Caseware UK (AP4) 2025.0.111 2025.0.111 2025-11-302025-11-30falsetrue2024-12-01No description of principal activity55falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04316660 2024-12-01 2025-11-30 04316660 2023-12-01 2024-11-30 04316660 2025-11-30 04316660 2024-11-30 04316660 c:Director2 2024-12-01 2025-11-30 04316660 d:Buildings 2024-12-01 2025-11-30 04316660 d:Buildings 2025-11-30 04316660 d:Buildings 2024-11-30 04316660 d:Buildings d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 04316660 d:LandBuildings 2025-11-30 04316660 d:LandBuildings 2024-11-30 04316660 d:PlantMachinery 2024-12-01 2025-11-30 04316660 d:PlantMachinery 2025-11-30 04316660 d:PlantMachinery 2024-11-30 04316660 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 04316660 d:FurnitureFittings 2024-12-01 2025-11-30 04316660 d:FurnitureFittings 2025-11-30 04316660 d:FurnitureFittings 2024-11-30 04316660 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 04316660 d:OfficeEquipment 2024-12-01 2025-11-30 04316660 d:OfficeEquipment 2025-11-30 04316660 d:OfficeEquipment 2024-11-30 04316660 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 04316660 d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 04316660 d:CurrentFinancialInstruments 2025-11-30 04316660 d:CurrentFinancialInstruments 2024-11-30 04316660 d:CurrentFinancialInstruments d:WithinOneYear 2025-11-30 04316660 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 04316660 d:ShareCapital 2025-11-30 04316660 d:ShareCapital 2024-11-30 04316660 d:RetainedEarningsAccumulatedLosses 2025-11-30 04316660 d:RetainedEarningsAccumulatedLosses 2024-11-30 04316660 c:FRS102 2024-12-01 2025-11-30 04316660 c:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 04316660 c:FullAccounts 2024-12-01 2025-11-30 04316660 c:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 04316660 2 2024-12-01 2025-11-30 04316660 15 2024-12-01 2025-11-30 04316660 17 2024-12-01 2025-11-30 04316660 19 2024-12-01 2025-11-30 04316660 20 2024-12-01 2025-11-30 04316660 e:PoundSterling 2024-12-01 2025-11-30 iso4217:GBP xbrli:pure

Registered number: 04316660









SHIRE VILLAGE INNS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2025

 
SHIRE VILLAGE INNS LIMITED
REGISTERED NUMBER: 04316660

BALANCE SHEET
AS AT 30 NOVEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
67,672
70,447

  
67,672
70,447

Current assets
  

Stocks
 5 
4,922
4,600

Debtors: amounts falling due within one year
 6 
426
494

Cash at bank and in hand
 7 
53,959
64,752

  
59,307
69,846

Creditors: amounts falling due within one year
 8 
(154,625)
(154,032)

Net current liabilities
  
 
 
(95,318)
 
 
(84,186)

Total assets less current liabilities
  
(27,646)
(13,739)

  

Net liabilities
  
(27,646)
(13,739)


Capital and reserves
  

Called up share capital 
  
200
200

Profit and loss account
  
(27,846)
(13,939)

  
(27,646)
(13,739)


Page 1

 
SHIRE VILLAGE INNS LIMITED
REGISTERED NUMBER: 04316660
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 August 2026.




C A A Caswell
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
SHIRE VILLAGE INNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

1.


General information

Shire Village Inns Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 04316660. The address of the registered office is Studio 3, Channocks Farm Gilston, Harlow, Essex, CM20 2RL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
SHIRE VILLAGE INNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
Straight line over 50 years
Plant and machinery
-
25%
on reducing balance
Fixtures and fittings
-
25%
on reducing balance
Office equipment
-
Straight line over 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
SHIRE VILLAGE INNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.
Page 5

 
SHIRE VILLAGE INNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)


Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Average number of  employees
5
5

Page 6

 
SHIRE VILLAGE INNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

4.


Tangible fixed assets


Freehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 December 2024
119,476
9,112
10,526
620
139,734



At 30 November 2025

119,476
9,112
10,526
620
139,734



Depreciation


At 1 December 2024
50,567
7,941
10,159
620
69,287


Charge for the year on owned assets
2,390
293
92
-
2,775



At 30 November 2025

52,957
8,234
10,251
620
72,062



Net book value



At 30 November 2025
66,519
878
275
-
67,672



At 30 November 2024
68,909
1,171
367
-
70,447




The net book value of land and buildings may be further analysed as follows:


2025
2024
£
£

Freehold
66,519
68,909

66,519
68,909


Page 7

 
SHIRE VILLAGE INNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

5.


Stocks

2025
2024
£
£

Finished goods and goods for resale
4,922
4,600

4,922
4,600



6.


Debtors

2025
2024
£
£


Trade debtors
-
139

Prepayments and accrued income
426
355

426
494



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
53,959
64,752

53,959
64,752



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
3,330
3,644

Other taxation and social security
5,895
5,792

Other creditors
142,200
141,521

Accruals and deferred income
3,200
3,075

154,625
154,032


 
Page 8