|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Notes to the financial statements |
9 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Jubilee School |
|
office |
Bury Old Road |
|
Manchester |
|
|
M7 4QY |
|
|
|
||
|
|
||
|
|
(Appointed
|
|
|
Independent examiner |
|
|
158 Cromwell Road |
|
|
Salford |
|
|
M6 6DE |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
6,7 |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
--------- |
--------- |
--------- |
--------- |
|
|
Net income/(expenditure) and net movement in funds |
|
– |
|
(
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
– |
|
|
|
--------- |
--------- |
--------- |
------------ |
|
|
Total funds carried forward |
|
– |
|
|
|
--------- |
--------- |
--------- |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
13 |
|
|
|
Debtors |
14 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
15 |
(
|
(
|
|
--------- |
-------- |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
16 |
(
|
(
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
Revaluation reserve |
|
|
||
|
Other unrestricted income funds |
177,567 |
161,675 |
||
|
--------- |
--------- |
|||
|
Total unrestricted funds |
|
|
||
|
--------- |
--------- |
|||
|
Total charity funds |
18 |
|
|
|
|
--------- |
--------- |
|||
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position (continued) |
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
54,109 |
– |
54,109 |
|
|
Voluntary contributions |
294,677 |
– |
294,677 |
|
|
CST security grant |
– |
143,168 |
143,168 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
1,000 |
– |
1,000 |
|
|
Voluntary contributions |
236,897 |
– |
236,897 |
|
|
CST security grant |
– |
149,023 |
149,023 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Direct expenditure on charitable activities |
231,874 |
143,168 |
375,042 |
|
|
Support costs |
101,020 |
– |
101,020 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Direct expenditure on charitable activities |
215,851 |
149,023 |
364,874 |
|
|
Support costs |
111,790 |
– |
111,790 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Direct expenditure on charitable activities |
375,042 |
98,940 |
473,982 |
474,744 |
|
|
Governance costs |
– |
2,080 |
2,080 |
1,920 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Analysis of support costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
20,718 |
20,718 |
31,349 |
|
|
Premises |
27,057 |
27,057 |
23,077 |
|
|
Communications and IT |
1,849 |
1,849 |
2,702 |
|
|
General office |
4,003 |
4,003 |
4,419 |
|
|
Finance costs |
42,828 |
42,828 |
47,838 |
|
|
Governance costs |
2,080 |
2,080 |
1,920 |
|
|
Professional fees |
2,485 |
2,485 |
485 |
|
|
--------- |
--------- |
--------- |
||
|
101,020 |
101,020 |
111,790 |
||
|
--------- |
--------- |
--------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
8,579 |
8,579 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
2,080 |
1,920 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Employer contributions to pension plans |
48 |
161 |
|
Other employee benefits |
2,852 |
322 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Swimming instructors |
15 |
9 |
|
Administration |
3 |
2 |
|
---- |
---- |
|
|
18 |
11 |
|
|
---- |
---- |
|
|
Freehold property |
Plant and machinery |
Fixtures and fittings |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 November 2024 and 31 October 2025 |
|
|
|
|
|
------------ |
-------- |
--------- |
------------ |
|
|
Depreciation |
||||
|
At 1 November 2024 |
|
|
– |
|
|
Charge for the year |
|
– |
– |
|
|
------------ |
-------- |
--------- |
------------ |
|
|
At 31 October 2025 |
|
|
– |
|
|
------------ |
-------- |
--------- |
------------ |
|
|
Carrying amount |
||||
|
At 31 October 2025 |
|
|
|
|
|
------------ |
-------- |
--------- |
------------ |
|
|
At 31 October 2024 |
|
|
|
|
|
------------ |
-------- |
--------- |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
--------- |
--------- |
|
|
At 1 November 2024 |
Income |
Expenditure |
At 31 October 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
161,675 |
348,786 |
(332,894) |
177,567 |
|
Revaluation reserve |
803,458 |
– |
– |
803,458 |
|
--------- |
--------- |
--------- |
--------- |
|
|
965,133 |
348,786 |
(332,894) |
981,025 |
|
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 November 2023 |
Income |
Expenditure |
At 31 October 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
251,419 |
237,897 |
(327,641) |
161,675 |
|
Revaluation reserve |
803,458 |
– |
– |
803,458 |
|
------------ |
--------- |
--------- |
--------- |
|
|
1,054,877 |
237,897 |
(327,641) |
965,133 |
|
|
------------ |
--------- |
--------- |
--------- |
|
|
At 1 November 2024 |
Income |
Expenditure |
At 31 October 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted fund |
– |
143,168 |
(143,168) |
– |
|
---- |
--------- |
--------- |
---- |
|
|
At 1 November 2023 |
Income |
Expenditure |
At 31 October 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted fund |
– |
149,023 |
(149,023) |
– |
|
---- |
--------- |
--------- |
---- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
1,587,294 |
1,587,294 |
|
|
Current assets |
114,476 |
114,476 |
|
|
Creditors less than 1 year |
(7,863) |
(7,863) |
|
|
Creditors greater than 1 year |
(712,882) |
(712,882) |
|
|
------------ |
------------ |
||
|
Net assets |
981,025 |
981,025 |
|
|
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
1,595,873 |
1,595,873 |
|
|
Current assets |
86,494 |
86,494 |
|
|
Creditors less than 1 year |
(4,352) |
(4,352) |
|
|
Creditors greater than 1 year |
(712,882) |
(712,882) |
|
|
------------ |
------------ |
||
|
Net assets |
965,133 |
965,133 |
|
|
------------ |
------------ |
||