26 false false false false false false false false false false true false false false false false false No description of principal activity 2025-04-01 Sage Accounts Production Advanced 2025 - FRS102_2025 20,000 10,833 9,167 20,000 9,167 xbrli:pure xbrli:shares iso4217:GBP 4116263 2025-04-01 2026-03-31 4116263 2026-03-31 4116263 2025-03-31 4116263 2024-04-01 2025-03-31 4116263 2025-03-31 4116263 2024-03-31 4116263 core:LandBuildings core:LongLeaseholdAssets 2025-04-01 2026-03-31 4116263 core:FurnitureFittings 2025-04-01 2026-03-31 4116263 core:MotorVehicles 2025-04-01 2026-03-31 4116263 bus:Director1 2025-04-01 2026-03-31 4116263 bus:Director2 2025-04-01 2026-03-31 4116263 core:NetGoodwill 2025-03-31 4116263 core:NetGoodwill 2026-03-31 4116263 core:LandBuildings 2025-03-31 4116263 core:FurnitureFittings 2025-03-31 4116263 core:MotorVehicles 2025-03-31 4116263 core:LandBuildings 2026-03-31 4116263 core:FurnitureFittings 2026-03-31 4116263 core:MotorVehicles 2026-03-31 4116263 core:LandBuildings 2025-04-01 2026-03-31 4116263 core:WithinOneYear 2026-03-31 4116263 core:WithinOneYear 2025-03-31 4116263 core:AfterOneYear 2026-03-31 4116263 core:AfterOneYear 2025-03-31 4116263 core:ShareCapital 2026-03-31 4116263 core:ShareCapital 2025-03-31 4116263 core:RetainedEarningsAccumulatedLosses 2026-03-31 4116263 core:RetainedEarningsAccumulatedLosses 2025-03-31 4116263 core:NetGoodwill 2025-04-01 2026-03-31 4116263 core:NetGoodwill 2025-03-31 4116263 core:LandBuildings 2025-03-31 4116263 core:FurnitureFittings 2025-03-31 4116263 core:MotorVehicles 2025-03-31 4116263 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2026-03-31 4116263 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2025-03-31 4116263 bus:SmallEntities 2025-04-01 2026-03-31 4116263 bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 4116263 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 4116263 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 4116263 bus:FullAccounts 2025-04-01 2026-03-31 4116263 core:ComputerEquipment 2025-04-01 2026-03-31 4116263 core:ComputerEquipment 2026-03-31
COMPANY REGISTRATION NUMBER: 4116263
MOTORSCREEN LIMITED
Filleted Unaudited Financial Statements
31 March 2026
MOTORSCREEN LIMITED
Financial Statements
Year ended 31st March 2026
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
MOTORSCREEN LIMITED
Statement of Financial Position
31 March 2026
2026
2025
Note
£
£
£
£
Fixed assets
Intangible assets
5
9,167
Tangible assets
6
185,211
156,356
---------
---------
185,211
165,523
Current assets
Stocks
9,850
10,275
Debtors
7
406,593
388,015
Cash at bank and in hand
173,679
92,217
---------
---------
590,122
490,507
Creditors: amounts falling due within one year
8
419,659
395,074
---------
---------
Net current assets
170,463
95,433
---------
---------
Total assets less current liabilities
355,674
260,956
Creditors: amounts falling due after more than one year
9
22,173
20,805
Provisions
Taxation including deferred tax
44,791
37,409
---------
---------
Net assets
288,710
202,742
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
288,610
202,642
---------
---------
Shareholders funds
288,710
202,742
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31st March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
MOTORSCREEN LIMITED
Statement of Financial Position (continued)
31 March 2026
These financial statements were approved by the board of directors and authorised for issue on 18 August 2026 , and are signed on behalf of the board by:
MR C G BISHOP
MR D E VAUGHAN
Director
Director
Company registration number: 4116263
MOTORSCREEN LIMITED
Notes to the Financial Statements
Year ended 31st March 2026
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Alex House, 260/268 Chapel Street, Salford, M3 5JZ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
Over two years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property
-
10% reducing balance
Fixtures and fittings
-
15% reducing balance
Motor vehicles
-
20% reducing balance
Equipment
-
20% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 26 (2025: 26 ).
5. Intangible assets
Goodwill
£
Cost
At 1st April 2025 and 31st March 2026
20,000
--------
Amortisation
At 1st April 2025
10,833
Charge for the year
9,167
--------
At 31st March 2026
20,000
--------
Carrying amount
At 31st March 2026
--------
At 31st March 2025
9,167
--------
6. Tangible assets
Land and buildings
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1st April 2025
32,638
30,698
424,598
487,934
Additions
51,485
14,265
65,750
--------
--------
---------
--------
---------
At 31st March 2026
32,638
30,698
476,083
14,265
553,684
--------
--------
---------
--------
---------
Depreciation
At 1st April 2025
25,918
25,605
280,055
331,578
Charge for the year
672
764
34,508
951
36,895
--------
--------
---------
--------
---------
At 31st March 2026
26,590
26,369
314,563
951
368,473
--------
--------
---------
--------
---------
Carrying amount
At 31st March 2026
6,048
4,329
161,520
13,314
185,211
--------
--------
---------
--------
---------
At 31st March 2025
6,720
5,093
144,543
156,356
--------
--------
---------
--------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 31st March 2026
59,206
--------
At 31st March 2025
58,122
--------
7. Debtors
2026
2025
£
£
Trade debtors
382,327
363,980
Other debtors
24,266
24,035
---------
---------
406,593
388,015
---------
---------
8. Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
49,621
51,595
Trade creditors
226,127
209,635
Social security and other taxes
112,171
103,677
Other creditors
31,740
30,167
---------
---------
419,659
395,074
---------
---------
9. Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
2,277
Other creditors
22,173
18,528
--------
--------
22,173
20,805
--------
--------
10. Directors' advances, credits and guarantees
Included within other debtors above is a balance of £16,031 (2025: £16,300) owed by a director. Included within other creditors above is an amount of £12,016 (2025: £9,934) owed to a director. No interest has been charged and the amount is repayable on demand.