YC SHEPHERDS BUSH LIMITED

Company Registration Number:
07206167 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2025

Period of accounts

Start date: 1 January 2025

End date: 31 December 2025

YC SHEPHERDS BUSH LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

YC SHEPHERDS BUSH LIMITED

Directors' report period ended 31 December 2025

The directors present their report with the financial statements of the company for the period ended 31 December 2025

Principal activities of the company

The principal activity of the company during the year and for the foreseeable future is that of a property development and investment company. The company holds an interest in development property in Shepherd's Bush, West London. The current plans are for the site to be re-developed into a mixed used scheme and held for investment purposes.



Directors

The directors shown below have held office during the whole of the period from
1 January 2025 to 31 December 2025

Andrew Thorpe
Lloyd Lee
Oliver McDowell
Michael Hood
George Richardson


Secretary LHJ Secretaries Limited

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
7 August 2026

And signed on behalf of the board by:
Name: Oliver McDowell
Status: Director

YC SHEPHERDS BUSH LIMITED

Profit And Loss Account

for the Period Ended 31 December 2025

2025 2024


£

£
Administrative expenses: ( 213,857 ) ( 826,004 )
Other operating income: 8,445,048
Operating profit(or loss): 8,231,191 (826,004)
Interest receivable and similar income: 608 2,046,810
Interest payable and similar charges: ( 587,665 )
Profit(or loss) before tax: 7,644,134 1,220,806
Tax: ( 207,631 ) 52,835
Profit(or loss) for the financial year: 7,436,503 1,273,641

YC SHEPHERDS BUSH LIMITED

Balance sheet

As at 31 December 2025

Notes 2025 2024


£

£
Fixed assets
Investments: 3 45,590,631 41,827,300
Total fixed assets: 45,590,631 41,827,300
Current assets
Debtors: 4 171,833 242,508
Cash at bank and in hand: 21,671 45,899
Investments: 5 5,040,014
Total current assets: 5,233,518 288,407
Creditors: amounts falling due within one year: 6 ( 846,226 ) ( 889,894 )
Net current assets (liabilities): 4,387,292 (601,487)
Total assets less current liabilities: 49,977,923 41,225,813
Creditors: amounts falling due after more than one year: 7 ( 12,340,558 ) ( 11,752,893 )
Accruals and deferred income: ( 355,261 ) ( 94,319 )
Total net assets (liabilities): 37,282,104 29,378,601
Capital and reserves
Called up share capital: 19,602,998 19,438,576
Share premium account: 14,769,428 14,466,850
Other reserves: 3,097,393 3,097,393
Profit and loss account: (187,715 ) (7,624,218 )
Total Shareholders' funds: 37,282,104 29,378,601

The notes form part of these financial statements

YC SHEPHERDS BUSH LIMITED

Balance sheet statements

For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 7 August 2026
and signed on behalf of the board by:

Name: Oliver McDowell
Status: Director

The notes form part of these financial statements

YC SHEPHERDS BUSH LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Other accounting policies

    Basis of preparation of financial statements Going concern Exemptions for entities under FRS 102 Section 1A Taxation Investment in subsidiaires Investment properties Financial instruments Expenses Share Capital Capital contribution Finance income and expenses

YC SHEPHERDS BUSH LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 0 0

YC SHEPHERDS BUSH LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

3. Fixed assets investments note

Fixed assets comprised of investment properties (£45,040,000), deferred tax asset (£150,630) and investment in subsidiaries (£400.001 )

YC SHEPHERDS BUSH LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

4. Debtors

2025 2024
£ £
Other debtors 171,833 242,508
Total 171,833 242,508

YC SHEPHERDS BUSH LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

5. Current assets investments note

Current assets is comprised of debtors (£171,833 ), cash and cash equivalents (£21,671 ) and amounts owed from group undertakings (£5,040,014 )

YC SHEPHERDS BUSH LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

6. Creditors: amounts falling due within one year note

2025 2024
£ £
Trade creditors 846,226 889,894
Total 846,226 889,894

YC SHEPHERDS BUSH LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

7. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Other creditors 12,340,558 11,752,893
Total 12,340,558 11,752,893