing and ecommerce.

2

Audit Report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 19 August 2026 was Martin Widdowson, who signed for and on behalf of Brebners.

3

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern

The company made a profit for the year ended 31 March 2026 and had net assets of £989,367 at that date, including cash at bank amounting to £1,064,206.

The company’s most recent management accounts indicate that the company remains profitable and forecasts prepared by the directors show that the company has sufficient working capital for a period of at least 12 months from the date of approval of the financial statements.

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

Group accounts not prepared

Exemption is taken from preparing consolidated financial statements on the basis that the company and its subsidiary undertakings form a small group in accordance with section 399 of Companies Act 2006.

 

Simpson Mahoney Parrock Limited

Notes to the Financial Statements for the Year Ended 31 March 2026

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of marketing services in the ordinary course of the company's activities. Turnover is shown net of Value Added Tax, returns, rebates and discounts.

The company recognises revenue based upon the stage of completion of contracted works when the amount of revenue can be reliably measured and each stage can be measured reliably.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Simpson Mahoney Parrock Limited

Notes to the Financial Statements for the Year Ended 31 March 2026

Depreciation

Depreciation is charged so as to write off the cost of assets, less their estimated residual value, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% straight line

Fixtures, fittings and equipment

25-33% straight line

Investments

Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Rental income from leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Rental payables under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Simpson Mahoney Parrock Limited

Notes to the Financial Statements for the Year Ended 31 March 2026

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

4

Staff numbers

The average number of persons employed by the company during the year, was 22 (2025 - 24).
 

5

Tangible assets

Motor vehicles
 £

Fixtures, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2025

64,173

36,802

100,975

Additions

-

7,507

7,507

Disposals

(64,173)

(6,242)

(70,415)

At 31 March 2026

-

38,067

38,067

Depreciation

At 1 April 2025

28,610

17,318

45,928

Charge for the year

5,984

11,666

17,650

Eliminated on disposal

(34,594)

(6,241)

(40,835)

At 31 March 2026

-

22,743

22,743

Carrying amount

At 31 March 2026

-

15,324

15,324

At 31 March 2025

35,563

19,484

55,047

 

Simpson Mahoney Parrock Limited

Notes to the Financial Statements for the Year Ended 31 March 2026

6

Investments

2026
£

2025
£

Investments in subsidiaries

192

192

Subsidiaries

£

Cost or valuation

At 1 April 2025 and 31 March 2026

192

Carrying amount

At 31 March 2026

192

At 31 March 2025

192

7

Debtors

2026
£

2025
£

Trade debtors

1,148,539

419,617

Other debtors

82,485

186,497

1,231,024

606,114

8

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Loans and borrowings

9

-

34,223

Trade creditors

 

348,310

195,544

Amounts owed to group undertakings

 

192

192

Taxation and social security

 

50,553

49,925

Other creditors

 

918,492

964,803

 

1,317,547

1,244,687

 

Simpson Mahoney Parrock Limited

Notes to the Financial Statements for the Year Ended 31 March 2026

9

Loans and borrowings

2026
£

2025
£

Current loans and borrowings

Hire purchase obligations

-

34,223


 

Obligations arising under hire purchase contracts are secured on the assets involved.

10

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the statement of financial position is £30,720 (2025 - £30,720).

11

Related party transactions

In accordance with FRS 102 paragraph 1AC.35, exemption is taken not to disclose transactions in the year or amounts falling due between wholly owned undertakings.

12

Transactions with directors

At 31 March 2026 an amount of £1,746 (2025: £101,482) was due to the company by a director. During the year advances of £1,482 and repayments of £101,482 were made. Interest amounting to £264 (2025: £1,794) is payable to the company at 3.75% p.a. There are no set terms in place.