1 April 2025 false Taxfiler 2024.6 06857054business:PrivateLimitedCompanyLtd2025-04-012026-03-31 068570542025-03-31 068570542025-04-012026-03-31 06857054business:AuditExemptWithAccountantsReport2025-04-012026-03-31 06857054business:FilletedAccounts2025-04-012026-03-31 068570542026-03-31 06857054business:Director12025-04-012026-03-31 06857054business:Director22025-04-012026-03-31 06857054business:Director42025-04-012026-03-31 06857054business:Director52025-04-012026-03-31 06857054business:RegisteredOffice2025-04-012026-03-31 068570542025-03-31 06857054core:WithinOneYear2026-03-31 06857054core:WithinOneYear2025-03-31 06857054core:AfterOneYear2026-03-31 06857054core:AfterOneYear2025-03-31 06857054core:ShareCapitalcore:PreviouslyStatedAmount2026-03-31 06857054core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 06857054core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2026-03-31 06857054core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 06857054core:PreviouslyStatedAmount2026-03-31 06857054core:PreviouslyStatedAmount2025-03-31 06857054business:SmallEntities2025-04-012026-03-31 06857054countries:EnglandWales2025-04-012026-03-31 06857054core:PlantMachinery2025-04-012026-03-31 06857054core:MotorVehicles2025-04-012026-03-31 06857054core:IntangibleAssetsOtherThanGoodwill2025-03-31 06857054core:IntangibleAssetsOtherThanGoodwill2026-03-31 06857054core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-31 06857054core:PlantMachinery2025-03-31 06857054core:MotorVehicles2025-03-31 06857054core:FurnitureFittings2025-03-31 06857054core:FurnitureFittings2025-04-012026-03-31 06857054core:PlantMachinery2026-03-31 06857054core:MotorVehicles2026-03-31 06857054core:FurnitureFittings2026-03-31 068570542024-04-012025-03-31 iso4217:GBP xbrli:pure
Company Registration No. 06857054 (England and Wales)
Olsen Actuation UK Ltd Unaudited accounts for the year ended 31 March 2026
Olsen Actuation UK Ltd Unaudited accounts Contents
Page
- 2 -
Olsen Actuation UK Ltd Company Information for the year ended 31 March 2026
Directors
Piers Olsen Adam Bargh Henry Hackford Jenny Jones
Company Number
06857054 (England and Wales)
Registered Office
Daresbury Sci-Tech The Innovation Centre Keckwick Lane Daresbury Cheshire WA4 4FS United Kingdom
Accountants
Townley & Co Limited Warrington Business Centre 67 Bewsey Street Warrington WA2 7JQ
- 3 -
Olsen Actuation UK Ltd Statement of financial position as at 31 March 2026
2026 
2025 
Notes
£ 
£ 
Fixed assets
Intangible assets
- 
6,661 
Tangible assets
238,232 
123,203 
Investments
18,294 
18,294 
256,526 
148,158 
Current assets
Inventories
911,489 
285,666 
Debtors
1,779,755 
1,342,030 
Cash at bank and in hand
566,923 
850,555 
3,258,167 
2,478,251 
Creditors: amounts falling due within one year
(1,198,073)
(967,831)
Net current assets
2,060,094 
1,510,420 
Total assets less current liabilities
2,316,620 
1,658,578 
Creditors: amounts falling due after more than one year
(666,192)
(540,117)
Net assets
1,650,428 
1,118,461 
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
1,650,427 
1,118,460 
Shareholders' funds
1,650,428 
1,118,461 
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 18 August 2026 and were signed on its behalf by
Piers Olsen Director Company Registration No. 06857054
- 4 -
Olsen Actuation UK Ltd Notes to the Accounts for the year ended 31 March 2026
1
Statutory information
Olsen Actuation UK Ltd is a private company, limited by shares, registered in England and Wales, registration number 06857054. The registered office is Daresbury Sci-Tech The Innovation Centre, Keckwick Lane, Daresbury, Cheshire, WA4 4FS, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% reducing balance
Motor vehicles
25% reducing balance
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Directors' summary
The company achieved significant progress during FY26 increasing sales by 20%. The order book also increased on the back of a 17% rise in order input. The healthy order book will help to support the planned increase in revenue during FY27 with 64% of sales forecast revenue already booked for shipping. We successful passed an initial AS9100 Audit. Export orders grew to 36% of total revenue. We employed four additional aerospace professionals with Part 21 experience in the business including Jenny Jones as Managing Director, a Supply Chain Manager, a Quality Manager and a Production Manager. The Vertical Aerospace VX4 prototype aircraft flew and achieved the second two-way piloted transition globally. Another eVTOL platform received delivery of product for their aircraft testing and planned production increase. Olsen successfully won two Space Launch Vehicle OEMs and one new aircraft flight test platform successfully proving swash plate and fenestron EMA (electro-mechanical actuator and control package). We also continued to successfully design, qualify and deliver three subsea applications. We expanded the production area to 5,000 sqft and refurbished the office moving design and engineering upstairs to an additional 5,000 sqft. Head count rose to 36 people. Investment into the production area allows 10 dedicated standardised workstations plus an additional electronics anti-static area giving the facility a total production capacity of around 5000 actuators per year with dedicated R&D and testing area combined with a secure location inventory stores. We selected an implemented a new MRP live from April 1st 2026 allowing production to be better controlled and scalable. We attended several exhibitions including SpaceComm London, Paris Air Show, DSEI London and SpaceTech Bremen. We continue to focus new business development on Aerospace, Defence and Space markets with Industrial as the base. We registered a local branch Olsen Actuators & Drives LLC in Florida to support the planned expansion into North America markets.
- 5 -
Olsen Actuation UK Ltd Notes to the Accounts for the year ended 31 March 2026
4
Intangible fixed assets
Other 
£ 
Cost
At 1 April 2025
33,302 
At 31 March 2026
33,302 
Amortisation
At 1 April 2025
26,641 
Charge for the year
6,661 
At 31 March 2026
33,302 
Net book value
At 31 March 2026
- 
At 31 March 2025
6,661 
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 April 2025
90,882 
189,094 
- 
279,976 
Additions
70,533 
- 
89,246 
159,779 
At 31 March 2026
161,415 
189,094 
89,246 
439,755 
Depreciation
At 1 April 2025
61,169 
95,604 
- 
156,773 
Charge for the year
17,744 
23,376 
3,630 
44,750 
At 31 March 2026
78,913 
118,980 
3,630 
201,523 
Net book value
At 31 March 2026
82,502 
70,114 
85,616 
238,232 
At 31 March 2025
29,713 
93,490 
- 
123,203 
6
Investments
Other investments 
£ 
Valuation at 1 April 2025
18,294 
Valuation at 31 March 2026
18,294 
7
Debtors
2026 
2025 
£ 
£ 
Amounts falling due within one year
Trade debtors
737,833 
1,101,259 
Amounts due from group undertakings etc.
- 
4,480 
Accrued income and prepayments
110,862 
25,653 
Other debtors
931,060 
210,638 
1,779,755 
1,342,030 
- 6 -
Olsen Actuation UK Ltd Notes to the Accounts for the year ended 31 March 2026
8
Creditors: amounts falling due within one year
2026 
2025 
£ 
£ 
Bank loans and overdrafts
687,418 
198,130 
VAT
42,193 
140,225 
Obligations under finance leases and hire purchase contracts
948 
19,614 
Trade creditors
340,296 
199,686 
Taxes and social security
44,388 
292,902 
Other creditors
16,472 
28,046 
Loans from directors
13,545 
- 
Accruals
52,813 
89,228 
1,198,073 
967,831 
9
Creditors: amounts falling due after more than one year
2026 
2025 
£ 
£ 
Bank loans
651,441 
524,418 
Obligations under finance leases and hire purchase contracts
14,751 
15,699 
666,192 
540,117 
10
Average number of employees
During the year the average number of employees was 29 (2025: 20).
- 7 -