Acorah Software Products - Accounts Production 19.3.600 false true 31 January 2025 1 February 2024 false 1 February 2025 31 January 2026 31 January 2026 05993806 Mr Adrian Craddock Ms Lisa Naylor Ms Lisa Naylor iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05993806 2025-01-31 05993806 2026-01-31 05993806 2025-02-01 2026-01-31 05993806 frs-core:CurrentFinancialInstruments 2026-01-31 05993806 frs-core:Non-currentFinancialInstruments 2026-01-31 05993806 frs-core:ComputerEquipment 2025-02-01 2026-01-31 05993806 frs-core:FurnitureFittings 2026-01-31 05993806 frs-core:FurnitureFittings 2025-02-01 2026-01-31 05993806 frs-core:FurnitureFittings 2025-01-31 05993806 frs-core:NetGoodwill 2026-01-31 05993806 frs-core:NetGoodwill 2025-02-01 2026-01-31 05993806 frs-core:NetGoodwill 2025-01-31 05993806 frs-core:MotorVehicles 2025-02-01 2026-01-31 05993806 frs-core:PlantMachinery 2026-01-31 05993806 frs-core:PlantMachinery 2025-02-01 2026-01-31 05993806 frs-core:PlantMachinery 2025-01-31 05993806 frs-core:ShareCapital 2026-01-31 05993806 frs-core:RetainedEarningsAccumulatedLosses 2026-01-31 05993806 frs-bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 05993806 frs-bus:FilletedAccounts 2025-02-01 2026-01-31 05993806 frs-bus:SmallEntities 2025-02-01 2026-01-31 05993806 frs-bus:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 05993806 frs-bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 05993806 frs-bus:Director1 2025-02-01 2026-01-31 05993806 frs-bus:Director2 2025-02-01 2026-01-31 05993806 frs-bus:CompanySecretary1 2025-02-01 2026-01-31 05993806 frs-core:CurrentFinancialInstruments 1 2026-01-31 05993806 frs-countries:EnglandWales 2025-02-01 2026-01-31 05993806 2024-01-31 05993806 2025-01-31 05993806 2024-02-01 2025-01-31 05993806 frs-core:CurrentFinancialInstruments 2025-01-31 05993806 frs-core:Non-currentFinancialInstruments 2025-01-31 05993806 frs-core:ShareCapital 2025-01-31 05993806 frs-core:RetainedEarningsAccumulatedLosses 2025-01-31 05993806 frs-core:CurrentFinancialInstruments 1 2025-01-31
Registered number: 05993806
Craddock Metal Recycling Limited
Unaudited Financial Statements
For The Year Ended 31 January 2026
WILD, DONNELLY & CO
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05993806
2026 2025
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 30,950 61,900
Tangible Assets 5 151,838 147,265
182,788 209,165
CURRENT ASSETS
Stocks 6 54,972 98,783
Debtors 7 129,881 151,470
Cash at bank and in hand 326,079 221,997
510,932 472,250
Creditors: Amounts Falling Due Within One Year 8 (214,422 ) (244,569 )
NET CURRENT ASSETS (LIABILITIES) 296,510 227,681
TOTAL ASSETS LESS CURRENT LIABILITIES 479,298 436,846
Creditors: Amounts Falling Due After More Than One Year 9 (45,832 ) (18,342 )
NET ASSETS 433,466 418,504
CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Profit and Loss Account 432,466 417,504
SHAREHOLDERS' FUNDS 433,466 418,504
Page 1
Page 2
For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Ms Lisa Naylor
Director
31/07/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Craddock Metal Recycling Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05993806 . The registered office is 1 BELTON CLOSE, HOCKLEY HEATH, SOLIHULL, WEST MIDS, B94 6QU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 20 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 10%
Motor Vehicles 20%
Fixtures & Fittings 10%
Computer Equipment 20%
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 8 (2025: 8)
8 8
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 February 2025 619,000
As at 31 January 2026 619,000
Amortisation
As at 1 February 2025 557,100
Provided during the period 30,950
As at 31 January 2026 588,050
Net Book Value
As at 31 January 2026 30,950
As at 1 February 2025 61,900
5. Tangible Assets
Plant & Machinery Fixtures & Fittings Total
£ £ £
Cost
As at 1 February 2025 490,497 34,541 525,038
Additions 48,499 - 48,499
Disposals (10,400 ) - (10,400 )
As at 31 January 2026 528,596 34,541 563,137
Depreciation
As at 1 February 2025 343,232 34,541 377,773
Provided during the period 36,026 - 36,026
Disposals (2,500 ) - (2,500 )
As at 31 January 2026 376,758 34,541 411,299
Net Book Value
As at 31 January 2026 151,838 - 151,838
As at 1 February 2025 147,265 - 147,265
6. Stocks
2026 2025
£ £
Materials 54,972 98,783
Page 4
Page 5
7. Debtors
2026 2025
£ £
Due within one year
Trade debtors 110,722 102,147
Prepayments and accrued income 19,159 49,323
129,881 151,470
8. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Trade creditors 59,112 85,723
Corporation tax 16,671 5,705
Other taxes and social security 7,553 6,513
VAT 100,618 104,507
Loans repayable within one year 18,603 29,400
Accruals and deferred income 11,865 12,721
214,422 244,569
9. Creditors: Amounts Falling Due After More Than One Year
2026 2025
£ £
Bank loans - 6,200
Loans 34,198 4,000
Directors' loan account 11,634 8,142
45,832 18,342
10. Share Capital
2026 2025
£ £
Allotted, Called up and fully paid 1,000 1,000
11. Dividends
2026 2025
£ £
On equity shares:
Interim dividend paid 40,000 100,000
Final dividend paid 10,000 40,000
50,000 140,000
Page 5