|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Pages |
|
|
Trustees' annual report (incorporating the director's report) |
1 to 2 |
|
Independent examiner's report to the trustees |
3 |
|
Statement of financial activities (including income and expenditure account) |
4 |
|
Statement of financial position |
5 |
|
Notes to the financial statements |
6 to 13 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
11 Parkhill Bury Old Road |
|
office |
Prestwich |
|
M25 0HH |
|
|
|
||
|
|
||
|
|
||
|
|
(Resigned
|
|
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
– |
|
– |
|
--------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Fundraising costs |
7 |
3,000 |
– |
3,000 |
– |
|
|
Costs of other trading activities |
8 |
7,522 |
– |
7,522 |
10,316 |
|
|
Expenditure on charitable activities |
9,10 |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|||
|
Total expenditure |
|
|
|
|
||
|
--------- |
-------- |
--------- |
--------- |
|||
|
--------- |
-------- |
--------- |
--------- |
|
|
Net income |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Transfers between funds |
8,749 |
(8,749) |
– |
– |
|
--------- |
-------- |
--------- |
--------- |
|
|
Net movement in funds |
|
|
|
|
|
Total funds brought forward |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
16 |
|
|
|
Debtors |
17 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
18 |
|
|
|
-------- |
-------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
19 |
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
|
– |
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
20 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
147,875 |
– |
147,875 |
|
|
Awards for All |
– |
20,000 |
20,000 |
|
|
The Beaverbrooks Charitable Trust |
– |
5,000 |
5,000 |
|
|
Bury VCFA |
– |
5,000 |
5,000 |
|
|
Forever Manchester |
– |
4,971 |
4,971 |
|
|
The Screwfix Foundation |
– |
4,850 |
4,850 |
|
|
Skelton Bounty |
– |
2,649 |
2,649 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
272,401 |
– |
272,401 |
|
|
Awards for All |
– |
– |
– |
|
|
The Beaverbrooks Charitable Trust |
– |
– |
– |
|
|
Bury VCFA |
– |
– |
– |
|
|
Forever Manchester |
– |
– |
– |
|
|
The Screwfix Foundation |
– |
– |
– |
|
|
Skelton Bounty |
– |
– |
– |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Other income from charitable activities |
|
|
– |
– |
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of raising donations and legacies |
3,000 |
3,000 |
– |
– |
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Advertising |
7,522 |
7,522 |
10,316 |
10,316 |
|
|
------- |
------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Youth wellbeing activities |
49,725 |
25,613 |
75,338 |
|
|
Support costs |
8,878 |
– |
8,878 |
|
|
-------- |
-------- |
-------- |
||
|
|
|
|
||
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Youth wellbeing activities |
41,906 |
– |
41,906 |
|
|
Support costs |
1,279 |
– |
1,279 |
|
|
-------- |
---- |
-------- |
||
|
|
– |
|
||
|
-------- |
---- |
-------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Youth wellbeing activities |
75,338 |
8,037 |
83,375 |
42,345 |
|
|
Governance costs |
– |
841 |
841 |
840 |
|
|
-------- |
------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
------- |
-------- |
-------- |
||
|
Analysis of support costs activity 1 |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
General office |
8,037 |
8,037 |
439 |
|
|
Governance costs |
841 |
841 |
840 |
|
|
------- |
------- |
------- |
||
|
8,878 |
8,878 |
1,279 |
||
|
------- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
12,421 |
260 |
|
-------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
841 |
840 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
-------- |
------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of staff - Admin |
1 |
1 |
|
---- |
---- |
|
|
Freehold property |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 December 2024 |
|
|
|
|
|
Additions |
|
– |
|
|
|
--------- |
------- |
------- |
--------- |
|
|
At 30 November 2025 |
|
|
|
|
|
--------- |
------- |
------- |
--------- |
|
|
Depreciation |
||||
|
At 1 December 2024 |
– |
|
|
|
|
Charge for the year |
|
|
|
|
|
--------- |
------- |
------- |
--------- |
|
|
At 30 November 2025 |
|
|
|
|
|
--------- |
------- |
------- |
--------- |
|
|
Carrying amount |
||||
|
At 30 November 2025 |
|
|
|
|
|
--------- |
------- |
------- |
--------- |
|
|
At 30 November 2024 |
|
|
|
|
|
--------- |
------- |
------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
– |
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other creditors |
|
|
|
-------- |
--------- |
|
|
At 1 December 2024 |
Income |
Expenditure |
Transfers |
At 30 November 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Unrestricted fund - general funds |
368,546 |
152,555 |
(69,125) |
8,749 |
460,725 |
|
--------- |
--------- |
-------- |
------- |
--------- |
|
|
At 1 December 2023 |
Income |
Expenditure |
Transfers |
At 30 November 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Unrestricted fund - general funds |
149,646 |
272,401 |
(53,501) |
– |
368,546 |
|
--------- |
--------- |
-------- |
---- |
--------- |
|
|
At 1 December 2024 |
Income |
Expenditure |
Transfers |
At 30 November 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Restricted fund - grants receivable |
– |
42,470 |
(25,613) |
(8,749) |
8,108 |
|
---- |
-------- |
-------- |
------- |
------- |
|
|
At 1 December 2023 |
Income |
Expenditure |
Transfers |
At 30 November 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Restricted fund - grants receivable |
– |
– |
– |
– |
– |
|
---- |
---- |
---- |
---- |
---- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
541,877 |
– |
541,877 |
|
|
Current assets |
15,175 |
8,108 |
23,283 |
|
|
Creditors less than 1 year |
(13,327) |
– |
(13,327) |
|
|
Creditors greater than 1 year |
(83,000) |
– |
(83,000) |
|
|
--------- |
------- |
--------- |
||
|
Net assets |
460,725 |
8,108 |
468,833 |
|
|
--------- |
------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
465,476 |
– |
465,476 |
|
|
Current assets |
64,940 |
– |
64,940 |
|
|
Creditors less than 1 year |
(11,870) |
– |
(11,870) |
|
|
Creditors greater than 1 year |
(150,000) |
– |
(150,000) |
|
|
--------- |
---- |
--------- |
||
|
Net assets |
368,546 |
– |
368,546 |
|
|
--------- |
---- |
--------- |
||