Silverfin false false 31/03/2026 01/04/2025 31/03/2026 H Mouland 10/03/2021 J M Mouland 10/03/2021 28 July 2026 The principal activity of the Company during the financial year was rearing game birds. 13257900 2026-03-31 13257900 bus:Director1 2026-03-31 13257900 bus:Director2 2026-03-31 13257900 2025-03-31 13257900 core:CurrentFinancialInstruments 2026-03-31 13257900 core:CurrentFinancialInstruments 2025-03-31 13257900 core:Non-currentFinancialInstruments 2026-03-31 13257900 core:Non-currentFinancialInstruments 2025-03-31 13257900 core:ShareCapital 2026-03-31 13257900 core:ShareCapital 2025-03-31 13257900 core:RetainedEarningsAccumulatedLosses 2026-03-31 13257900 core:RetainedEarningsAccumulatedLosses 2025-03-31 13257900 core:Goodwill 2025-03-31 13257900 core:Goodwill 2026-03-31 13257900 core:LeaseholdImprovements 2025-03-31 13257900 core:PlantMachinery 2025-03-31 13257900 core:Vehicles 2025-03-31 13257900 core:LeaseholdImprovements 2026-03-31 13257900 core:PlantMachinery 2026-03-31 13257900 core:Vehicles 2026-03-31 13257900 core:ImmediateParent core:CurrentFinancialInstruments 2026-03-31 13257900 core:ImmediateParent core:CurrentFinancialInstruments 2025-03-31 13257900 2025-04-01 2026-03-31 13257900 bus:FilletedAccounts 2025-04-01 2026-03-31 13257900 bus:SmallEntities 2025-04-01 2026-03-31 13257900 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 13257900 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 13257900 bus:Director1 2025-04-01 2026-03-31 13257900 bus:Director2 2025-04-01 2026-03-31 13257900 core:Goodwill core:TopRangeValue 2025-04-01 2026-03-31 13257900 core:LeaseholdImprovements core:TopRangeValue 2025-04-01 2026-03-31 13257900 core:PlantMachinery 2025-04-01 2026-03-31 13257900 core:Vehicles 2025-04-01 2026-03-31 13257900 2024-04-01 2025-03-31 13257900 core:Goodwill 2025-04-01 2026-03-31 13257900 core:LeaseholdImprovements 2025-04-01 2026-03-31 13257900 core:Non-currentFinancialInstruments 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure

Company No: 13257900 (England and Wales)

JM GAME LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

JM GAME LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

JM GAME LIMITED

BALANCE SHEET

As at 31 March 2026
JM GAME LIMITED

BALANCE SHEET (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Intangible assets 3 0 4,920
Tangible assets 4 258,790 220,654
258,790 225,574
Current assets
Debtors 5 339,001 256,013
Cash at bank and in hand 99,893 188,352
438,894 444,365
Creditors: amounts falling due within one year 6 ( 584,178) ( 574,898)
Net current liabilities (145,284) (130,533)
Total assets less current liabilities 113,506 95,041
Creditors: amounts falling due after more than one year 7 0 ( 39,158)
Provision for liabilities ( 59,998) ( 51,811)
Net assets 53,508 4,072
Capital and reserves
Called-up share capital 120 120
Profit and loss account 53,388 3,952
Total shareholder's funds 53,508 4,072

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of JM Game Limited (registered number: 13257900) were approved and authorised for issue by the Board of Directors on 28 July 2026. They were signed on its behalf by:

H Mouland
Director
J M Mouland
Director
JM GAME LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
JM GAME LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

JM Game Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Goodwood House, Blackbrook Park Avenue, Taunton, TA1 2PX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the provision of poultry, in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 1 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 50 years straight line
Plant and machinery 15 % reducing balance
Vehicles 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 6 6

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2025 24,600 24,600
At 31 March 2026 24,600 24,600
Accumulated amortisation
At 01 April 2025 19,680 19,680
Charge for the financial year 4,920 4,920
At 31 March 2026 24,600 24,600
Net book value
At 31 March 2026 0 0
At 31 March 2025 4,920 4,920

4. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Total
£ £ £ £
Cost
At 01 April 2025 13,379 227,106 66,257 306,742
Additions 12,611 66,268 0 78,879
Disposals 0 ( 7,884) ( 1,500) ( 9,384)
At 31 March 2026 25,990 285,490 64,757 376,237
Accumulated depreciation
At 01 April 2025 536 60,666 24,886 86,088
Charge for the financial year 436 27,931 6,053 34,420
Disposals 0 ( 2,581) ( 480) ( 3,061)
At 31 March 2026 972 86,016 30,459 117,447
Net book value
At 31 March 2026 25,018 199,474 34,298 258,790
At 31 March 2025 12,843 166,440 41,371 220,654

5. Debtors

2026 2025
£ £
Trade debtors 259,565 185,125
Prepayments 72,259 67,714
VAT recoverable 7,177 3,174
339,001 256,013

6. Creditors: amounts falling due within one year

2026 2025
£ £
Trade creditors 1,300 0
Amounts owed to Parent undertakings 224,558 265,736
Taxation and social security 78,227 63,363
Obligations under finance leases and hire purchase contracts (secured) 39,158 14,632
Other creditors 240,935 231,167
584,178 574,898

Net obligations under finance lease and hire purchase contracts are secured by fixed charges over the assets to which they relate, included within plant and machinery and vehicles.

7. Creditors: amounts falling due after more than one year

2026 2025
£ £
Obligations under finance leases and hire purchase contracts (secured) 0 39,158

Net obligations under finance lease and hire purchase contracts are secured by fixed charges over the assets to which they relate, included within plant and machinery and vehicles.