Company registration number 05778181 (England and Wales)
PATRIKSSON LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
PATRIKSSON LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
PATRIKSSON LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
2,437
7,969
Current assets
Stocks
4,887
1,662
Debtors falling due after more than one year
6
53,809
Debtors falling due within one year
6
130,997
109,976
Cash at bank and in hand
22,750
22,130
158,634
187,577
Creditors: amounts falling due within one year
7
(2,395,564)
(1,752,158)
Net current liabilities
(2,236,930)
(1,564,581)
Net liabilities
(2,234,493)
(1,556,612)
Capital and reserves
Called up share capital
8
695
695
Share premium account
34,500
34,500
Profit and loss reserves
(2,269,688)
(1,591,807)
Total equity
(2,234,493)
(1,556,612)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 17 August 2026 and are signed on its behalf by:
J Kling
Director
Company registration number 05778181 (England and Wales)
PATRIKSSON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
600
34,500
(1,357,474)
(1,322,374)
Year ended 31 December 2024:
Loss
-
-
(291,395)
(291,395)
Other comprehensive income:
Currency translation differences
-
-
57,062
57,062
Total comprehensive income
-
-
(234,333)
(234,333)
Issue of share capital
8
95
-
95
Balance at 31 December 2024
695
34,500
(1,591,807)
(1,556,612)
Year ended 31 December 2025:
Loss
-
-
(596,079)
(596,079)
Other comprehensive income:
Currency translation differences
-
-
(81,802)
(81,802)
Total comprehensive income
-
-
(677,881)
(677,881)
Balance at 31 December 2025
695
34,500
(2,269,688)
(2,234,493)
PATRIKSSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Patriksson Limited is a private company limited by shares incorporated in England and Wales. The registered office is 27 Greville Street, London, England, EC1N 8SU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. The directors have received written confirmation from the company's parent that financial support will be forthcoming for the foreseeable future, being a period of not less than twelve months from the date that these financial statements were approved.true
Additionally, the directors have considered the ability of the parent company to provide such support. The directors do not foresee any issues with the ability or willingness of the parent company to support the company. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
Revenue from contracts for the provision of talent agency services is recognised by reference to the transfer of control of the service to the customer. In the case of talent agency services, revenue is recognised at the point the performance obligation is satisfied, which is upon completion of the relevant talent project.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
5 years
PATRIKSSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10 years
Fixtures, fittings & equipment
3 - 5 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.7
Stocks
Work in progress is valued at the lower of cost and estimated selling price less costs to complete.
Cost includes direct expenditure only.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
PATRIKSSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
The result of the overseas operation is translated at the average rate of exchange during the period and its statement of financial position at the rate ruling at the statement of financial position date. Exchange differences arising on translation of the opening net liabilities and result of the overseas operation is reported in other comprehensive income and accumulated equity.
PATRIKSSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
8
12
4
Intangible fixed assets
Other
£
Cost
At 1 January 2025 and 31 December 2025
7,417
Amortisation and impairment
At 1 January 2025 and 31 December 2025
7,417
Carrying amount
At 31 December 2025
At 31 December 2024
PATRIKSSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 January 2025
14,112
16,795
30,907
Disposals
(13,874)
(13,874)
At 31 December 2025
238
16,795
17,033
Depreciation and impairment
At 1 January 2025
12,455
10,483
22,938
Depreciation charged in the year
1,419
4,113
5,532
Eliminated in respect of disposals
(13,874)
(13,874)
At 31 December 2025
14,596
14,596
Carrying amount
At 31 December 2025
238
2,199
2,437
At 31 December 2024
1,657
6,312
7,969
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
54,284
61,435
Amounts owed by group undertakings
33,513
3,132
Other debtors
43,200
45,409
130,997
109,976
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
47,605
Deferred tax asset
6,204
53,809
Total debtors
130,997
163,785
PATRIKSSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
120,487
58,277
Amounts owed to group undertakings
2,230,601
1,619,968
Taxation and social security
5,794
19,847
Other creditors
38,682
54,066
2,395,564
1,752,158
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
69,500
69,500
695
695
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Tracey Wickens
Statutory Auditor:
MGI Midgley Snelling LLP
Date of audit report:
19 August 2026
10
Financial commitments, guarantees and contingent liabilities
The company operates a defined pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
As at 31 December 2025, commitments of £908 (2024: £1,830) remain outstanding and are shown within other creditors.
PATRIKSSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
11
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
32,516
12
Parent company
Patriksson Talent AB (incorporated in Sweden) is the company's immediate parent company.
Patriksson Group AB (incorporated in Sweden) is regarded by the directors as being the company's ultimate parent company and which heads the smallest group for which consolidated accounts are prepared that include the company.
Copies of the consolidated accounts can be obtained from the registered office at Cardellgatan 1, 114 36 Stockholm, Sewden.
2025-12-312025-01-01falsefalsefalse19 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityA KoppL Patriksson KellerJ Kling057781812025-01-012025-12-31057781812025-12-31057781812024-12-3105778181core:LeaseholdImprovements2025-12-3105778181core:FurnitureFittings2025-12-3105778181core:LeaseholdImprovements2024-12-3105778181core:FurnitureFittings2024-12-3105778181core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3105778181core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105778181core:WithinOneYear2025-12-3105778181core:WithinOneYear2024-12-3105778181core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3105778181core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105778181core:ShareCapital2025-12-3105778181core:ShareCapital2024-12-3105778181core:SharePremium2025-12-3105778181core:SharePremium2024-12-3105778181core:RetainedEarningsAccumulatedLosses2025-12-3105778181core:RetainedEarningsAccumulatedLosses2024-12-3105778181core:ShareCapital2023-12-3105778181core:SharePremium2023-12-3105778181core:RetainedEarningsAccumulatedLosses2023-12-3105778181core:ShareCapitalOrdinaryShareClass12025-12-3105778181core:ShareCapitalOrdinaryShareClass12024-12-3105778181bus:Director32025-01-012025-12-3105778181core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31057781812024-01-012024-12-3105778181core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3105778181core:ShareCapital2024-01-012024-12-3105778181core:SharePremium2024-01-012024-12-3105778181core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3105778181core:ComputerSoftware2025-01-012025-12-3105778181core:LeaseholdImprovements2025-01-012025-12-3105778181core:FurnitureFittings2025-01-012025-12-3105778181core:IntangibleAssetsOtherThanGoodwill2024-12-3105778181core:IntangibleAssetsOtherThanGoodwill2025-12-3105778181core:IntangibleAssetsOtherThanGoodwill2024-12-3105778181core:LeaseholdImprovements2024-12-3105778181core:FurnitureFittings2024-12-31057781812024-12-3105778181core:CurrentFinancialInstruments2025-12-3105778181core:CurrentFinancialInstruments2024-12-3105778181core:AfterOneYear2025-12-3105778181core:AfterOneYear2024-12-3105778181bus:OrdinaryShareClass12025-01-012025-12-3105778181bus:OrdinaryShareClass12025-12-3105778181bus:OrdinaryShareClass12024-12-3105778181bus:PrivateLimitedCompanyLtd2025-01-012025-12-3105778181bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3105778181bus:FRS1022025-01-012025-12-3105778181bus:Audited2025-01-012025-12-3105778181bus:Director12025-01-012025-12-3105778181bus:Director22025-01-012025-12-3105778181bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP