2025-06-01 2026-05-31 2026-05-31 false 03553584 Madhouse Restaurants Limited 56101Licensed restaurants iso4217:GBP xbrli:pure 035535842025-06-01 035535842026-05-31 035535842025-06-01 2026-05-31 03553584bus:SmallEntities2025-06-01 2026-05-31 03553584bus:AuditExempt-NoAccountantsReport2025-06-01 2026-05-31 03553584bus:FullAccounts2025-06-01 2026-05-31 03553584core:WithinOneYear2026-05-31 03553584core:AfterOneYear2026-05-31 03553584core:WithinOneYear2025-06-01 2026-05-31 03553584core:AfterOneYear2025-06-01 2026-05-31 03553584core:CurrentFinancialInstruments2026-05-31 03553584core:Non-currentFinancialInstruments2026-05-31 03553584core:CurrentFinancialInstruments2025-06-01 2026-05-31 03553584core:Non-currentFinancialInstruments2025-06-01 2026-05-31 03553584core:LandBuildings2025-06-01 2026-05-31 03553584core:FurnitureFittings2025-06-01 2026-05-31 03553584core:OfficeEquipment2025-06-01 2026-05-31 03553584core:Vehicles2025-06-01 2026-05-31 03553584core:PlantMachinery2025-06-01 2026-05-31 03553584core:OtherPropertyPlantEquipment2025-06-01 2026-05-31 03553584core:LandBuildings2026-05-31 03553584core:PlantMachinery2026-05-31 03553584core:Vehicles2026-05-31 03553584core:FurnitureFittings2026-05-31 03553584core:OfficeEquipment2026-05-31 03553584core:OtherPropertyPlantEquipment2026-05-31 03553584core:Right-of-useAssets2025-06-01 2026-05-31 03553584core:Right-of-useAssets2026-05-31 03553584core:Goodwill2025-06-01 2026-05-31 03553584core:PatentsTrademarksLicencesConcessionsSimilar2025-06-01 2026-05-31 03553584core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-06-01 2026-05-31 03553584core:OtherResidualIntangibleAssets2025-06-01 2026-05-31 03553584core:Goodwill2026-05-31 03553584core:DevelopmentCostsCapitalisedDevelopmentExpenditure2026-05-31 03553584core:PatentsTrademarksLicencesConcessionsSimilar2026-05-31 03553584core:OtherResidualIntangibleAssets2026-05-31 03553584dpl:CostSales2025-06-01 2026-05-31 03553584dpl:AdministrativeExpenses2025-06-01 2026-05-31 03553584dpl:DistributionCosts2025-06-01 2026-05-3103553584core:ShareCapital2026-05-31 03553584core:SharePremium2026-05-31 03553584core:RevaluationReserve2026-05-31 03553584core:OtherReservesSubtotal2026-05-31 03553584core:ShareCapitalPreferenceShares2026-05-31 03553584core:CapitalRedemptionReserve2026-05-31 03553584core:OtherCapitalReserve2026-05-31 03553584core:RetainedEarningsAccumulatedLosses2026-05-3103553584core:ShareCapital2025-06-01 2026-05-31 03553584core:SharePremium2025-06-01 2026-05-31 03553584core:RevaluationReserve2025-06-01 2026-05-31 03553584core:OtherReservesSubtotal2025-06-01 2026-05-31 03553584core:RetainedEarningsAccumulatedLosses2025-06-01 2026-05-310355358412025-06-01 2026-05-31 0355358422025-06-01 2026-05-3103553584core:ShareCapital12025-06-01 2026-05-31 03553584core:ShareCapital22025-06-01 2026-05-3103553584core:SharePremium12025-06-01 2026-05-31 03553584core:SharePremium22025-06-01 2026-05-3103553584core:RevaluationReserve12025-06-01 2026-05-31 03553584core:RevaluationReserve22025-06-01 2026-05-3103553584core:RetainedEarningsAccumulatedLosses12025-06-01 2026-05-31 03553584core:RetainedEarningsAccumulatedLosses22025-06-01 2026-05-310355358412025-06-01 2026-05-3103553584core:Non-currentFinancialInstrumentscore:CostValuation2025-06-01 03553584core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-05-31 03553584core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-05-31 03553584core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-05-31 03553584core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2026-05-31 03553584core:Non-currentFinancialInstrumentscore:CostValuation2026-05-3103553584core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-06-01 03553584core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-05-31 03553584core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-05-31 03553584core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-05-31 03553584core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2026-05-31 03553584core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-05-31 03553584core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2026-05-3103553584core:Non-currentFinancialInstruments2026-05-31 03553584core:Non-currentFinancialInstruments2025-05-31035535842024-06-01 035535842025-05-31 035535842024-06-01 2025-05-31 03553584core:WithinOneYear2025-05-31 03553584core:AfterOneYear2025-05-31 03553584core:CurrentFinancialInstruments2025-05-31 03553584core:Non-currentFinancialInstruments2025-05-31 03553584core:LandBuildings2025-05-31 03553584core:PlantMachinery2025-05-31 03553584core:Vehicles2025-05-31 03553584core:FurnitureFittings2025-05-31 03553584core:OfficeEquipment2025-05-31 03553584core:OtherPropertyPlantEquipment2025-05-31 03553584core:Right-of-useAssets2025-05-31 03553584core:Goodwill2025-05-31 03553584core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-05-31 03553584core:PatentsTrademarksLicencesConcessionsSimilar2025-05-31 03553584core:OtherResidualIntangibleAssets2025-05-31 03553584dpl:AdministrativeExpenses2024-06-01 2025-05-3103553584core:ShareCapital2025-05-31 03553584core:SharePremium2025-05-31 03553584core:RevaluationReserve2025-05-31 03553584core:OtherReservesSubtotal2025-05-31 03553584core:ShareCapitalPreferenceShares2025-05-31 03553584core:CapitalRedemptionReserve2025-05-31 03553584core:OtherCapitalReserve2025-05-31 03553584core:RetainedEarningsAccumulatedLosses2025-05-3103553584core:RetainedEarningsAccumulatedLosses2024-06-01 03553584core:ShareCapital2024-06-01 03553584core:SharePremium2024-06-01 03553584core:RevaluationReserve2024-06-01 03553584core:ShareCapital2024-06-01 2025-05-31 03553584core:SharePremium2024-06-01 2025-05-31 03553584core:RevaluationReserve2024-06-01 2025-05-31 03553584core:OtherReservesSubtotal2024-06-01 2025-05-31 03553584core:RetainedEarningsAccumulatedLosses2024-06-01 2025-05-310355358412024-06-01 2025-05-31 0355358422024-06-01 2025-05-3103553584core:ShareCapital12024-06-01 2025-05-31 03553584core:ShareCapital22024-06-01 2025-05-3103553584core:SharePremium12024-06-01 2025-05-31 03553584core:SharePremium22024-06-01 2025-05-3103553584core:RevaluationReserve12024-06-01 2025-05-31 03553584core:RevaluationReserve22024-06-01 2025-05-3103553584core:RetainedEarningsAccumulatedLosses12024-06-01 2025-05-31 03553584core:RetainedEarningsAccumulatedLosses22024-06-01 2025-05-3103553584bus:Director12025-06-01 2026-05-3103553584bus:Director22025-06-01 2026-05-3103553584bus:Director32025-06-01 2026-05-3103553584bus:PrivateLimitedCompanyLtd2025-06-01 2026-05-31
Madhouse Restaurants Limited
Unaudited Financial Statements
for the year ended 31 May 2026
Company registration number 03553584
(England and Wales)

Company Information

For the year ended 31 May 2026
Directors Gale, Shirley Frances
Mcclean, Rory John
Hinde, Anthony John

Company secretary Gale, Shirley Frances

Registered office Unit 8 Churchside Arcade
Little Church Street
Rugby
CV21 3AW

Registered number 03553584

Accountant Cottons Group Ltd
Chestnut Field House
Chestnut Field
Rugby, Warwickshire
England
CV21 2PD

Statement of Financial Position

As at 31 May 2026
Notes
2026
2025
£
£
£
£
Fixed assets
Tangible assets
4
110,400
118,045
110,400
118,045
Current assets
Stocks
10,000
6,775
Debtors
5
43,550
52,059
Cash at bank and in hand
67,495
35,859
121,045
94,693
Creditors
Amounts falling due within one year
6
(158,620)
(150,336)
(158,620)
(150,336)
Net current assets (liabilities)
(37,575)
(55,643)
Total assets less current liabilities
72,825
62,402
Creditors
Amounts falling due after one year
7
-
(9,187)
-
(9,187)
Provisions for liabilities
(23,230)
(20,104)
Net assets (liabilities)
49,595
33,111
Capital and reserves
Called up share capital
30,000
30,000
Profit and loss account
19,595
3,111
Total equity
49,595
33,111

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the director on 19 August 2026 and are signed on its behalf by:

Gale, Shirley Frances
Gale, Shirley Frances
Director

Company registration number 03553584

Notes to the Financial Statements

For the year ended 31 May 2026

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

These financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.


The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

2.3. Leased assets

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2.4. Government grants or assistance

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.


A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2.5. Current taxation

Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income.


Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

2.6. Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.


The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2.7. Tangible fixed assets and depreciation

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.


The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.


Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Rate
Method
%
Land and buildings
15
Reducing balance
Motor vehicles
20
Straight-line
Fixtures and fittings
15
Reducing balance
Office and computer equipment
15
Reducing balance

2.8. Financial instruments

The company has elected to apply the provisions of Section 11 Basic Financial Instruments and Section 12 Other Financial Instruments Issues of FRS 102 to all of its financial instruments.


Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.


Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.


Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.


Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2.9. Stocks and work in progress

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

3. Employees

The average number of employees during the year was 36 (2025: 35).

4. Tangible fixed assets

Land and buildings
Motor vehicles
Fixtures and fittings
Office equipment
Total
£
£
£
£
£
Cost
At 1 June 2025
243,555
2,612
209,476
46,419
502,062
Additions
-
-
9,675
1,264
10,939
At 31 May 2026
243,555
2,612
219,151
47,683
513,001
Depreciation and impairment
At 1 June 2025
173,576
1,172
173,393
35,876
384,017
Charge for the period
10,497
523
5,881
1,683
18,584
At 31 May 2026
184,073
1,695
179,274
37,559
402,601
Net book value
At 31 May 2026
59,482
917
39,877
10,124
110,400
At 31 May 2025
69,979
1,440
36,083
10,543
118,045

5. Debtors

2026
2025
£
£
Trade debtors
11,259
12,307
Other debtors
32,291
39,752
Total due within one year
43,550
52,059
Total due after one year
-
-
Total
43,550
52,059

6. Creditors due within one year

2026
2025
£
£
Trade creditors
20,295
21,586
Other creditors
64,566
56,677
Taxation and social security
73,759
72,073
Total
158,620
150,336

7. Creditors due after one year

2026
2025
£
£
Other creditors
-
9,187
Total
-
9,187

8. Related party transactions

Included in other debtors is £21,948 owed by Churchside Arcade Ltd, a company of which S Gale is a shareholder and Director. The debt is interest free and repayable on demand.