| Page | |
|---|---|
| Statement of Financial Position | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 6 |
|
|
||
| Investment Properties | 7 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 8 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 9 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 10 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
|
( |
|||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 11 |
|
|
||
| Income Statement |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (109,097) | (77,604) | |||
|
Director
|
|
|
| Fixtures and Fittings |
|
| Computer Equipment |
|
| Tax Rate | 2025 | 2024 | |||
|---|---|---|---|---|---|
| 2025 | 2024 | £ | £ | ||
| Current tax | |||||
| UK Corporation Tax | 19.0% | 19.0% |
|
|
|
| Deferred Tax | |||||
| Deferred taxation |
( |
( |
|||
| Total tax charge for the period |
( |
( |
|||
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Profit before tax | (32,695) | (49,285) | |||
| Breakdown of tax charge is: | |||||
| Tax on profit at 19% (UK standard rate) |
( |
( |
|||
| Goodwill/depreciation not allowed for tax |
|
|
|||
| Expenses not deductible for tax purposes |
|
|
|||
| Tax losses unutilised carried forward |
|
|
|||
| Deferred tax from unrecognised timing difference from a prior period |
( |
( |
|||
| Total tax charge for the period | (1,202) | (3,222) | |||
| Other intangible assets | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 29 November 2024 |
|
||
| As at 28 November 2025 |
|
||
| Amortisation | |||
| As at 29 November 2024 |
|
||
| As at 28 November 2025 |
|
||
| Net Book Value | |||
| As at 28 November 2025 |
|
||
| As at 29 November 2024 |
|
||
| Fixtures and Fittings | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost or Valuation | |||
| As at 29 November 2024 |
|
|
|
| Disposals |
( |
|
( |
| As at 28 November 2025 |
|
|
|
| Depreciation | |||
| As at 29 November 2024 |
|
|
|
| Provided during the period |
|
|
|
| Disposals |
( |
|
( |
| As at 28 November 2025 |
|
|
|
| Net Book Value | |||
| As at 28 November 2025 |
|
|
|
| As at 29 November 2024 |
|
|
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 29 November 2024 |
|
| Disposals |
( |
| Revaluations | 1,000 |
| As at 28 November 2025 |
|
|
Cost
|
427,474
|
|
Valuation in 2021
|
(7,474)
|
|
Valuation in 2024
|
(10,000)
|
|
Valuation in 2025
|
1,000
|
|
411,000
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 4,654 | 5,825 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 287,124 | 341,414 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
|
2025
£
|
2024
£
|
|
|
Bank loans
|
258,750
|
436,124
|
| Income Statement | |
|---|---|
| £ | |
| As at 29 November 2024 |
( |
| Loss for the year and total comprehensive income |
( |
| As at 28 November 2025 |
( |